Kion Statements
KG
Data from Kion`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
Kion Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 877.1
0.6 %
100
2 124.7
73.8
752.4
-4.6 %
26.2
62.9
2.2
507.1
17.6
601
4 %
20.9
151.4
-28.2 %
5.3
-33.4
-1.2
—
0
118
-30.5 %
4.1
47.3
1.6
68.2
-37.3 %
2.4
0.52
131.1
2 859.1
-7.4 %
100
2 070.4
72.4
788.7
6.7 %
27.6
62.8
2.2
520.5
18.2
577.8
1.3 %
20.2
210.9
25.2 %
7.4
-41.1
-1.4
-0.1
-0.003
169.7
68.7 %
5.9
58.7
2.1
108.8
31.6 %
3.8
0.83
131.1
3 086.4
13.1 %
100
2 347.5
76.1
738.9
2.4 %
23.9
68
2.2
496.7
16.1
570.4
7.6 %
18.5
168.5
-12.1 %
5.5
-67.8
-2.2
-0.1
-0.003
100.6
-29 %
3.3
14.6
0.5
82.7
3.5 %
2.7
0.631
131.13
2 729.9
-3.8 %
100
2 008.4
73.6
721.5
6.5 %
26.4
56.5
2.1
464.7
17
529.9
2.1 %
19.4
191.6
21 %
7
-49.9
-1.8
-0.1
-0.004
141.6
14.3 %
5.2
59.6
2.2
79.9
12.2 %
2.9
0.609
131.1
2 836.4
2 %
100
2 159.2
76.1
677.2
5.2 %
23.9
56
2
475
16.7
518.8
0.9 %
18.3
158.4
22.5 %
5.6
-34.6
-1.2
0.1
0.004
123.9
32.2 %
4.4
51.1
1.8
71.2
-1.2 %
2.5
0.543
131.1
2 781
-3.9 %
100
2 137.4
76.9
643.6
14.9 %
23.1
54.7
2
467.7
16.8
514.3
3.6 %
18.5
129.3
103.6 %
4.6
-35.6
-1.3
—
0
93.7
100.6 %
3.4
20.2
0.7
72.1
107.2 %
2.6
0.55
131.1
2 892.6
6.9 %
100
2 332.5
80.6
560.1
49.8 %
19.4
57
2
457.1
15.8
496.6
-2 %
17.2
63.5
147.8 %
2.2
-16.6
-0.6
-0.2
-0.007
46.7
135.1 %
1.6
7.9
0.3
34.8
136.6 %
1.2
0.265
131.13
2 706.4
-3.4 %
100
2 332.4
86.2
374
-36.2 %
13.8
50
1.8
452.4
16.7
506.9
6.2 %
18.7
-132.9
-222.4 %
-4.9
-0.3
-0.01
—
0
-133.2
-221.8 %
-4.9
-40.3
-1.5
-95.2
-220.7 %
-3.5
-0.726
131.1
2 802.2
2.5 %
100
2 216.3
79.1
585.9
-3 %
20.9
49.4
1.8
430.7
15.4
477.3
-2.4 %
17
108.6
-5.6 %
3.9
0.8
0.03
—
0
109.4
-4.9 %
3.9
29.8
1.1
78.9
-0.8 %
2.8
0.602
131.1
2 734.5
-0.9 %
100
2 130.3
77.9
604.2
-2.7 %
22.1
47
1.7
434.4
15.9
489.1
8.2 %
17.9
115.1
-32 %
4.2
-0.1
-0.004
—
0
115
-28.5 %
4.2
34.8
1.3
79.5
-43.8 %
2.9
0.606
131.1
2 760.6
7.6 %
100
2 139.4
77.5
621.2
-2.5 %
22.5
46.5
1.7
409.2
14.8
451.9
5.3 %
16.4
169.3
-18.6 %
6.1
-8.3
-0.3
-0.1
-0.004
160.9
-20.8 %
5.8
23.7
0.9
141.5
3.5 %
5.1
1.08
131.06
2 565.8
-1 %
100
1 928.7
75.2
637.1
-2 %
24.8
41.9
1.6
393.1
15.3
429.2
-1.2 %
16.7
207.9
-3.6 %
8.1
-4.8
-0.2
0.1
0.004
203.2
-4.2 %
7.9
63.6
2.5
136.7
-10.9 %
5.3
1.043
131.1
2 592.8
9.2 %
100
1 942.8
74.9
650
5.6 %
25.1
45.8
1.8
395.8
15.3
434.4
1.9 %
16.8
215.6
14.1 %
8.3
-3.5
-0.1
—
0
212.1
15.6 %
8.2
57.9
2.2
153.5
12.3 %
5.9
1.171
131.1
2 375.1
1.4 %
100
1 759.8
74.1
615.3
11.2 %
25.9
40.5
1.7
387
16.3
426.4
-2.8 %
18
188.9
64.7 %
8
-5.4
-0.2
—
0
183.5
97.7 %
7.7
46.5
2
136.7
79.4 %
5.8
1.043
131.1
2 341.4
13 %
100
1 788.1
76.4
553.3
4.6 %
23.6
43.4
1.9
380.9
16.3
438.6
11.8 %
18.7
114.7
-16.1 %
4.9
23.3
1
-44.9
-1.9
92.8
-21.4 %
4
14.4
0.6
76.2
-10.6 %
3.3
0.64
119.09
2 072.9
9.1 %
100
1 543.9
74.5
529
26.2 %
25.5
35.8
1.7
355.7
17.2
392.3
-0.5 %
18.9
136.7
449 %
6.6
-41
-2
22.5
1.1
118
3289.2 %
5.7
36.1
1.7
85.2
675.7 %
4.1
0.717
118.84
1 899.6
-6.3 %
100
1 480.3
77.9
419.3
-22.8 %
22.1
39.6
2.1
354.7
18.7
394.4
-7.4 %
20.8
24.9
-78.8 %
1.3
-27.5
-1.4
—
0
-3.7
-103.9 %
-0.2
13.4
0.7
-14.8
-121.5 %
-0.8
-0.125
118.84
2 027.7
-11.2 %
100
1 484.5
73.2
543.2
-8.7 %
26.8
38.1
1.9
378.9
18.7
425.8
-1.9 %
21
117.4
-27.1 %
5.8
-22.9
-1.1
—
0
94.5
-34.1 %
4.7
26.8
1.3
68.7
-40.5 %
3.4
0.578
118.84
2 282.3
5.7 %
100
1 687.2
73.9
595.1
0.8 %
26.1
44.4
1.9
388.5
17
434
9.6 %
19
161.1
-17.2 %
7.1
-17.8
-0.8
0.1
0.004
143.4
-15.3 %
6.3
37.5
1.6
115.5
-3.2 %
5.1
0.973
118.74
2 160
-5.3 %
100
1 569.5
72.7
590.5
-0.7 %
27.3
36.5
1.7
364.1
16.9
395.9
-2 %
18.3
194.6
2.2 %
9
-25.1
-1.2
-0.1
-0.005
169.4
-3.1 %
7.8
48.8
2.3
119.3
-6.1 %
5.5
1.005
118.74
2 280.7
9.5 %
100
1 686.2
73.9
594.5
7.8 %
26.1
38
1.7
374.9
16.4
404.1
2.8 %
17.7
190.4
20.2 %
8.3
-15.6
-0.7
—
0
174.8
30.5 %
7.7
49.7
2.2
127
36.4 %
5.6
1.077
117.9
2 083.4
-6.4 %
100
1 531.8
73.5
551.6
-5 %
26.5
36.5
1.8
359.6
17.3
393.2
4.7 %
18.9
158.4
-22.8 %
7.6
-24.5
-1.2
—
0
133.9
-29.5 %
6.4
40.9
2
93.1
-39.5 %
4.5
0.79
117.9
2 225.4
17.4 %
100
1 644.7
73.9
580.7
13.2 %
26.1
36
1.6
353.2
15.9
375.6
8.6 %
16.9
205.1
22.8 %
9.2
-15.2
-0.7
—
0
189.9
34.3 %
8.5
32.1
1.4
154
58.1 %
6.9
1.305
118.04
1 895.9
-6.7 %
100
1 382.9
72.9
513
0.1 %
27.1
32.5
1.7
316.1
16.7
346
-8.9 %
18.2
167
25.7 %
8.8
-25.7
-1.4
—
0
141.4
20.9 %
7.5
45.2
2.4
97.4
22.4 %
5.1
0.83
117.35
2 031.1
10.2 %
100
1 518.4
74.8
512.7
4.4 %
25.2
34.4
1.7
346
17
379.8
3.9 %
18.7
132.9
5.8 %
6.5
-15.9
-0.8
—
0
117
20.5 %
5.8
37.7
1.9
79.6
15.5 %
3.9
0.67
117.9
1 843.3
-6.1 %
100
1 352.1
73.4
491.2
-2.5 %
26.6
34.9
1.9
337.5
18.3
365.6
9.2 %
19.8
125.6
-25.5 %
6.8
-28.6
-1.6
0.1
0.005
97.1
-31.5 %
5.3
28.6
1.6
68.9
-65.3 %
3.7
0.58
117.9
1 963.4
7.1 %
1 459.8
503.6
1.8 %
33.4
305.1
334.9
-6.7 %
168.7
24.5 %
-26.9
0
141.8
22.2 %
-57
198.4
152.7 %
1.68
118.1
1 832.4
-8.4 %
1 337.9
494.5
-1.5 %
37.7
312.6
359
1.1 %
135.5
-7.9 %
-19.4
-0.1
116
-22.5 %
37.1
78.5
-24.8 %
0.67
117.2
2 001.3
11.1 %
1 499.1
502.2
10.5 %
31.5
327.6
355
-1 %
147.2
53.7 %
2.5
0
149.7
162.2 %
44.5
104.4
163.6 %
0.89
117.9
1 801
3.5 %
1 346.5
454.5
13.4 %
34.4
329.8
358.7
27.8 %
95.8
-20.2 %
-38.8
0.1
57.1
-43.2 %
17.5
39.6
-52.7 %
0.36
108.6
1 739.5
35.6 %
1 338.8
400.7
2.3 %
—
307.8
280.7
0.5 %
120
7 %
-19.4
—
100.6
4.7 %
18.9
83.7
26.2 %
0.77
108.7
1 283.2
-4.5 %
891.7
391.5
-2.1 %
33
254.8
279.4
-4.5 %
112.1
4.4 %
-16
—
96.1
2.2 %
28.7
66.3
4.9 %
0.63
104.8
1 343.8
10.1 %
943.9
399.9
14.9 %
34.9
267.7
292.5
12.8 %
107.4
20.9 %
-13.4
0
94
93.8 %
30
63.2
95.7 %
0.64
98.8
1 220.6
-15.3 %
872.5
348.1
-4.8 %
24.7
243.3
259.3
9.9 %
88.8
-31.6 %
-14.5
-0.1
48.5
-55.2 %
15.5
32.3
-56.7 %
0.33
97.9
1 440.7
16.5 %
1 074.9
365.8
-0.9 %
—
269.7
236
-9.8 %
129.8
20.9 %
-21.6
0
108.2
29.1 %
31
74.6
49.2 %
0.76
98.7
1 236.5
-1.6 %
867.5
369
0.6 %
35.4
231.4
261.6
-5 %
107.4
17.5 %
-23.5
-0.1
83.8
9.1 %
34.3
50
-3.3 %
0.51
98.7
1 256
7.8 %
889.2
366.8
7.5 %
36.7
239.9
275.4
6.9 %
91.4
9.2 %
-14.6
0
76.8
25.1 %
24.3
51.7
26.7 %
0.52
98.8
1 164.8
-10.8 %
823.5
341.3
-4.7 %
34
232.9
257.6
0.8 %
83.7
-18.4 %
-22.2
-0.1
61.4
-25.6 %
19.6
40.8
-31.2 %
0.41
98.8
1 305.6
14.6 %
947.4
358.2
5.8 %
37.9
236.5
255.6
8.4 %
102.6
-0.3 %
-20.2
0.1
82.5
-6 %
22.8
59.3
2.6 %
0.6
98.7
1 139
-0.5 %
800.4
338.6
2.2 %
29.7
219.1
235.7
-3.3 %
102.9
17.5 %
-15.1
0
87.8
112.6 %
29.8
57.8
79.5 %
0.59
98.7
1 144.4
5.1 %
813.1
331.3
6 %
28.7
224.9
243.7
4.2 %
87.6
11.5 %
-46.4
0.1
41.3
-11.6 %
8.5
32.2
17.5 %
0.33
98.7
1 088.9
-7.6 %
776.5
312.4
0.5 %
29.5
213.6
233.8
8.6 %
78.6
-17.7 %
-31.9
0
46.7
-33.2 %
18.9
27.4
-52.3 %
0.28
98.7
1 177.9
8.8 %
867.2
310.7
-0.6 %
24.9
205.2
215.2
-2.2 %
95.5
3.4 %
-22.1
-3.5
69.9
277.8 %
12.8
57.4
374.4 %
0.58
98.9
1 082.3
-5.8 %
769.8
312.5
-0.5 %
30
197.4
220.1
-3.2 %
92.4
6.3 %
-74
0.1
18.5
-31.7 %
7.4
12.1
-70.7 %
0.12
98.9
1 149.3
5.9 %
835.1
314.2
4 %
29.4
215.1
227.3
6.1 %
86.9
-0.9 %
-59.8
0
27.1
-30.2 %
-14.6
41.3
47.5 %
0.63
65.5
1 085.1
-15.7 %
783.1
302
-10.9 %
29.4
210.6
214.3
229.7 %
87.7
-68 %
-49
0.1
38.8
-82.1 %
10.2
28
-77.8 %
0.44
64.4
1 287.9
—
948.8
339.1
—
33.1
240
65
—
274.1
—
-66.8
5.9
217.2
—
90.4
126.2
—
1.948
64.8