Implenia Statements
IM
Data from Implenia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CHF - Swiss franc
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
21 Aug, 2024
Implenia Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 740.91
-6.7 %
100
1 019.02
58.5
721.89
-6.6 %
41.5
—
0
508.14
29.2
702.95
-1.9 %
40.4
18.937
-66.6 %
1.1
17.261
1
-2.297
-0.1
33.901
-54.9 %
1.9
7.482
0.4
26.176
-75.9 %
1.5
1.423
18.396
1 865.39
8.4 %
100
1 092.38
58.6
773.01
8.2 %
41.4
—
0
539.25
28.9
716.31
6 %
38.4
56.696
46.1 %
3
21.259
1.1
-2.743
-0.1
75.212
109.2 %
4
-33.802
-1.8
108.76
237.8 %
5.8
5.772
18.843
1 720.49
-2.9 %
100
1 006.2
58.1
714.3
8.1 %
41.9
—
0
488.63
28.2
675.5
4 %
39
38.794
253.7 %
2.8
-0.722
-0.6
-2.115
-0.1
35.957
-17.7 %
2.1
3.214
0.2
32.196
-22.8 %
1.9
1.722
18.695
1 771.09
0.2 %
100
1 110.42
61.8
660.66
-12.1 %
38.2
—
0
477.33
26.6
649.7
-1.9 %
36.2
10.968
-87.8 %
2
35.454
0.6
-2.707
-0.2
43.715
-45 %
2.4
1.801
0.1
41.698
-33.9 %
2.3
2.194
19.006
1 767.26
-6.1 %
100
1 015.34
57.5
751.92
1.5 %
42.5
—
0
484.33
27.4
662.2
-1.6 %
37.5
89.718
32.2 %
5.1
-8.3
-0.5
-1.95
-0.1
79.468
27.1 %
4.5
15.419
0.9
63.053
59.2 %
3.6
3.419
18.442
1 881.07
-0.1 %
100
1 139.99
60.6
741.07
-3.1 %
39.4
—
0
491.37
26.1
673.22
-9.3 %
35.8
67.852
194.5 %
3.6
-0.922
-0.05
-4.419
-0.2
62.511
123.4 %
3.3
20.936
1.1
39.614
83.9 %
2.1
1.878
21.098
1 883.6
-8.7 %
100
1 118.5
59.4
765.11
24.6 %
40.6
—
0
534
28.4
742.07
-5.7 %
39.4
23.037
113.3 %
1.2
9.964
0.5
-4.824
-0.3
27.977
113.5 %
1.5
5.596
0.3
21.543
111.5 %
1.1
1.021
21.102
2 062.8
7.1 %
100
1 448.97
70.2
613.83
-6.2 %
29.8
—
0
562.78
27.3
787.28
10.8 %
38.2
-173.45
-211.9 %
-8.4
6.038
0.3
-3.315
-0.2
-206.65
-540.6 %
-10.02
-20.984
-1.02
-187.13
-431.6 %
-9.07
-10.14
18.455
1 926.14
-14.3 %
100
1 271.4
66
654.75
-18.6 %
34
—
0
520.72
27
710.35
-5.6 %
36.9
-55.603
-205.7 %
-2.9
-6.562
-0.3
-2.039
-0.1
46.898
7.6 %
2.4
-10.713
-0.6
56.428
82.4 %
2.9
2.71
20.796
2 246.6
2.9 %
100
1 441.77
64.2
804.83
5.2 %
35.8
—
0
571.54
25.4
752.23
-0.5 %
33.5
52.6
502.7 %
2.3
-6.995
-0.3
-2.017
-0.09
43.588
5962.3 %
1.9
10.211
0.5
30.942
2496.7 %
1.4
1.213
25.504
2 184.23
-2.5 %
100
1 419.47
65
764.77
5.2 %
35
—
0
544.52
24.9
756.04
3 %
34.6
8.728
219.1 %
0.4
-6.053
-0.3
-1.956
-0.09
0.719
106.4 %
0.03
0.176
0.008
-1.291
89.1 %
-0.06
-0.064
20.33
2 240.75
5.5 %
100
1 514.02
67.6
726.73
-2.7 %
32.4
—
0
531.14
23.7
734.06
0.3 %
32.8
-7.33
-147.6 %
-0.3
-3.91
-0.2
—
0
-11.24
-194.4 %
-0.5
-2.817
-0.1
-11.803
-275 %
-0.5
-0.583
20.237
2 123.72
-2 %
100
1 376.75
64.8
746.97
-6.9 %
35.2
—
0
519.37
24.5
731.59
-0.1 %
34.4
15.387
-78.2 %
0.7
-3.484
-0.2
—
0
11.903
-82.7 %
0.6
2.976
0.1
6.744
-86.2 %
0.3
0.296
22.77
2 167.46
28.1 %
1 364.7
802.75
28.6 %
—
512.43
732.23
14.8 %
70.521
614.4 %
-1.283
-0.492
68.746
528.2 %
17.814
48.766
475.5 %
1.92
25.336
1 692.02
-0.6 %
1 067.79
624.23
-5.8 %
—
471.74
637.93
8.8 %
-13.709
-117.9 %
1.21
-3.554
-16.053
-121.8 %
-4.154
-12.987
-124.5 %
-0.709
18.329
1 702.4
8.8 %
1 039.7
662.7
10.8 %
—
432.2
586.2
0.6 %
76.5
403.3 %
-1.4
-1.5
73.6
498.4 %
18.3
53.1
680.9 %
2.57
20.6
1 564.6
-11.8 %
966.5
598.1
-12.1 %
—
437.3
582.9
-5.5 %
15.2
-76.1 %
-1.2
-1.7
12.3
-79.2 %
3.1
6.8
-83.7 %
0.33
20.6
1 773.6
17.1 %
1 093.3
680.3
23.9 %
—
446.9
616.7
14.3 %
63.6
569.5 %
-2.9
-1.6
59.1
447.2 %
15
41.8
533.3 %
2.02
20.6
1 514.6
0.5 %
965.6
549
-3.6 %
—
403.8
539.4
9.9 %
9.5
-87.9 %
2.8
-1.6
10.8
-86.1 %
2.8
6.6
-87.9 %
0.36
18.3
1 506.4
6.6 %
936.7
569.7
12.7 %
—
380.8
491
1.8 %
78.8
241.1 %
0.6
-1.5
77.8
245.8 %
21.8
54.7
277.2 %
2.99
18.3
1 413.3
-14.3 %
907.9
505.5
-20.3 %
—
379.5
482.3
-12.5 %
23.1
-72.1 %
0.6
-1.2
22.5
-71.7 %
5.5
14.5
-74.3 %
0.79
18.4
1 648.9
17.1 %
1 014.9
634
28.8 %
—
437
551.1
18.6 %
82.9
199.3 %
-0.9
-2.4
79.6
183.3 %
18.2
56.4
200 %
3.08
18.3
1 408.5
-10.9 %
916.1
492.4
-16.9 %
—
363.9
464.7
-9.6 %
27.7
-64.7 %
-0.3
0.8
28.1
-63 %
6.9
18.8
-65.5 %
1.03
18.3
1 580.9
29.6 %
988.2
592.7
27.9 %
—
397.4
514.3
17.7 %
78.4
198.1 %
-0.2
-2.3
75.9
231.4 %
15.6
54.5
251.6 %
2.97
18.3
1 219.5
-15.2 %
756.2
463.3
-12.2 %
—
334
437
-2.8 %
26.3
-66.3 %
-1.3
-2.1
22.9
-69.4 %
6.3
15.5
-72.7 %
0.85
18.3
1 438
32.6 %
910.2
527.7
23 %
—
340.9
449.6
7.4 %
78.1
651 %
-1.3
-2
74.9
1001.5 %
17.8
56.7
1475 %
3.1
18.3
1 084.7
-18.2 %
655.6
429
-9.6 %
—
330.3
418.6
-0.6 %
10.4
-80.5 %
-1.4
-2.3
6.8
-86.9 %
2.5
3.6
-90.9 %
0.2
18.2
1 325.6
24.7 %
851.3
474.3
9.5 %
—
336
421
1.2 %
53.3
209.9 %
1.9
-3.3
51.9
222.4 %
11.9
39.4
225.6 %
2.18
18.1
1 062.9
-14.3 %
629.7
433.2
-5.7 %
—
319
416
2.3 %
17.2
-67.4 %
0.7
-1.7
16.1
-69.9 %
3.7
12.1
-69.8 %
0.68
17.7
1 240.3
19.3 %
780.7
459.6
12.8 %
—
324.2
406.8
2.5 %
52.8
393.5 %
0.7
—
53.4
480.4 %
12.6
40.1
579.7 %
2.27
17.7
1 039.5
-14.7 %
631.9
407.6
-9 %
—
315.6
397
-4.7 %
10.7
-66 %
-1.3
-0.2
9.2
-68.9 %
3
5.9
-74.1 %
0.32
18.2
1 218.9
10.2 %
770.9
447.9
2.1 %
—
326.4
416.5
-2.3 %
31.5
156.1 %
-1.9
—
29.6
44.4 %
6.4
22.8
39.9 %
1.25
18.3
1 105.6
-13.7 %
666.8
438.8
-8.7 %
—
343.5
426.5
-5.2 %
12.3
-60.3 %
8.2
—
20.5
-22.6 %
3.7
16.3
-24.5 %
0.89
18.3
1 280.5
19.8 %
799.8
480.7
14.4 %
—
354.4
449.7
8 %
31
694.9 %
-4.6
—
26.5
546.3 %
4.4
21.6
575 %
1.19
18.2
1 069
-23.6 %
648.8
420.2
-16.1 %
—
333
416.3
-12.7 %
3.9
-83.6 %
0.2
—
4.1
-82.4 %
1.4
3.2
-81.9 %
0.17
18.1
1 399.6
38 %
898.9
500.7
26.6 %
—
365.2
476.9
17.5 %
23.8
326.7 %
-0.5
—
23.3
350.5 %
5.3
17.7
242.7 %
0.98
18
1 014.3
57.9 %
618.9
395.4
67 %
—
321.5
405.8
76 %
-10.5
-269.4 %
1.2
—
-9.3
-250 %
2.6
-12.4
-395.2 %
-0.77
16
642.3
—
405.6
236.8
—
—
187.7
230.6
—
6.2
—
—
—
6.2
—
2
4.2
—
0.36
11.8