NORDWEST Statements
NW
Data from NORDWEST`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
15 Oct, 2024
NORDWEST Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
167.55
7.4 %
100
139.59
83.3
27.962
—
16.7
—
0
12.907
7.7
23.694
-84.4 %
14.1
4.268
6.9 %
2.5
0.153
0.09
—
0
4.421
6.9 %
2.6
1.442
0.9
2.979
18.4 %
1.8
0.93
3.203
156.06
-6.2 %
100
—
0
—
—
0
—
0
12.844
8.2
152.06
641.1 %
97.4
3.994
-25.9 %
2.6
—
0
0.142
0.09
4.136
-25.3 %
2.7
1.621
1
2.515
-29.6 %
1.6
0.786
3.2
166.31
-19.5 %
100
140.4
84.4
25.907
—
15.6
—
0
9.309
5.6
20.519
-89.8 %
12.3
5.388
8.3 %
3.2
0.147
0.09
—
0
5.535
15.5 %
3.3
1.963
1.2
3.572
11.6 %
2.1
1.11
3.218
206.68
20.1 %
100
—
0
—
—
0
—
0
4.363
2.1
201.7
21.5 %
97.6
4.977
-18 %
2.4
-0.183
-0.09
—
0
4.794
-19.5 %
2.3
1.593
0.8
3.2
-17.3 %
1.5
1
3.2
172.06
-17.7 %
100
—
0
—
—
0
—
0
10.898
6.3
165.99
-18.6 %
96.5
6.067
14.2 %
3.5
-0.11
-0.06
—
0
5.957
17.4 %
3.5
2.086
1.2
3.871
14.8 %
2.2
1.215
3.187
209.13
-17.8 %
100
—
0
—
—
0
—
0
7.659
3.7
203.82
953.4 %
97.5
5.311
30.3 %
2.5
-0.237
-0.1
0.001
0.0005
5.075
30.2 %
2.4
1.703
0.8
3.372
32.8 %
1.6
1.05
3.212
254.52
-1.7 %
100
231.09
90.8
23.426
—
9.2
—
0
8.562
3.4
19.349
-92.4 %
7.6
4.077
1.6 %
1.6
-0.177
-0.07
-0.001
-0.0004
3.899
0.6 %
1.5
1.359
0.5
2.539
-3.5 %
1
0.79
3.214
258.81
36 %
100
—
0
—
—
0
—
0
9.965
3.9
254.8
1351.9 %
98.5
4.011
-14.1 %
1.5
-0.137
-0.05
—
0
3.874
-12.2 %
1.5
1.244
0.5
2.63
-3.5 %
1
0.82
3.207
190.36
-4.5 %
100
168.14
88.3
22.219
12.7 %
11.7
—
0
9.034
4.7
17.549
12.5 %
9.2
4.67
13.3 %
2.5
-0.258
-0.1
—
0
4.412
11.3 %
2.3
1.686
0.9
2.726
4.4 %
1.4
0.853
3.197
199.38
-2.7 %
100
179.66
90.1
19.719
-4.5 %
9.9
—
0
5.945
3
15.597
-14.1 %
7.8
4.122
65.3 %
2.1
-0.156
-0.08
-0.001
-0.0005
3.965
69.8 %
2
1.355
0.7
2.611
75.4 %
1.3
0.81
3.223
204.99
25 %
100
184.35
89.9
20.64
1.7 %
10.1
—
0
8.01
3.9
18.147
5.9 %
8.9
2.493
-21.1 %
1.2
-0.157
-0.08
-0.001
-0.0005
2.335
-23.7 %
1.1
0.847
0.4
1.489
-28.8 %
0.7
0.46
3.237
163.97
29.5 %
100
143.68
87.6
20.295
5.6 %
12.4
—
0
7.963
4.9
17.136
10.8 %
10.5
3.159
-15.9 %
1.9
-0.099
-0.06
-0.001
-0.0006
3.059
-8 %
1.9
0.967
0.6
2.092
-8.4 %
1.3
0.65
3.218
126.59
1.5 %
100
107.37
84.8
19.222
7.6 %
15.2
—
0
6.972
5.5
15.465
3.8 %
12.2
3.757
26.5 %
3
-0.432
-0.3
—
0
3.325
17.9 %
2.6
1.041
0.8
2.284
19.6 %
1.8
0.705
3.239
124.77
3.9 %
100
106.9
85.7
17.866
14.6 %
14.3
—
0
6.504
5.2
14.895
7.6 %
11.9
2.971
70.1 %
2.4
-0.151
-0.1
-0.001
-0.0008
2.819
107.4 %
2.3
0.909
0.7
1.91
126.3 %
1.5
0.6
3.183
120.07
-13.9 %
100
104.48
87
15.587
-21.8 %
13
—
0
6.541
5.4
13.84
-19.4 %
11.5
1.747
-36.7 %
1.5
-0.39
-0.3
0.002
0.002
1.359
-49.1 %
1.1
0.514
0.4
0.844
-52.6 %
0.7
0.26
3.246
139.44
32.4 %
100
119.5
85.7
19.937
7.6 %
14.3
—
0
8.382
6
17.178
13.6 %
12.3
2.759
-19.1 %
2
-0.087
-0.06
-0.001
-0.0007
2.671
-0.1 %
1.9
0.891
0.6
1.78
-18.3 %
1.3
0.56
3.179
105.3
-12.7 %
100
86.767
82.4
18.533
8.9 %
17.6
—
0
8.758
8.3
15.124
10.8 %
14.4
3.409
1.2 %
3.2
-0.733
-0.7
-0.001
-0.0009
2.675
-17.7 %
2.5
0.497
0.5
2.178
-8.9 %
2.1
0.682
3.196
120.64
-4.1 %
100
103.63
85.9
17.015
-2.2 %
14.1
—
0
5.745
4.8
13.647
-10.5 %
11.3
3.368
57.8 %
2.8
-0.117
-0.1
0.001
0.0008
3.252
58.5 %
2.7
0.861
0.7
2.391
69.3 %
2
0.75
3.188
125.83
-8.2 %
100
108.44
86.2
17.391
-7.5 %
13.8
—
0
6.752
5.4
15.256
-5.9 %
12.1
2.135
-17.6 %
1.7
-0.083
-0.07
—
0
2.052
-19.8 %
1.6
0.64
0.5
1.412
-17.7 %
1.1
0.44
3.209
137.04
-5.9 %
100
118.23
86.3
18.811
7.2 %
13.7
—
0
7.739
5.6
16.22
15.4 %
11.8
2.591
-26 %
1.9
-0.034
-0.02
0.001
0.0007
2.558
-23 %
1.9
0.843
0.6
1.715
-25.9 %
1.3
0.54
3.176
145.62
21.8 %
100
128.07
87.9
17.552
7.8 %
12.1
—
0
9.48
6.5
14.053
5.6 %
9.7
3.499
17.4 %
2.4
-0.176
-0.1
—
0
3.322
14.2 %
2.3
1.009
0.7
2.313
23.3 %
1.6
0.728
3.176
119.51
2.1 %
100
103.23
86.4
16.284
-0.1 %
13.6
—
0
5.125
4.3
13.303
-7.6 %
11.1
2.981
65.6 %
2.5
-0.072
-0.06
—
0
2.909
53.1 %
2.4
1.033
0.9
1.876
44.3 %
1.6
0.59
3.18
117
-4.1 %
100
100.7
86.1
16.3
-3.6 %
13.9
—
0
7.4
6.3
14.4
-1.4 %
12.3
1.8
-21.7 %
1.5
—
0
-0.4
-0.3
1.9
-17.4 %
1.6
0.6
0.5
1.3
-13.3 %
1.1
0.39
3.2
122
-9.7 %
100
105.1
86.1
16.9
-1.2 %
13.9
—
0
6.7
5.5
14.6
2.1 %
12
2.3
-17.9 %
1.9
—
0
—
0
2.3
-14.8 %
1.9
0.8
0.7
1.5
-11.8 %
1.2
0.47
3.2
135.1
32.2 %
118
17.1
16.3 %
—
7.6
14.3
15.3 %
2.8
21.7 %
-0.1
-0.6
2.7
22.7 %
0.9
1.7
21.4 %
0.54
3.2
102.2
10.1 %
87.6
14.7
—
—
5.3
12.4
-6.8 %
2.3
64.3 %
-0.1
-0.3
2.2
57.1 %
0.8
1.4
55.6 %
0.45
3.2
92.8
0.9 %
78.1
14.7
-3.3 %
—
6.1
13.3
0 %
1.4
-26.3 %
-0.1
-0.5
1.4
-22.2 %
0.4
0.9
-25 %
0.29
3.2
92
-10 %
76.8
15.2
-6.2 %
—
5.2
13.3
-1.5 %
1.9
-29.6 %
-0.1
-0.1
1.8
-33.3 %
0.6
1.2
-36.8 %
0.39
3.2
102.2
13.4 %
85.9
16.2
22.7 %
—
6.7
13.5
20.5 %
2.7
35 %
-0.1
—
2.7
42.1 %
0.7
1.9
46.2 %
0.61
3.2
90.1
-11.8 %
76.9
13.2
-6.4 %
—
4.6
11.2
-15.8 %
2
185.7 %
-0.1
-0.4
1.9
171.4 %
0.6
1.3
160 %
0.41
3.2
102.2
5 %
88.2
14.1
-1.4 %
—
5.8
13.3
3.9 %
0.7
-56.3 %
—
-0.3
0.7
-53.3 %
0.2
0.5
-50 %
0.15
3.2
97.3
9 %
83
14.3
4.4 %
—
5
12.8
13.3 %
1.6
-33.3 %
—
-0.7
1.5
-34.8 %
0.6
1
—
0.3
3.2
89.3
-15.1 %
75.7
13.7
0.7 %
—
6.2
11.3
-4.2 %
2.4
33.3 %
-0.1
—
2.3
35.3 %
1.3
1
-23.1 %
0.29
3.4
105.2
10.5 %
91.6
13.6
0.7 %
—
4.3
11.8
-12.6 %
1.8
1900 %
-0.1
—
1.7
1800 %
0.4
1.3
—
0.41
3.2
95.2
-7.8 %
81.8
13.5
-0.7 %
—
5.4
13.5
6.3 %
-0.1
-111.1 %
—
-0.3
-0.1
-111.1 %
—
—
-100 %
-0.01
3.4
103.3
14.4 %
89.7
13.6
-2.2 %
—
5.1
12.7
13.4 %
0.9
-65.4 %
—
-0.3
0.9
-64 %
0.3
0.6
-50 %
0.2
3.2
90.3
-18.6 %
76.4
13.9
0.7 %
—
5.9
11.2
-2.6 %
2.6
8.3 %
-0.2
—
2.5
8.7 %
1.3
1.2
-25 %
0.32
3.7
111
2.7 %
97.1
13.8
-2.1 %
—
4.1
11.5
-11.5 %
2.4
100 %
-0.1
—
2.3
91.7 %
0.8
1.6
100 %
0.52
3
108.1
-5.3 %
94
14.1
-1.4 %
—
4.8
13
0.8 %
1.2
-7.7 %
—
-0.2
1.2
-7.7 %
0.4
0.8
14.3 %
0.25
3
114.2
20 %
100
14.3
21.2 %
—
4.6
12.9
27.7 %
1.3
-18.8 %
—
—
1.3
-18.8 %
0.6
0.7
-30 %
0.22
3.1
95.2
-9.8 %
83.4
11.8
-15.1 %
—
5.8
10.1
-14.4 %
1.6
-23.8 %
—
—
1.6
-23.8 %
0.5
1
-33.3 %
0.33
3
105.6
5 %
91.7
13.9
6.9 %
—
3.8
11.8
0.9 %
2.1
61.5 %
—
-0.1
2.1
61.5 %
0.6
1.5
150 %
0.48
3.1
100.6
-7.8 %
87.6
13
-7.1 %
—
4.8
11.7
-7.9 %
1.3
—
—
-0.6
1.3
—
0.7
0.6
-33.3 %
0.19
3
109.1
7.5 %
95.1
14
13.8 %
—
4.2
12.7
36.6 %
1.3
-56.7 %
—
—
1.3
-48 %
0.4
0.9
-25 %
0.28
3.1
101.5
—
89.2
12.3
—
—
5.1
9.3
—
3
—
-0.5
—
2.5
—
1.2
1.2
—
0.4
3