Masterflex Statements
MZ
Data from Masterflex`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
06 Nov, 2024
Masterflex Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
25.392
-3.1 %
100
7.579
29.8
17.813
-3.2 %
70.2
—
0
8.983
35.4
14.632
3.2 %
57.6
3.181
-24.9 %
12.5
-0.344
-1.4
0.001
0.004
2.838
-27.5 %
11.2
0.815
3.2
2.001
-29.5 %
7.9
0.208
9.618
26.207
18.3 %
100
7.796
64
18.411
21.8 %
36
—
0
8.964
0
14.173
4.4 %
19.9
4.238
175.6 %
16.2
-0.321
-1.2
—
0
3.917
226.4 %
14.9
1.073
4.1
2.839
277 %
10.8
0.3
9.463
22.148
-15.7 %
100
7.037
70.3
15.111
59.9 %
29.7
—
0
8.524
0
13.573
157.2 %
22.8
1.538
-63.1 %
6.9
-0.338
-1.5
—
0
1.2
-68.9 %
5.4
0.441
2
0.753
-74.7 %
3.4
0.079
9.513
26.283
4.9 %
100
16.835
64.1
9.448
20.7 %
35.9
—
0
—
0
5.277
-0.8 %
20.1
4.171
66 %
15.9
-0.313
-1.2
—
0
3.858
74.6 %
14.7
0.868
3.3
2.972
251.7 %
11.3
0.31
9.587
25.051
-9.3 %
100
17.221
68.7
7.83
-19.2 %
31.3
—
0
—
0
5.317
-4.4 %
21.2
2.513
-39.2 %
10
-0.303
-1.2
—
0
2.21
-43 %
8.8
1.359
5.4
0.845
-75.3 %
3.4
0.088
9.618
27.633
14.1 %
100
17.939
64.9
9.694
55 %
35.1
—
0
—
0
5.56
5.8 %
20.1
4.134
312.2 %
15
-0.256
-0.9
—
0
3.878
388.4 %
14
0.441
1.6
3.423
678 %
12.4
0.36
9.508
24.225
-10.1 %
100
17.969
74.2
6.256
-36 %
25.8
—
0
—
0
5.253
-13.3 %
21.7
1.003
-73 %
4.1
-0.209
-0.9
—
0
0.794
-77.9 %
3.3
0.352
1.5
0.44
-83.5 %
1.8
0.046
9.618
26.937
6.9 %
100
17.159
63.7
9.778
10.4 %
36.3
—
0
—
0
6.061
16.7 %
22.5
3.717
1.4 %
13.8
-0.126
-0.5
—
0
3.591
1.2 %
13.3
0.899
3.3
2.674
4.7 %
9.9
0.278
9.618
25.209
5.5 %
100
16.349
64.9
8.86
14.9 %
35.1
—
0
—
0
5.195
10.3 %
20.6
3.665
22.2 %
14.5
-0.117
-0.5
—
0
3.548
23.5 %
14.1
0.974
3.9
2.554
21.1 %
10.1
0.266
9.618
23.903
22.6 %
100
16.195
67.8
7.708
66.7 %
32.2
—
0
—
0
4.709
-4.9 %
19.7
2.999
1019.9 %
12.5
-0.125
-0.5
—
0
2.874
691.4 %
12
0.755
3.2
2.109
538.5 %
8.8
0.22
9.586
19.491
-5.9 %
100
14.866
76.3
4.625
-27.4 %
23.7
—
0
—
0
4.951
13 %
25.4
-0.326
-116.4 %
-1.7
-0.16
-0.8
—
0
-0.486
-126.7 %
-2.5
0.013
0.07
-0.481
-136.3 %
-2.5
-0.05
9.527
20.706
7 %
100
14.334
69.2
6.372
8.7 %
30.8
—
0
—
0
4.382
-0.1 %
21.2
1.99
34.9 %
9.6
-0.172
-0.8
—
0
1.818
44.2 %
8.8
0.49
2.4
1.325
40.4 %
6.4
0.14
9.464
19.359
-0.8 %
100
13.496
69.7
5.863
-4.1 %
30.3
—
0
—
0
4.388
12.2 %
22.7
1.475
-33.1 %
7.6
-0.214
-1.1
—
0
1.261
-36.9 %
6.5
0.299
1.5
0.944
-36.8 %
4.9
0.098
9.618
19.512
21.2 %
100
13.396
68.7
6.116
33 %
31.3
—
0
—
0
3.911
-22.3 %
20
2.205
606.9 %
11.3
-0.208
-1.07
—
0
1.997
393.2 %
10.2
0.487
2.5
1.494
334.9 %
7.7
0.16
9.338
16.103
-12.5 %
100
11.505
71.4
4.598
-0.2 %
28.6
—
0
—
0
5.033
23.1 %
31.3
-0.435
-183.5 %
-2.7
-0.246
-1.5
—
0
-0.681
-336.5 %
-4.2
-0.035
-0.2
-0.636
-564.2 %
-3.9
-0.064
9.893
18.4
9.1 %
100
13.792
75
4.608
13.6 %
25
—
0
—
0
4.087
8.2 %
22.2
0.521
85.4 %
2.8
-0.233
-1.3
—
0
0.288
585.7 %
1.6
0.132
0.7
0.137
821.1 %
0.7
0.02
6.85
16.868
-17.8 %
100
12.81
75.9
4.058
-36.1 %
24.1
—
0
—
0
3.777
-13.8 %
22.4
0.281
-85.7 %
1.7
-0.239
-1.4
—
0
0.042
-97.6 %
0.2
0.048
0.3
-0.019
-101.4 %
-0.1
-0.002
9.618
20.51
17.6 %
100
14.16
69
6.35
65.3 %
31
—
0
—
0
4.382
-1.2 %
21.4
1.968
431.3 %
9.6
-0.192
-0.9
—
0
1.776
253.5 %
8.7
0.479
2.3
1.311
322.6 %
6.4
0.14
9.364
17.441
-15.3 %
100
13.599
78
3.842
-35.4 %
22
—
0
—
0
4.436
2 %
25.4
-0.594
-137.1 %
-3.4
-0.563
-3.2
—
0
-1.157
-185.2 %
-6.6
-0.494
-2.8
-0.589
-159.4 %
-3.4
-0.064
9.214
20.588
-1.1 %
100
14.637
71.1
5.951
2.7 %
28.9
—
0
—
0
4.348
0.6 %
21.1
1.603
8.9 %
7.8
-0.245
-1.2
—
0
1.358
2 %
6.6
0.375
1.8
0.991
12.2 %
4.8
0.1
9.91
20.817
-1.4 %
100
15.021
72.2
5.796
-6.1 %
27.8
—
0
—
0
4.324
5.2 %
20.8
1.472
-28.6 %
7.1
-0.14
-0.7
—
0
1.332
-22.5 %
6.4
0.471
2.3
0.883
-29.2 %
4.2
0.09
9.811
21.123
16.7 %
100
14.952
70.8
6.171
18.7 %
29.2
—
0
—
0
4.11
-4.6 %
19.5
2.061
130.3 %
9.8
-0.343
-1.6
—
0
1.718
168 %
8.1
0.458
2.2
1.247
394.8 %
5.9
0.13
9.592
18.099
-7 %
100
12.898
71.3
5.201
-8.7 %
28.7
—
0
—
0
4.306
5.3 %
23.8
0.895
-44.2 %
4.9
-0.392
-2.2
—
0
0.641
-53.3 %
3.5
0.475
2.6
0.252
-76.3 %
1.4
0.025
10.101
19.451
-1.1 %
100
13.757
70.7
5.694
-1.7 %
29.3
—
0
—
0
4.09
-1.4 %
21
1.604
-2.2 %
8.2
-0.231
-1.2
—
0
1.373
7.3 %
7.1
0.373
1.9
1.063
22.2 %
5.5
0.11
9.664
19.66
-1.9 %
100
13.87
70.5
5.79
-9.7 %
29.5
—
0
—
0
4.15
-6.5 %
21.1
1.64
-16.3 %
8.3
-0.22
-1.1
-0.14
-0.7
1.28
-26.4 %
6.5
0.37
1.9
0.87
-26.9 %
4.4
0.09
9.64
20.04
17.2 %
100
13.63
68
6.41
22.3 %
32
—
0
—
0
4.44
12.1 %
22.2
1.96
53.1 %
9.8
-0.22
-1.1
—
0
1.74
132 %
8.7
0.55
2.7
1.19
-7.8 %
5.9
0.13
9.15
17.1
-9.1 %
11.86
5.24
-7.7 %
—
—
3.96
7.3 %
1.28
-35.4 %
-0.4
-0.13
0.75
-55.4 %
-0.55
1.29
19.4 %
0.14
9.4
18.81
0.1 %
13.13
5.68
2 %
—
—
3.69
-0.3 %
1.98
5.9 %
-0.29
-0.02
1.68
9.1 %
0.58
1.08
10.2 %
0.12
9.02
18.8
-5.9 %
13.23
5.57
-8.7 %
—
—
3.7
-10.8 %
1.87
-4.1 %
-0.2
-0.13
1.54
6.2 %
0.53
0.98
2.1 %
0.11
9.62
19.97
29.7 %
13.87
6.1
47.7 %
—
—
4.15
44.1 %
1.95
56 %
-0.3
-0.2
1.45
130.2 %
0.49
0.96
41.2 %
0.1
9.58
15.4
-8.4 %
11.27
4.13
-17.6 %
—
—
2.88
-20.2 %
1.25
-10.7 %
-0.41
-0.21
0.63
-50.4 %
0.02
0.68
-17.1 %
0.08
8.33
16.81
-0.1 %
11.8
5.01
-5.6 %
—
—
3.61
-1.9 %
1.4
-14.1 %
-0.14
0.01
1.27
16.5 %
0.43
0.82
148.5 %
0.1
8.87
16.82
-3.7 %
11.51
5.31
-0.2 %
—
—
3.68
5.1 %
1.63
-10.4 %
-0.55
—
1.09
-31.9 %
0.21
0.33
-70 %
0.03
8.98
17.46
15.7 %
12.14
5.32
31.4 %
—
—
3.5
-3.3 %
1.82
313.6 %
-0.23
—
1.6
700 %
0.5
1.1
479.3 %
0.13
8.48
15.09
-5.9 %
11.03
4.05
-16 %
—
—
3.62
5.5 %
0.44
-68.1 %
-0.24
-0.52
0.2
-82 %
0.25
-0.29
-144.6 %
-0.03
8.33
16.04
-1.2 %
11.22
4.82
-3.8 %
—
—
3.43
-5.8 %
1.38
0.7 %
-0.34
0.07
1.11
-1.8 %
0.45
0.65
-3 %
0.07
8.87
16.23
-3.2 %
11.22
5.01
-2.5 %
—
—
3.64
4.9 %
1.37
-18.5 %
-0.25
0.01
1.13
-21.5 %
0.43
0.67
-27.2 %
0.08
8.87
16.76
16.5 %
11.62
5.14
34.9 %
—
—
3.47
23.9 %
1.68
66.3 %
-0.24
—
1.44
87 %
0.5
0.92
268 %
0.1
8.87
14.39
-10.7 %
10.58
3.81
-28.1 %
—
—
2.8
-20.5 %
1.01
-42.9 %
-0.24
-0.58
0.77
-49.3 %
0.41
0.25
-73.1 %
0.04
8.87
16.11
0.8 %
10.81
5.3
9.3 %
—
—
3.52
3.8 %
1.77
22.1 %
-0.27
0.01
1.52
31 %
0.55
0.93
29.2 %
0.11
8.87
15.99
—
11.14
4.85
-10.8 %
—
—
3.39
1.2 %
1.45
-30.6 %
-0.3
0.01
1.16
-33.7 %
0.42
0.72
-36.8 %
0.08
8.87
15.99
16.3 %
10.55
5.44
31.1 %
—
—
3.35
24.5 %
2.09
43.2 %
-0.34
0.01
1.75
71.6 %
0.59
1.14
123.5 %
0.13
8.87
13.75
-9.5 %
9.6
4.15
-15.3 %
—
—
2.69
-24 %
1.46
8.1 %
-0.44
-0.04
1.02
-4.7 %
0.4
0.51
-17.7 %
0.06
9.27
15.19
3.8 %
10.29
4.9
6.5 %
—
—
3.54
16.1 %
1.35
-12.9 %
-0.29
0.01
1.07
10.3 %
0.38
0.62
17 %
0.07
8.73
14.63
2 %
10.03
4.6
-1.7 %
—
—
3.05
4.1 %
1.55
-11.4 %
-0.58
0.01
0.97
-34 %
0.39
0.53
-44.2 %
0.06
8.87
14.34
10.6 %
9.66
4.68
12 %
—
—
2.93
17.7 %
1.75
3.6 %
-0.29
0.01
1.47
33.6 %
0.5
0.95
-44.4 %
0.11
8.87
12.96
—
8.78
4.18
—
—
0.02
2.49
—
1.69
—
-0.52
-0.03
1.1
—
-0.72
1.71
—
0.2
8.87