Sulzer Statements
SU
Sulzer Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 699.3
100
1 126.2
66.3
573.1
33.7
36.9
2.2
357.3
21
397.4
23.4
175.7
10.3
-15.9
-0.9
-2
-0.1
156.3
9.2
38.9
2.3
116.6
6.9
3.4
34.294
1 680.1
100
1 112.4
66.2
567.7
33.8
35.7
2.1
354
21.1
386.7
23
181
10.8
-11.4
-0.7
1
0.06
166.7
9.9
40.5
2.4
125.2
7.5
3.633
34.46
1 601.6
100
1 084.7
67.7
516.9
32.3
35.1
2.2
339.4
21.2
369.1
23
147.8
9.2
-14.4
-0.9
-2.9
-0.2
137.6
8.6
33.3
2.1
103.9
6.5
3.03
34.29
1 663.1
100
1 154.4
69.4
508.7
30.6
34
2
336.6
20.2
360.2
21.7
148.5
8.9
-14.4
-0.9
-1.2
-0.07
125.3
7.5
48.5
2.9
76.9
4.6
2.18
35.27
1 516.8
100
1 085.9
71.6
430.9
28.4
32.4
2.1
383.3
25.3
406.8
26.8
24.1
1.6
-0.1
-0.007
-2.6
-0.2
-18.3
-1.2
30.5
2
-48.3
-3.2
-1.43
33.776
3 155.3
100
2 208.4
70
946.9
30
64.4
2
678.9
21.5
715.4
22.7
231.5
7.3
-13.9
-0.4
-4.8
-0.2
197.9
6.3
57.2
1.8
1 416.7
44.9
41.27
34.322
1 495
100
1 048.4
70.1
446.6
29.9
30.5
2
328.3
22
348.3
23.3
98.3
6.6
-6.1
-0.4
-1.9
-0.1
86.9
5.8
26.2
1.8
85.7
5.7
1.76
48.693
1 369.3
100
972.8
71
396.5
29
22.1
1.6
288.3
21.1
286.1
20.9
110.4
8.1
-5.4
-0.4
-3.1
-0.2
87.8
6.4
33.1
2.4
68.2
5
1.98
34.405
1 598.5
100
1 122.5
70.2
476
29.8
41.7
2.6
358
22.4
392.2
24.5
83.8
5.2
-11.4
-0.7
-2.7
-0.2
23.5
1.5
6.7
0.4
15.4
1
0.45
34.222
1 954.7
100
1 365.5
69.9
589.2
30.1
42.3
2.2
399
20.4
431.9
22.1
157.3
8
-16.4
-0.8
-2.6
-0.1
126.6
6.5
35.5
1.8
88.9
4.5
2.557
34.773
1 773.8
100
1 241.8
70
532
30
43.3
2.4
384.1
21.7
418
23.6
114
6.4
-6.8
-0.4
-3.5
-0.2
86.2
4.9
19.6
1.1
65.1
3.7
1.92
33.906
1 760.7
100
1 278.6
72.6
482.1
27.4
43.8
2.5
373.6
21.2
380.6
21.6
101.5
5.8
-9.1
-0.5
-2.7
-0.2
79.3
4.5
29.2
1.7
49.4
2.8
1.526
32.378
1 591.4
100
1 103.7
69.4
487.7
30.6
42.6
2.7
365.2
22.9
403
25.3
84.7
5.3
-0.6
-0.04
-3.6
-0.2
77.8
4.9
17.8
1.1
58
3.6
1.8
32.222
1 620.5
1 130.6
489.9
41.8
358.8
389.5
100.4
-0.2
-5.5
75.4
25.8
46.3
1.341
34.536
1 428.5
981.8
446.7
39.2
341.1
375.1
71.6
-1.4
-2.7
50
12.4
36.9
1.08
34.167