Mueller Water Statements
JT
Data from Mueller Water`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
06 Feb, 2025
Mueller Water Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
348.2
-2.4 %
100
237.3
68.2
110.9
-15.6 %
31.8
—
0
63.1
18.1
63.1
2.6 %
18.1
47.8
-31.6 %
13.7
-3
-0.9
-1
-0.3
24.4
-61.4 %
7
14.4
4.1
10
-78.9 %
2.9
0.063
157.5
356.7
0.9 %
100
225.3
63.2
131.4
0.8 %
36.8
—
0
61.5
17.2
61.5
-3.5 %
17.2
69.9
4.8 %
19.6
-2.8
-0.8
-1
-0.3
63.2
7.3 %
17.7
15.9
4.5
47.3
6.8 %
13.3
0.302
156.7
353.4
37.8 %
100
223
63.1
130.4
51.1 %
36.9
—
0
63.7
18
63.7
12 %
18
66.7
126.9 %
18.9
-3.6
-1.02
-1
-0.3
58.9
248.5 %
16.7
14.6
4.1
44.3
209.8 %
12.5
0.283
156.7
256.4
-14.9 %
100
170.1
66.3
86.3
-2.4 %
33.7
—
0
56.9
22.2
56.9
5 %
22.2
29.4
-14 %
11.5
-3.3
-1.3
-2.6
-1.01
16.9
-18.4 %
6.6
2.6
1
14.3
-16.9 %
5.6
0.091
156.7
301.4
-7.7 %
100
213
70.7
88.4
-11.7 %
29.3
—
0
54.2
18
54.2
-10.6 %
18
34.2
-13.4 %
11.3
-3.3
-1.09
-0.9
-0.3
20.7
-33 %
6.9
3.5
1.2
17.2
-29.8 %
5.7
0.11
156.8
326.6
-1.9 %
100
226.5
69.4
100.1
2.4 %
30.6
—
0
60.6
18.6
60.6
-5.6 %
18.6
39.5
17.6 %
12.1
-3.8
-1.2
-0.9
-0.3
30.9
10.4 %
9.5
6.4
2
24.5
15 %
7.5
0.16
157.2
332.9
5.7 %
100
235.1
70.6
97.8
4.9 %
29.4
—
0
64.2
19.3
64.2
2.1 %
19.3
33.6
10.9 %
10.1
-3.9
-1.2
-1
-0.3
28
-4.8 %
8.4
6.7
2
21.3
-5.3 %
6.4
0.14
156.9
314.8
-5 %
100
221.6
70.4
93.2
8.9 %
29.6
—
0
62.9
20
62.9
-1.1 %
20
30.3
37.7 %
9.6
-3.7
-1.2
-0.9
-0.3
29.4
237.9 %
9.3
6.9
2.2
22.5
216.9 %
7.1
0.14
157
331.4
-0.5 %
100
245.8
74.2
85.6
-12.9 %
25.8
—
0
63.6
19.2
63.6
4.6 %
19.2
22
-41.3 %
6.6
-3.9
-1.2
1
0.3
8.7
-74.1 %
2.6
1.6
0.5
7.1
-73.2 %
2.1
0.05
157.1
333.2
7.3 %
100
234.9
70.5
98.3
5.9 %
29.5
—
0
60.8
18.2
60.8
4.8 %
18.2
37.5
7.8 %
11.3
-4.2
-1.3
0.9
0.3
33.6
9.4 %
10.1
7.1
2.1
26.5
12.3 %
8
0.17
157.6
310.5
14 %
100
217.7
70.1
92.8
5.9 %
29.9
—
0
58
18.7
58
3 %
18.7
34.8
11.2 %
11.2
-4.5
-1.4
1
0.3
30.7
19.9 %
9.9
7.1
2.3
23.6
21.6 %
7.6
0.15
157.5
272.3
-7.9 %
100
184.7
67.8
87.6
1.5 %
32.2
—
0
56.3
20.7
56.3
-0.5 %
20.7
31.3
5.4 %
11.5
-4.3
-1.6
1
0.4
25.6
5.3 %
9.4
6.2
2.3
19.4
5.4 %
7.1
0.12
158.9
295.6
-4.8 %
100
209.3
70.8
86.3
-18.1 %
29.2
—
0
56.6
19.1
56.6
-3.7 %
19.1
29.7
-36.3 %
10
-4.4
-1.5
0.9
0.3
24.3
21.5 %
8.2
5.9
2
18.4
27.8 %
6.2
0.12
159.8
310.5
16.1 %
100
205.1
66.1
105.4
19.2 %
33.9
—
0
58.8
18.9
58.8
8.5 %
18.9
46.6
36.3 %
15
-6.8
-2.2
0.8
0.3
20
-28.8 %
6.4
5.6
1.8
14.4
-31.1 %
4.6
0.09
159.3
267.5
12.7 %
100
179.1
67
88.4
12.8 %
33
—
0
54.2
20.3
54.2
10.2 %
20.3
34.2
17.1 %
12.8
-6.1
-2.3
0.8
0.3
28.1
24.9 %
10.5
7.2
2.7
20.9
25.1 %
7.8
0.13
159.1
237.4
-10.5 %
100
159
67
78.4
-16.5 %
33
—
0
49.2
20.7
49.2
-5.6 %
20.7
29.2
-30.1 %
12.3
-6.1
-2.6
0.8
0.3
22.5
-36.6 %
9.5
5.8
2.4
16.7
-37.5 %
7
0.11
158.8
265.3
16.1 %
100
171.4
64.6
93.9
24 %
35.4
—
0
52.1
19.6
52.1
10.6 %
19.6
41.8
46.2 %
15.8
-6
-2.3
0.8
0.3
35.5
143.2 %
13.4
8.8
3.3
26.7
138.4 %
10.1
0.17
158.6
228.5
-11.3 %
100
152.8
66.9
75.7
-12 %
33.1
—
0
47.1
20.6
47.1
-4.5 %
20.6
28.6
-22.1 %
12.5
-6.1
-2.7
0.7
0.3
14.6
-52.3 %
6.4
3.4
1.5
11.2
-52.9 %
4.9
0.07
158.5
257.7
21.2 %
100
171.7
66.6
86
18.5 %
33.4
—
0
49.3
19.1
49.3
-1.2 %
19.1
36.7
61.7 %
14.2
-6
-2.3
0.8
0.3
30.6
128.4 %
11.9
6.8
2.6
23.8
131.1 %
9.2
0.15
158.7
212.6
-20.3 %
100
140
65.9
72.6
-18.2 %
34.1
—
0
49.9
23.5
49.9
2.9 %
23.5
22.7
-43.7 %
10.7
-7.4
-3.5
0.7
0.3
13.4
-74 %
6.3
3.1
1.5
10.3
-74.4 %
4.8
0.06
158.7
266.9
-2.7 %
100
178.1
66.7
88.8
-8.6 %
33.3
—
0
48.5
18.2
48.5
2.1 %
18.2
40.3
-18.9 %
15.1
-4.2
-1.6
0.4
0.1
51.6
21.1 %
19.3
11.4
4.3
40.2
19.3 %
15.1
0.25
159.3
274.3
17.2 %
100
177.1
64.6
97.2
29.9 %
35.4
—
0
47.5
17.3
47.5
3.9 %
17.3
49.7
70.8 %
18.1
-4.2
-1.5
0.1
0.04
42.6
187.8 %
15.5
8.9
3.2
33.7
209.2 %
12.3
0.21
157.8
234
21.4 %
100
159.2
68
74.8
24.5 %
32
—
0
45.7
19.5
45.7
11.5 %
19.5
29.1
52.4 %
12.4
-5.9
-2.5
-1
-0.4
14.8
155 %
6.3
3.9
1.7
10.9
151.9 %
4.7
0.07
159.2
192.8
-24.2 %
100
132.7
68.8
60.1
-29.7 %
31.2
—
0
41
21.3
41
-4.4 %
21.3
19.1
-55.2 %
9.9
-5.5
-2.9
0.1
0.05
-26.9
-177.5 %
-14
-5.3
-2.7
-21
-184 %
-10.9
-0.14
157.7
254.3
1.6 %
100
168.8
66.4
85.5
14.8 %
33.6
—
0
42.9
16.9
42.9
3.9 %
16.9
42.6
28.3 %
16.8
-5.2
-2.04
-0.3
-0.1
34.7
62.9 %
13.6
9.6
3.8
25
63.4 %
9.8
0.16
160.3
250.2
7.3 %
100
175.7
70.2
74.5
—
29.8
—
0
41.3
16.5
41.3
-3.3 %
16.5
33.2
4.4 %
13.3
-2.9
-1.2
-0.2
-0.08
21.3
-12.7 %
8.5
6
2.4
15.3
50 %
6.1
0.1
159.2
233.2
30.8 %
100
158.7
68.1
74.5
34.5 %
31.9
—
0
42.7
18.3
42.7
7.3 %
18.3
31.8
103.8 %
13.6
-5.2
-2.2
-0.3
-0.1
24.4
59.5 %
10.5
6.7
2.9
10.2
-81.5 %
4.4
0.06
159.4
178.3
-21.4 %
122.9
55.4
-31.9 %
—
39.8
39.8
-3.4 %
15.6
-61.1 %
-5.2
-0.2
15.3
-45.6 %
2.8
55.1
185.5 %
0.34
160
226.9
-2.3 %
145.6
81.3
-1.5 %
—
41.2
41.2
6.5 %
40.1
-8.4 %
-5.2
-1.4
28.1
-25.1 %
8
19.3
-19.6 %
0.13
160
232.2
16.3 %
149.7
82.5
57.4 %
—
38.7
38.7
-0.8 %
43.8
226.9 %
-5.1
—
37.5
594.4 %
13.4
24
-67.3 %
0.15
160.6
199.7
19.4 %
147.3
52.4
1.4 %
—
39
39
6.8 %
13.4
-11.8 %
-5.5
—
5.4
-28 %
0.7
73.3
994 %
0.45
162.5
167.2
-22.4 %
115.5
51.7
-34.4 %
—
36.5
36.5
76.3 %
15.2
-73.8 %
-6.4
—
7.5
-76.7 %
2.1
6.7
-74.7 %
0.03
164.6
215.6
-4 %
136.8
78.8
-5.3 %
—
37.3
20.7
-63 %
58.1
113.6 %
-5.6
-19.3
32.2
94 %
12.4
26.5
71 %
0.16
163.7
224.7
13.9 %
141.5
83.2
40.3 %
—
39.4
56
49.7 %
27.2
24.2 %
-6
—
16.6
9.2 %
5.6
15.5
-1.3 %
0.09
163.6
197.2
20.9 %
137.9
59.3
24.6 %
—
37.4
37.4
5.6 %
21.9
79.5 %
-5.9
—
15.2
186.8 %
4.9
15.7
153.2 %
0.09
163.1
163.1
373.2 %
115.5
47.6
1542.4 %
—
35.4
35.4
314.5 %
12.2
-7.6 %
-6.1
—
5.3
-39.1 %
1.3
6.2
-72.2 %
0.02
163.2
-59.7
-119.8 %
-56.4
-3.3
-103.4 %
—
-17
-16.5
-131.2 %
13.2
-69.5 %
-5.7
—
8.7
-65.5 %
4.8
22.3
35.2 %
0.13
169.5
301
3.7 %
204.8
96.2
17.2 %
—
52.9
52.9
-5.2 %
43.3
64.6 %
-6.3
—
25.2
29.2 %
8.7
16.5
34.1 %
0.1
163.5
290.3
10.9 %
208.2
82.1
15.1 %
—
55.8
55.8
1.5 %
26.3
61.3 %
-6.1
—
19.5
159.8 %
7.2
12.3
160.9 %
0.08
163.3
261.8
424.4 %
190.5
71.3
720 %
—
55
55
578.3 %
16.3
—
-9.4
—
-32.6
-148.9 %
-12.4
-20.2
-177.1 %
-0.13
160.1
-80.7
-125.3 %
-69.2
-11.5
-111.8 %
—
-11.5
-11.5
-120.8 %
—
-100 %
-12
—
-13.1
-144.7 %
-12.7
26.2
41.6 %
0.15
166.6
318.5
10.6 %
221.2
97.3
18.4 %
—
55.3
55.3
2 %
42
50 %
-12.5
—
29.3
128.9 %
10.8
18.5
90.7 %
0.11
162.2
288.1
11.9 %
205.9
82.2
22.5 %
—
54.2
54.2
2.3 %
28
98.6 %
-12.5
—
12.8
814.3 %
3.1
9.7
781.8 %
0.06
161.9
257.4
-12.2 %
190.3
67.1
-24.4 %
—
53
53
-4.3 %
14.1
-57.8 %
-12.6
—
1.4
-93.2 %
0.3
1.1
-91.9 %
0.01
161.7
293.2
-2.1 %
204.4
88.8
-1.3 %
—
55.4
55.4
-2.6 %
33.4
0.9 %
-12.5
-0.2
20.5
1.5 %
3.7
13.5
-4.3 %
0.1
163.4
299.4
5.8 %
209.4
90
16.4 %
—
56.9
56.9
8.2 %
33.1
34 %
-12.7
—
20.2
100 %
4.2
14.1
127.4 %
0.1
160.7
283.1
15.5 %
205.8
77.3
35.4 %
—
52.6
52.6
6.3 %
24.7
225 %
-12.8
—
10.1
253 %
2.5
6.2
-11.4 %
0.05
160
245.1
—
188
57.1
—
—
49.5
49.5
—
7.6
—
-13.5
—
-6.6
—
-1.6
7
—
0.045
157.1