Schweiter Statements
SW
Schweiter Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
527.8
100
265.5
50.3
262.3
49.7
—
0
113.9
21.6
238.2
45.1
24.1
4.6
1.6
0.3
—
0
25.7
4.9
5.4
1
20.5
3.9
14.2
1.444
510.1
100
264.5
51.9
245.6
48.1
—
0
105.1
20.6
218.7
42.9
26.9
5.3
-9.7
-1.9
—
0
17.2
3.4
1.5
0.3
15.7
3.1
10.98
1.43
559.5
100
306.9
54.9
252.6
45.1
—
0
105.2
18.8
229.2
41
23.4
4.2
-6.7
-1.2
—
0
16.7
3
4.8
0.9
11.9
2.1
8.3
1.434
549.9
100
318
57.8
231.9
42.2
—
0
109.4
19.9
227.2
41.3
4.7
0.9
-3.6
-0.7
—
0
1.1
0.2
-0.7
-0.1
1.8
0.3
1.255
1.434
647.8
100
361.3
55.8
286.5
44.2
—
0
114.4
17.7
248.7
38.4
37.8
5.8
-2.1
-0.3
—
0
35.7
5.5
8.4
1.3
27.3
4.2
19.1
1.429
600.5
100
312.6
52.1
287.9
47.9
—
0
114.3
19
234.9
39.1
53
8.8
-1.6
-0.3
-2.6
-0.4
48.8
8.1
9.9
1.6
38.9
6.5
27.15
1.433
626.4
100
332.7
53.1
293.7
46.9
—
0
115.7
18.5
235.4
37.6
58.3
9.3
1.2
0.2
—
0
59.5
9.5
14
2.2
45.5
7.3
31.8
1.431
600.67
100
291.94
48.6
308.73
51.4
—
0
110.49
18.4
220.47
36.7
88.257
14.7
-2.049
-0.3
-0.339
-0.06
85.869
14.3
17.661
2.9
68.208
11.4
47.588
1.433
559.5
100
297.2
53.1
262.3
46.9
—
0
107
19.1
213
38.1
49.3
8.8
-4.5
-0.8
—
0
44.8
8
9.5
1.7
35.3
6.3
24.68
1.43
565.9
100
308
54.4
257.9
45.6
—
0
108.5
19.2
217.22
38.4
40.676
7.2
-4.362
-0.8
—
0
36.314
6.4
10.533
1.9
25.781
4.6
18.01
1.431
613.7
100
341.7
55.7
272
44.3
—
0
111.6
18.2
227.5
37.1
44.5
7.3
-2.4
-0.4
—
0
42.1
6.9
7.9
1.3
34.2
5.6
23.88
1.432
507.09
100
282.38
55.7
224.71
44.3
—
0
88.852
17.5
186.66
36.8
38.049
7.5
-2.111
-0.4
—
0
35.938
7.1
8.669
1.7
27.269
5.4
19.071
1.43
540.3
100
299.3
55.4
241
44.6
—
0
97.6
18.1
196.8
36.4
44.2
8.2
-2.8
-0.5
—
0
41.4
7.7
8.4
1.6
33
6.1
23.01
1.434
494.63
273.82
220.81
—
91.459
172.45
48.354
9.581
—
57.935
11.856
42.451
29.63
1.432
485.6
266.7
218.9
—
88.9
180
38.9
-0.1
—
38.8
7.9
129.5
90.48
1.431