Hackett Statements
AW
Data from Hackett`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
27 Sep, 2024
Next reporting period:
26 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
04 Nov, 2024
Expected release date:
—
Hackett Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
79.777
2.7 %
100
48.245
60.5
31.532
3.4 %
39.5
—
0
18.732
23.5
18.732
4.2 %
23.5
12.8
2.3 %
16
-0.368
-0.5
—
0
12.432
3.6 %
15.6
3.845
4.8
8.587
-1.8 %
10.8
0.305
28.142
77.656
0.6 %
100
47.155
60.7
30.501
1.8 %
39.3
—
0
17.985
23.2
17.985
-1.9 %
23.2
12.516
7.6 %
16.1
-0.512
-0.7
—
0
12.004
8.6 %
15.5
3.256
4.2
8.748
0.2 %
11.3
0.313
27.943
77.187
6.6 %
100
47.231
61.2
29.956
2.4 %
38.8
—
0
18.329
23.7
18.329
10.3 %
23.7
11.627
-8.1 %
15.1
-0.472
-0.6
—
0
11.053
2 %
14.3
2.322
3
8.731
11.2 %
11.3
0.315
27.676
72.403
-4.6 %
100
43.137
59.6
29.266
-3.1 %
40.4
—
0
16.611
22.9
16.611
0.9 %
22.9
12.655
-7.9 %
17.5
-0.641
-0.9
—
0
10.836
-16.2 %
15
2.986
4.1
7.85
-16.7 %
10.8
0.281
27.913
75.86
-1.6 %
100
45.64
60.2
30.21
0 %
39.8
—
0
16.47
21.7
16.47
-5.5 %
21.7
13.74
7.4 %
18.1
-0.81
-1.07
—
0
12.93
8.9 %
17
3.51
4.6
9.42
8 %
12.4
0.34
27.82
77.1
8.2 %
100
46.89
60.8
30.22
13.2 %
39.2
—
0
17.43
22.6
17.42
12.8 %
22.6
12.79
13.7 %
16.6
-0.92
-1.2
—
0
11.87
14.2 %
15.4
3.15
4.1
8.72
6.9 %
11.3
0.32
27.55
71.23
1.6 %
100
44.54
62.5
26.69
-9.9 %
37.5
—
0
15.44
21.7
15.44
-3.4 %
21.7
11.25
-17.4 %
15.8
-0.86
-1.2
—
0
10.39
-23.3 %
14.6
2.23
3.1
8.16
-16 %
11.5
0.3
27.27
70.12
-2.7 %
100
40.51
57.8
29.61
5.3 %
42.2
—
0
15.99
22.8
15.98
9.3 %
22.8
13.62
0.8 %
19.4
-0.07
-0.1
—
0
13.55
-3.4 %
19.3
3.83
5.5
9.72
-6.3 %
13.9
0.31
31.48
72.03
-5.1 %
100
43.91
61
28.13
-6.5 %
39.1
—
0
14.62
20.3
14.62
-8 %
20.3
13.51
-4.7 %
18.8
-0.01
-0.01
—
0
14.02
-0.9 %
19.5
3.66
5.1
10.37
1.5 %
14.4
0.32
32.31
75.93
0.4 %
100
45.86
60.4
30.07
8.2 %
39.6
—
0
15.89
20.9
15.89
10.6 %
20.9
14.18
5.7 %
18.7
-0.03
-0.04
—
0
14.15
5.8 %
18.6
3.94
5.2
10.22
-2.8 %
13.5
0.32
32.22
75.66
7.7 %
100
47.89
63.3
27.78
1.1 %
36.7
—
0
14.37
19
14.37
-7.1 %
19
13.41
11.7 %
17.7
-0.03
-0.04
—
0
13.38
11.7 %
17.7
2.88
3.8
10.51
-36.4 %
13.9
0.33
31.84
70.23
-2.3 %
100
42.75
60.9
27.49
5 %
39.1
—
0
15.47
22
15.47
4.7 %
22
12.01
5.3 %
17.1
-0.02
-0.03
—
0
11.98
5.3 %
17.1
-4.54
-6.5
16.52
103.2 %
23.5
0.5
32.92
71.89
-1.8 %
100
45.72
63.6
26.18
-12.1 %
36.4
—
0
14.77
20.5
14.77
-5 %
20.5
11.41
-19.8 %
15.9
-0.03
-0.04
—
0
11.38
-19.8 %
15.8
3.25
4.5
8.13
-22.8 %
11.3
0.25
32.88
73.2
15.3 %
100
43.43
59.3
29.77
33.9 %
40.7
—
0
15.55
21.2
15.55
16.2 %
21.2
14.22
60.7 %
19.4
-0.03
-0.04
—
0
14.19
60.7 %
19.4
3.66
5
10.53
65.6 %
14.4
0.32
32.97
63.49
7.1 %
100
41.25
65
22.24
9.1 %
35
—
0
13.39
21.1
13.38
-0.1 %
21.1
8.85
26.6 %
13.9
-0.03
-0.05
—
0
8.83
504.8 %
13.9
2.46
3.9
6.36
614.6 %
10
0.19
32.77
59.28
2.3 %
100
38.9
65.6
20.38
11.9 %
34.4
—
0
13.39
22.6
13.4
-2.1 %
22.6
6.99
54.3 %
11.8
-0.03
-0.05
—
0
1.46
-67.6 %
2.5
0.56
0.9
0.89
-70.2 %
1.5
0.03
32.62
57.92
9.8 %
100
39.7
68.5
18.22
50.7 %
31.5
—
0
13.69
23.6
13.69
12.8 %
23.6
4.53
9160 %
7.8
-0.02
-0.03
—
0
4.51
188.1 %
7.8
1.36
2.3
2.99
176.1 %
5.2
0.1
32.4
52.75
-24.1 %
100
40.66
77.1
12.09
-46.2 %
22.9
—
0
12.13
23
12.14
-17.9 %
23
-0.05
-100.6 %
-0.09
-0.04
-0.08
—
0
-5.12
-166.8 %
-9.7
-1.19
-2.3
-3.93
-171.1 %
-7.5
-0.13
30.02
69.53
0.6 %
100
47.05
67.7
22.48
-5.1 %
32.3
—
0
14.77
21.2
14.78
-5.6 %
21.3
7.71
-3.7 %
11.1
-0.04
-0.06
—
0
7.67
116.1 %
11
2.14
3.1
5.53
141.5 %
8
0.17
32.26
69.11
-4.9 %
100
45.43
65.7
23.68
-3 %
34.3
—
0
15.42
22.3
15.66
3.5 %
22.7
8.01
-13.8 %
11.6
-0.04
-0.06
—
0
3.55
-62 %
5.1
1.26
1.8
2.29
-66.9 %
3.3
0.07
32.57
72.69
-1.1 %
100
48.27
66.4
24.42
-6.1 %
33.6
—
0
15.13
20.8
15.13
-6.5 %
20.8
9.29
-5.3 %
12.8
-0.06
-0.08
—
0
9.33
-3.3 %
12.8
2.43
3.3
6.91
-1.1 %
9.5
0.21
32.57
73.52
9.5 %
100
47.52
64.6
26
15.2 %
35.4
—
0
16.2
22
16.19
7.6 %
22
9.81
30.5 %
13.3
-0.11
-0.1
—
0
9.65
13.7 %
13.1
2.61
3.6
6.99
-1.4 %
9.5
0.22
32.37
67.16
5.5 %
100
44.59
66.4
22.57
-4.2 %
33.6
—
0
15.05
22.4
15.05
5.2 %
22.4
7.52
-18.8 %
11.2
-0.1
-0.1
—
0
8.49
144.7 %
12.6
1.44
2.1
7.09
5164.3 %
10.6
0.22
32.29
63.67
-13.6 %
100
40.1
63
23.57
-7.2 %
37
—
0
14.31
22.5
14.31
-12.5 %
22.5
9.26
2.3 %
14.5
-0.12
-0.2
—
0
3.47
-57.2 %
5.4
0.15
0.2
-0.14
-102.7 %
-0.2
—
29.52
73.72
-1.1 %
100
48.3
65.5
25.41
-1.7 %
34.5
—
0
16.36
22.2
16.36
1.2 %
22.2
9.05
-6.6 %
12.3
-0.16
-0.2
—
0
8.1
-42.4 %
11
2.43
3.3
5.16
-55.2 %
7
0.17
32.59
74.53
4.8 %
100
48.66
65.3
25.86
6.9 %
34.7
—
0
16.17
21.7
16.17
1.6 %
21.7
9.69
17 %
13
-0.18
-0.2
—
0
14.07
73.7 %
18.9
2.39
3.2
11.52
56.3 %
15.5
0.36
32.24
71.11
18.2 %
100
46.91
66
24.2
12.2 %
34
—
0
15.92
22.4
15.92
8.9 %
22.4
8.28
19.3 %
11.6
-0.18
-0.3
—
0
8.1
30.2 %
11.4
0.8
1.1
7.37
-21.9 %
10.4
0.23
31.81
60.14
-15.8 %
38.58
21.56
-9.1 %
—
14.62
14.62
-3.2 %
6.94
-19.3 %
-0.18
—
6.22
-19.1 %
2.58
9.44
78.4 %
0.29
32.02
71.46
-2.9 %
47.76
23.71
-2.9 %
—
15.1
15.1
-6 %
8.6
3.1 %
-0.18
—
7.69
21.3 %
2.4
5.29
11.4 %
0.17
31.96
73.57
3 %
49.17
24.41
5.7 %
—
16.06
16.06
6.9 %
8.34
3.3 %
-0.13
—
6.34
-19.4 %
1.59
4.75
-39.6 %
0.15
32.51
71.43
2 %
48.34
23.09
-5.7 %
—
15.02
15.02
1.4 %
8.07
-16.5 %
-0.09
—
7.87
-17.8 %
—
7.87
26.3 %
0.24
32.29
70.05
-5.5 %
45.57
24.48
0.1 %
—
14.81
14.81
-4.2 %
9.67
7.3 %
-0.1
—
9.57
7.9 %
3.34
6.23
13.5 %
0.19
32.65
74.12
-2 %
49.65
24.46
-0.4 %
—
15.46
15.46
-2.9 %
9.01
4.3 %
-0.14
—
8.87
4 %
3.38
5.49
0.7 %
0.17
32.38
75.61
9.9 %
51.06
24.56
11.5 %
—
15.92
15.92
7.6 %
8.64
19.3 %
-0.11
—
8.53
18.5 %
3.08
5.45
24.4 %
0.17
32.88
68.78
3.7 %
46.75
22.03
-6.8 %
—
14.79
14.79
-14.8 %
7.24
14.9 %
-0.04
—
7.2
15.4 %
2.82
4.38
7.9 %
0.13
33.35
66.35
-1.3 %
42.71
23.65
6.8 %
—
17.35
17.35
0.9 %
6.3
27.5 %
-0.06
—
6.24
28.9 %
2.18
4.06
32.7 %
0.11
35.58
67.22
1.2 %
45.08
22.14
1.5 %
—
17.2
17.19
9 %
4.94
-18.3 %
-0.1
—
4.84
-18.5 %
1.78
3.06
-17.1 %
0.1
31.49
66.4
8.9 %
44.58
21.81
9.3 %
—
15.76
15.77
2.9 %
6.05
30.4 %
-0.11
—
5.94
32 %
2.25
3.69
22.6 %
0.12
30.89
60.97
1 %
41.02
19.96
-1.9 %
—
15.32
15.32
-5 %
4.64
10 %
-0.14
—
4.5
10.8 %
1.49
3.01
-15 %
0.1
29.92
60.34
-0.2 %
40
20.35
4.8 %
—
16.12
16.12
4.5 %
4.22
5.8 %
-0.16
—
4.06
6.3 %
0.52
3.54
20.4 %
0.12
29.87
60.44
-1 %
41.03
19.41
-0.8 %
—
15.42
15.42
-1.2 %
3.99
0.5 %
-0.17
—
3.82
0.5 %
0.88
2.94
3.9 %
0.1
29.8
61.05
11.2 %
41.48
19.57
28.5 %
—
15.61
15.61
9.6 %
3.97
297 %
-0.17
—
3.8
1210.3 %
0.97
2.83
590.2 %
0.09
29.82
54.91
4.4 %
39.67
15.23
-5.5 %
—
14.24
14.24
3.7 %
1
-58.3 %
-0.12
—
0.29
-87.3 %
-0.12
0.41
-66.1 %
0.01
29.87
52.6
-9.2 %
36.48
16.12
-10.5 %
—
13.73
13.73
3.3 %
2.4
-49.2 %
-0.11
—
2.29
-50.5 %
1.08
1.21
-54.2 %
0.04
31.94
57.92
-1.8 %
39.91
18.01
-5.1 %
—
13.29
13.29
-4.4 %
4.72
-7.3 %
-0.09
—
4.63
-6.7 %
1.93
2.64
-9.9 %
0.08
32.8
58.96
8.5 %
39.98
18.98
12.8 %
—
13.89
13.9
4.5 %
5.09
44.2 %
-0.12
—
4.96
46.3 %
2.03
2.93
49.5 %
0.09
32.25
54.35
-1.3 %
37.52
16.83
-6 %
—
13.3
13.3
-3.3 %
3.53
-15.1 %
-0.14
—
3.39
-12.9 %
1.36
1.96
-70.7 %
0.06
31.47
55.04
—
37.13
17.91
—
—
13.75
13.75
—
4.16
—
-0.16
—
3.89
—
-2.74
6.68
—
0.215
31.11