Spirit Statements
S6
Data from Spirit`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
30 Jun, 2024
New report :
23 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
01 Aug, 2024
Expected release date:
23 Oct, 2024
Spirit Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 280.89
1.2 %
100
1 119.53
87.4
161.36
7 %
12.6
—
0
45.923
3.6
328.3
1 %
25.6
-166.94
4.1 %
-13.03
-36.449
-2.8
-0.665
-0.05
-189.63
-20.7 %
-14.8
3.301
0.3
-192.93
-35.3 %
-15.06
-1.762
109.51
1 265.54
-4.3 %
100
1 114.67
88.1
150.86
-5.6 %
11.9
—
0
45.176
3.6
324.97
0.6 %
25.7
-174.11
-6.6 %
-13.8
-31.216
-2.5
66.49
5.3
-157.07
31.2 %
-12.4
-14.432
-1.1
-142.63
22.3 %
-11.3
-1.303
109.43
1 321.76
5 %
100
1 161.93
87.9
159.82
16.1 %
12.1
—
0
45.85
3.5
323.12
2.1 %
24.4
-163.29
8.6 %
-12.4
-26.764
-2.02
-2.108
-0.2
-228.27
-12.1 %
-17.3
-44.622
-3.4
-183.65
-16.5 %
-13.9
-1.682
109.17
1 258.5
-12.1 %
100
1 120.8
89.1
137.7
-63.6 %
10.9
—
0
46.3
3.7
316.4
-6.2 %
25.1
-178.7
-535.9 %
-14.2
-14.2
-1.1
-0.6
-0.05
-203.6
-1457.3 %
-16.2
-46.1
-3.7
-157.6
-6752.2 %
-12.5
-1.44
109.2
1 432.5
6.1 %
100
1 054.2
73.6
378.3
60.4 %
26.4
—
0
50.7
3.5
337.3
3.1 %
23.5
41
144.9 %
2.9
-4.5
-0.3
-0.8
-0.06
15
110.6 %
1
17.3
1.2
-2.3
97.8 %
-0.2
-0.02
109.2
1 349.8
-3 %
100
1 113.9
82.5
235.9
-36.4 %
17.5
—
0
48
3.6
327.2
4.4 %
24.2
-91.3
-258.5 %
-6.8
-28.7
-2.1
-0.5
-0.04
-141.6
58.4 %
-10.5
-37.7
-2.8
-103.9
61.6 %
-7.7
-0.95
109.1
1 391.3
3.6 %
100
1 020.3
73.3
371
20.8 %
26.7
—
0
46.1
3.3
313.4
5.9 %
22.5
57.6
409.7 %
4.1
-30.9
-2.2
-3.7
-0.3
-340.3
-595.9 %
-24.5
-69.6
-5.003
-270.7
-643.7 %
-19.5
-2.49
108.9
1 343.2
-1.7 %
100
1 036.1
77.1
307.1
4.7 %
22.9
—
0
47.4
3.5
295.8
-4.6 %
22
11.3
167.7 %
0.8
-12.1
-0.9
-0.4
-0.03
-48.9
27.6 %
-3.6
-12.5
-0.9
-36.4
30.5 %
-2.7
-0.33
108.9
1 366.6
41.3 %
100
1 073.3
78.5
293.3
198.4 %
21.5
—
0
48.7
3.6
310.1
9.7 %
22.7
-16.7
90.9 %
-1.2
-21.9
-1.6
-0.3
-0.02
-67.5
72.3 %
-4.9
-15.1
-1.1
-52.4
73.1 %
-3.8
-0.48
108.7
967.3
-2.1 %
100
869
89.8
98.3
-53.4 %
10.2
—
0
35.4
3.7
282.7
4.3 %
29.2
-184.4
-206.8 %
-19.06
-32.2
-3.3
-0.4
-0.04
-244
-165.8 %
-25.2
-49.3
-5.1
-194.7
-123.3 %
-20.1
-1.79
108.6
987.6
7 %
100
776.5
78.6
211.1
5.1 %
21.4
—
0
37.5
3.8
271.1
-0.4 %
27.5
-60.1
15.6 %
-6.09
-30.2
-3.06
-0.1
-0.01
-91.8
-440 %
-9.3
-4.7
-0.5
-87.2
-681.3 %
-8.8
-0.8
108.4
922.6
7.4 %
100
721.7
78.2
200.9
-0.3 %
21.8
—
0
36.1
3.9
272.1
22 %
29.5
-71.2
-229.6 %
-7.7
-30.7
-3.3
-0.3
-0.03
-17
93.8 %
-1.8
-31.8
-3.4
15
105.2 %
1.6
0.14
111
859.3
86.3 %
100
657.8
76.6
201.5
339.6 %
23.4
—
0
35.3
4.1
223.1
14.9 %
26
-21.6
92.2 %
-2.5
-34.7
-4.04
-0.2
-0.02
-273.3
-97.8 %
-31.8
14.6
1.7
-288.1
-156.5 %
-33.5
-2.49
115.6
461.3
-7.5 %
100
545.4
118.2
-84.1
-562.1 %
-18.2
—
0
23.6
5.1
194.2
8.9 %
42.1
-278.3
-73.7 %
-60.3
-35.7
-7.7
0.1
0.02
-138.2
32.4 %
-30
-25.9
-5.6
-112.3
28.6 %
-24.3
-1.15
97.8
498.5
24 %
100
480.3
96.3
18.2
124.3 %
3.7
—
0
22.1
4.4
178.4
3.2 %
35.8
-160.2
35.4 %
-32.1
-44.5
-8.9
-0.1
-0.02
-204.5
-59.1 %
-41.02
-47.2
-9.5
-157.3
-58.7 %
-31.6
-1.61
97.8
401.9
190.2 %
100
476.8
118.6
-74.9
63.2 %
-18.6
—
0
17.9
4.5
172.9
24.8 %
43
-247.8
27.6 %
-61.7
-29
-7.2
-0.1
-0.02
-128.5
39.5 %
-32
-28.2
-7.02
-99.1
31.4 %
-24.7
-1.08
92.7
138.5
-82 %
100
342.3
247.1
-203.8
-219.1 %
-147.1
—
0
11.4
8.2
138.5
-39.5 %
100
-342.3
-490.2 %
-247.1
-22.1
-16
-0.1
-0.07
-212.5
-184.9 %
-153.4
-44.3
-32
-144.4
-419.4 %
-104.3
-1.81
79.6
771.1
-20.5 %
100
600
77.8
171.1
-51.1 %
22.2
—
0
33.7
4.4
229.1
2.2 %
29.7
-58
-146.1 %
-7.5
-16.6
-2.2
—
0
-74.6
-169.9 %
-9.7
-15.7
-2.04
-27.8
-134.2 %
-3.6
-0.4
68.5
969.8
-2.2 %
100
619.8
63.9
350
-5.1 %
36.1
—
0
38.3
3.9
224.2
-2.8 %
23.1
125.8
-8.9 %
13
-17.6
-1.8
-0.3
-0.03
106.8
-2 %
11
25.5
2.6
81.2
-2.8 %
8.4
1.18
68.6
992
-2.1 %
100
623.2
62.8
368.7
-4.4 %
37.2
—
0
39.2
4
230.7
4.8 %
23.3
138.1
-16.6 %
13.9
-15.4
-1.6
-0.2
-0.02
109
-26.6 %
11
25.5
2.6
83.5
-27.1 %
8.4
1.22
68.5
1 013
18.4 %
100
627.3
61.9
385.7
35.2 %
38.1
—
0
40.6
4
220.1
12.6 %
21.7
165.5
84.5 %
16.3
-15.2
-1.5
-0.1
-0.01
148.6
106.1 %
14.7
34.1
3.4
114.5
104.1 %
11.3
1.67
68.6
855.8
-0.8 %
100
570.6
66.7
285.2
-9.9 %
33.3
—
0
35.7
4.2
195.5
10.4 %
22.8
89.7
-35.7 %
10.5
-15.5
-1.8
-0.2
-0.02
72.1
-40.4 %
8.4
16
1.9
56.1
-39 %
6.6
0.82
68.5
862.8
-4.6 %
100
546.3
63.3
316.5
-2.8 %
36.7
—
0
33.5
3.9
177.1
-1.6 %
20.5
139.4
-4.2 %
16.2
-15
-1.7
-0.1
-0.01
120.9
-6 %
14
29
3.4
91.9
-5.7 %
10.7
1.34
68.7
904.3
6.2 %
100
578.9
64
325.5
13.9 %
36
—
0
37.9
4.2
179.9
4.2 %
19.9
145.5
28.4 %
16.1
-14.5
-1.6
-0.3
-0.03
128.6
751.7 %
14.2
31.1
3.4
97.5
762.8 %
10.8
1.42
68.5
851.8
21 %
100
565.9
66.4
285.8
33 %
33.6
—
0
35
4.1
172.6
5.5 %
20.3
113.3
121.3 %
13.3
-13.8
-1.6
-0.2
-0.02
15.1
125.3 %
1.8
3.9
0.5
11.3
125.2 %
1.3
0.16
68.3
704.1
5.7 %
100
489.3
69.5
214.9
-9.1 %
30.5
—
0
30.6
4.3
163.6
13.7 %
23.2
51.2
-44.6 %
7.3
-11.5
-1.6
-0.1
-0.01
-59.7
-173.1 %
-8.5
-14.7
-2.09
-44.9
-118.2 %
-6.4
-0.66
68.2
666.2
-3.1 %
429.9
236.3
-11.4 %
—
28.2
143.9
-6.9 %
92.4
-17.7 %
-9.4
-0.1
81.7
-13.6 %
31.5
247
311.7 %
3.58
68.9
687.2
-1.9 %
420.5
266.7
-11.4 %
—
29.7
154.5
-8.1 %
112.3
-15.4 %
-9.2
-0.1
94.6
-22.8 %
34.5
60
-22.3 %
0.86
69.5
700.2
18.7 %
399.3
300.9
51.1 %
—
29.8
168.1
24.6 %
132.8
106.9 %
-8.6
-0.1
122.6
141.3 %
45.4
77.2
146.6 %
1.11
69.6
590
2 %
390.8
199.2
-7.1 %
—
25.8
134.9
12 %
64.2
-31.6 %
-7.6
—
50.8
-34.6 %
19.5
31.3
-35.5 %
0.45
69.6
578.4
-6.9 %
363.9
214.5
-17.5 %
—
23.4
120.5
2.9 %
93.9
-34.3 %
-7.5
-0.1
77.7
-39.3 %
29.2
48.5
-40.4 %
0.7
69.5
621.3
6.4 %
361.2
260.1
5 %
—
25.6
117.1
0 %
143
9.7 %
-7.1
-0.2
128
10.6 %
46.6
81.4
11.4 %
1.17
69.8
584.1
8.5 %
336.6
247.6
8.7 %
—
24.7
117.1
6.4 %
130.4
10.8 %
-5.9
-0.2
115.7
17.9 %
42.6
73.1
18.1 %
1.03
70.9
538.1
3.5 %
310.3
227.8
6.3 %
—
22.9
110.1
17.5 %
117.7
-2.4 %
-3.2
-0.1
98.1
-16.9 %
36.1
61.9
-16.8 %
0.86
71.8
519.8
-9.6 %
305.5
214.4
-15.7 %
—
20.7
93.7
-3.2 %
120.6
-23.4 %
-2.5
0.3
118.1
-23.5 %
43.7
74.4
-23.4 %
1.04
71.7
574.8
3.9 %
320.6
254.3
15.2 %
—
23.1
96.8
-0.9 %
157.4
28 %
-2.7
-0.2
154.4
27.7 %
57.3
97.1
26.6 %
1.35
71.9
553.4
12.2 %
332.7
220.7
16.5 %
—
22.3
97.7
23.5 %
123
11.5 %
-1.4
—
120.9
10.9 %
44.2
76.7
11.2 %
1.05
72.8
493.4
4 %
304
189.4
19.1 %
—
20.5
79.1
17 %
110.3
20.7 %
-0.1
-0.1
109
22.5 %
40
69
23.4 %
0.94
73.4
474.5
-8.7 %
315.5
159
-7.4 %
—
15.9
67.6
-4.5 %
91.4
-9.5 %
0.1
-1
89
-11.2 %
33.1
55.9
-16.6 %
0.78
71.8
519.8
4.1 %
348
171.7
-1.2 %
—
20.2
70.8
4.3 %
101
-4.5 %
0.1
-0.1
100.2
-3.5 %
33.2
67
3.4 %
0.91
73.3
499.3
14 %
325.6
173.8
38.7 %
—
20.2
67.9
4.3 %
105.8
75.7 %
0.1
-1.4
103.8
73 %
38.9
64.8
71.9 %
0.88
73.3
438
4.3 %
312.7
125.3
-2 %
—
18.6
65.1
8.7 %
60.2
-11.3 %
0.1
—
60
-11.9 %
22.3
37.7
-12.7 %
0.51
73.3
420
-8 %
292.2
127.8
-21.9 %
—
16.6
59.9
-8.3 %
67.9
-31 %
0.1
—
68.1
-30.4 %
24.9
43.2
-29.3 %
0.59
73.2
456.6
12.1 %
292.9
163.7
26.7 %
—
17.9
65.3
4.8 %
98.4
47.1 %
0.1
-0.1
97.8
46.4 %
36.7
61.1
45.1 %
0.84
73
407.3
10 %
278.2
129.2
21.4 %
—
17.3
62.3
10.3 %
66.9
34.1 %
0.1
—
66.8
34.4 %
24.8
42.1
37.6 %
0.58
73
370.4
—
264.1
106.4
—
—
15.7
56.5
—
49.9
—
0.1
-0.1
49.7
—
19.1
30.6
—
0.42
72.8