SQ

Vinci SASWX Vinci Stock Report

Last reporting period 30 Jun, 2024

Updated —

Last price

Market cap $B

70.346

Mega

Exchange

XSWX - Six Swiss Exchange

View Section: Price ratios

Vinci Statements

SQ

Data from Vinci`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

EUR - Euro

Last reporting period:

30 Jun, 2024

Next reporting period:

27 Dec, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

24 Oct, 2024

Vinci Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

EUR (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

34 246

-7.2 %

100

7 225

21.1

27 021

-4 %

78.9

0

10 364

30.3

23 413

-0.1 %

68.4

3 608

-23.8 %

10.5

-454

-1.3

-40

-0.1

3 042

-23.3 %

8.9

874

2.6

1 995

-23.7 %

5.8

3.456

577.48

2023-12-31
%

36 884

12.7 %

100

8 724

23.7

28 160

9.7 %

76.3

0

10 107

27.4

23 425

4.9 %

63.5

4 735

42.2 %

12.8

-597

-1.6

-50

-0.1

3 966

29.9 %

10.8

1 101

3

2 613

25.1 %

7.1

4.52

578

2023-06-30
%

32 735

-2.2 %

100

7 066

21.6

25 669

1.1 %

78.4

0

9 593

29.3

22 339

3 %

68.2

3 330

-10.4 %

10.2

-255

-0.8

-38

-0.1

3 054

-11.8 %

9.3

816

2.5

2 089

-11.4 %

6.4

3.65

572.23

2022-12-31
%

33 486

16.4 %

100

8 085

24.1

25 401

15.6 %

75.9

0

9 538

28.5

21 685

12.4 %

64.8

3 716

38.7 %

11.1

-218

-0.7

12

0.04

3 464

31.9 %

10.3

977

2.9

2 359

27.2 %

7

4.12

572.02

2022-06-30
%

28 779

6.2 %

100

6 809

23.7

21 970

3.1 %

76.3

0

8 581

29.8

19 291

5.2 %

67

2 679

-9.7 %

9.3

-151

-0.5

44

0.2

2 626

-1.1 %

9.1

741

2.6

1 855

-3.1 %

6.4

3.26

569

2021-12-31
%

27 103

18.5 %

100

5 796

21.4

21 307

18.4 %

78.6

0

7 876

29.1

18 339

11 %

67.7

2 968

100 %

11

-270

-1

-17

-0.06

2 655

127.9 %

9.8

827

3.1

1 915

180.8 %

7.1

3.3

579.7

2021-06-30
%

22 879

-8.9 %

100

4 876

21.3

18 003

-8.4 %

78.7

0

7 378

32.2

16 519

-4 %

72.2

1 484

-39.4 %

6.5

-306

-1.3

-13

-0.06

1 165

-45.4 %

5.1

798

3.5

682

-55.6 %

3

1.19

572

2020-12-31
%

25 106

33.4 %

100

5 448

21.7

19 658

34.7 %

78.3

0

7 507

29.9

17 208

19.6 %

68.5

2 450

1083.6 %

9.8

-354

-1.4

-28

-0.1

2 135

784.3 %

8.5

700

2.8

1 536

622.4 %

6.1

2.68

572.27

2020-06-30
%

18 824

-29.5 %

100

4 233

22.5

14 591

-30.4 %

77.5

0

6 657

35.4

14 384

-18.7 %

76.4

207

-93.7 %

1.1

-397

-2.1

-3

-0.02

-312

-110.4 %

-1.7

107

0.6

-294

-115.5 %

-1.6

-0.53

553.97

2019-12-31
%

26 701

21.1 %

100

5 735

21.5

20 966

20.5 %

78.5

0

7 680

28.8

17 694

16.5 %

66.3

3 272

47.4 %

12.3

-189

-0.7

-41

-0.2

2 995

46.3 %

11.2

999

3.7

1 901

39.9 %

7.1

3.38

561.99

2019-06-30
%

22 052

-8.5 %

100

4 647

21.1

17 405

-6.4 %

78.9

0

7 051

32

15 185

-4.1 %

68.9

2 220

-19.7 %

10.1

-141

-0.6

-39

-0.2

2 047

-18.8 %

9.3

635

2.9

1 359

-19.3 %

6.2

2.43

558.82

2018-12-31
%

24 109

20.3 %

100

5 513

22.9

18 596

18.3 %

77.1

0

6 982

29

15 832

16 %

65.7

2 764

33.4 %

11.5

-208

-0.9

-13

-0.05

2 521

29 %

10.5

789

3.3

1 683

29.5 %

7

3

561.4

2018-06-30
%

20 043

-9.1 %

100

4 320

21.6

15 723

-10.2 %

78.4

0

6 347

31.7

13 651

-8.3 %

68.1

2 072

-21.1 %

10.3

-119

-0.6

-17

-0.08

1 954

-21.2 %

9.7

629

3.1

1 300

-24.3 %

6.5

2.32

559.44

2017-12-31

22 038

17 %

4 520

17 518

18.9 %

6 332

14 892

15.3 %

2 626

44.4 %

-99

-14

2 479

52.1 %

696

1 717

66.7 %

3.06

560.26

2017-06-30

18 838

-9.2 %

4 106

14 732

-17.9 %

5 892

12 913

-29.6 %

1 819

-24.2 %

-162

-20

1 630

-23.6 %

575

1 030

-35 %

1.84

559.01

2016-12-31

20 745

16.5 %

2 800

17 945

28.2 %

5 985

18 346

49.1 %

2 399

41.2 %

-171

-40

2 134

50 %

530

1 585

72.3 %

2.83

560.34

2016-06-30

17 802

-15.3 %

3 800

14 002

-15.7 %

5 777

12 303

-14.7 %

1 699

-22.1 %

-255

-26

1 423

-22.6 %

483

920

-25 %

1.65

559.14

2015-12-31

21 029

16 %

4 423

16 606

18.4 %

5 985

14 426

15.5 %

2 180

41.8 %

-239

-21

1 838

41.8 %

593

1 227

50.2 %

2.19

558.71

2015-06-30

18 132

-11.2 %

4 108

14 024

-12 %

5 730

12 487

-10.3 %

1 537

-23.6 %

-204

-28

1 296

-26.2 %

462

817

-29.8 %

1.47

557.62

2014-12-31

20 426

9.7 %

4 489

15 937

9.7 %

5 732

13 925

7.3 %

2 012

29.6 %

-388

80

1 755

-5.3 %

579

1 163

-13.7 %

2.1

553.81

2014-06-30

18 617

-14.8 %

4 092

14 525

-13.9 %

5 689

12 972

-11.9 %

1 553

-27.4 %

-272

-31

1 853

-4.5 %

488

1 348

11 %

2.39

563.76

2013-12-31

21 856.8

15.7 %

4 986.3

16 870.5

17.1 %

5 984.8

14 731.6

13.7 %

2 138.9

48.1 %

-310

20.9

1 939.8

64.8 %

685.5

1 214.2

62.4 %

2.16

563.91

2013-06-30

18 883.2

-9.9 %

4 479.7

14 403.5

-9.7 %

5 796.2

12 959.7

-6.4 %

1 443.8

-31 %

-254

-11.9

1 177.2

-33.8 %

384.5

747.8

-34 %

1.37

544.77

2012-12-31

20 961.2

15 %

5 016.7

15 944.5

15.5 %

5 824.2

13 851.4

12.5 %

2 093.1

39.7 %

-259.4

-51.5

1 777.2

45.7 %

579.9

1 132.4

44.3 %

2.1

538.92

2012-06-30

18 221.8

-9.3 %

4 416.3

13 805.5

-9.8 %

5 587.8

12 307.6

-7.3 %

1 497.9

-26.2 %

-296.6

19.5

1 219.8

-29.5 %

392.1

784.6

-28.1 %

1.44

544.61

2011-12-31

20 085.7

13.1 %

4 774.1

15 311.6

15.3 %

5 552.6

13 281.3

13 %

2 030.3

32.9 %

-304

11.1

1 729.4

38.3 %

603.8

1 090.8

34.1 %

2.01

543.19

2011-06-30

17 765.4

-6.7 %

4 483.9

13 281.5

-8.3 %

5 258.8

11 753.3

-5.7 %

1 528.2

-24.5 %

-292.1

14.1

1 250.2

-25.6 %

379.8

813.5

-24.2 %

1.48

550.14

2010-12-31

19 035.1

25.8 %

4 543.7

14 491.4

24.6 %

5 142.7

12 467.8

21.2 %

2 023.6

51.1 %

-289.7

-51.9

1 680.2

57.4 %

541.2

1 072.7

52.5 %

1.89

568.27

2010-06-30

15 133.8

-11.9 %

3 503.5

11 630.3

-12.8 %

4 599.8

10 291.2

-10.9 %

1 339.1

-25.2 %

-278

6.7

1 067.8

-24.2 %

306.2

703.2

-22.4 %

1.34

525.05

2009-12-31

17 169.7

10.8 %

3 834.2

13 335.5

11 %

4 581.2

11 544.9

8.2 %

1 790.6

33.7 %

-353.8

-16

1 409

36.3 %

450.1

905.9

31.3 %

1.79

507.21

2009-06-30

15 491.4

-14.4 %

3 480.6

12 010.8

-12.5 %

4 557.6

10 671.7

-10.1 %

1 339.1

-27.7 %

-362.5

57.3

1 033.9

-21.6 %

294.6

690.1

-19.6 %

1.42

486.62

2008-12-31

18 102.7

12.8 %

4 378.2

13 724.5

12.8 %

4 600

11 872.6

10.5 %

1 851.9

30.2 %

-454.4

-56.7

1 318.6

14.6 %

414

858.7

17.2 %

1.78

482.12

2008-06-30

16 043.7

-4.9 %

3 879.6

12 164.1

-5 %

4 528.3

10 741.7

-2.9 %

1 422.4

-18 %

-385.2

113.8

1 151

-14.9 %

356.5

732.7

-13.5 %

1.52

482.08

2007-12-31

16 877.4

22.4 %

4 076.5

12 800.9

20.2 %

4 452.3

11 066.2

17.9 %

1 734.7

37.6 %

-440.7

64.9

1 352.9

38.9 %

443.5

847.2

38 %

1.68

503.49

2007-06-30

13 784.7

-3.2 %

3 138.4

10 646.3

-1.3 %

3 905.7

9 385.7

0.8 %

1 260.6

-14.7 %

-353.5

66.8

973.9

-19.4 %

300.3

613.8

-18.5 %

1.22

501.37

2006-12-31

14 244.4

22.7 %

3 457.3

10 787.1

23.1 %

3 803.3

9 308.4

20.1 %

1 478.7

46.2 %

-349.1

85.4

1 208.3

43.5 %

409.4

753.5

45.8 %

1.46

514.49

2006-06-30

11 608.7

3.3 %

2 849.2

8 759.5

4.8 %

3 551.3

7 747.9

3.7 %

1 011.6

13.9 %

-214.3

52.1

841.8

-3.9 %

258

516.9

0.3 %

1.12

459.34

2005-12-31

11 235.8

12.5 %

2 878.7

8 357.1

12.3 %

3 162.5

7 469.3

9.2 %

887.8

47.5 %

127.8

-127.1

876.4

48.6 %

290.5

515.2

44.7 %

1.21

424.09

2005-06-30

9 984.3

-5.3 %

2 542.4

7 441.9

-4.8 %

3 076.3

6 839.8

-3.7 %

602.1

-15.2 %

82.4

-93.5

589.9

-12.2 %

172

356

-17.9 %

0.85

419.91

2004-12-31

10 539.8

14.1 %

2 725.9

7 813.9

13.3 %

3 053.6

7 104

11.2 %

709.9

39.6 %

96.6

-124.6

671.8

26.1 %

187.5

433.4

45.3 %

0.93

467.81

2004-06-30

9 235.4

-7 %

2 339.9

6 895.5

3 047

6 387.1

-31.5 %

508.4

-15.4 %

141.5

-117

532.9

2.1 %

192.9

298.2

-13.8 %

0.81

366.6

2003-12-31

9 932

11 %

9 331

9 %

601

57.7 %

-27

-34

522

49.1 %

123

346

76.5 %

0.76

451

2003-06-30

8 944

8 563

381

-46

-18

350

111

196

0.51

385

View Section: Balance Sheet