Cicor Statements
CI
Data from Cicor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CHF - Swiss franc
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Cicor Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
199.15
28.1 %
100
109.44
55
89.709
21 %
45
—
0
51.2
25.7
79.171
18 %
39.8
10.538
48.8 %
5.3
-2.599
-1.3
—
0
7.939
51.6 %
4
3.045
1.5
4.894
62.7 %
2.5
1.544
3.169
155.45
-1.5 %
100
81.292
52.3
74.154
3 %
47.7
—
0
41.987
27
67.071
0.4 %
43.1
7.083
37.5 %
4.6
-1.847
-1.2
—
0
5.236
113.1 %
3.4
2.228
1.4
3.008
270.4 %
1.9
0.768
3.919
157.75
28.9 %
100
85.785
54.4
71.962
23.8 %
45.6
—
0
42.311
26.8
66.811
27.1 %
42.4
5.151
-7.3 %
3.3
-2.694
-1.7
—
0
2.457
-35.1 %
1.6
1.645
1
0.812
-65 %
0.5
0.23
3.53
122.33
4.8 %
100
64.198
52.5
58.134
1.8 %
47.5
—
0
34.998
28.6
52.578
4.2 %
43
5.556
-16.4 %
4.5
-1.773
-1.4
—
0
3.783
-41.1 %
3.1
1.461
1.2
2.322
-55 %
1.9
0.791
2.934
116.71
10.3 %
100
59.608
51.1
57.104
12.3 %
48.9
—
0
34.907
29.9
50.456
9.5 %
43.2
6.648
39.2 %
5.7
-0.221
-0.2
—
0
6.427
97.1 %
5.5
1.267
1.1
5.16
106.2 %
4.4
1.78
2.899
105.84
-2.9 %
100
54.98
51.9
50.864
-1.8 %
48.1
—
0
30.635
28.9
46.087
-3.5 %
43.5
4.777
17.3 %
4.5
-1.517
-1.4
—
0
3.26
4 %
3.1
0.757
0.7
2.503
50 %
2.4
0.857
2.92
109.05
-10.6 %
100
57.236
52.5
51.811
-10.5 %
47.5
—
0
32.915
30.2
47.737
-4.6 %
43.8
4.074
-48.3 %
3.7
-0.938
-0.9
—
0
3.136
-50.7 %
2.9
1.467
1.3
1.669
-63.4 %
1.5
0.58
2.878
121.99
-7.5 %
100
64.082
52.5
57.912
-3.1 %
47.5
—
0
33.173
27.2
50.026
-5.1 %
41
7.886
12.4 %
6.5
-1.527
-1.3
—
0
6.359
15.6 %
5.2
1.793
1.5
4.566
18.7 %
3.7
1.573
2.902
131.91
5.4 %
100
72.181
54.7
59.734
0.3 %
45.3
—
0
36.48
27.7
52.719
2.8 %
40
7.015
-15.2 %
5.3
-1.513
-1.1
—
0
5.502
-19 %
4.2
1.654
1.3
3.848
-22.2 %
2.9
1.33
2.893
125.17
1.8 %
100
65.622
52.4
59.55
3 %
47.6
—
0
34.337
27.4
51.282
0.9 %
41
8.268
18.7 %
6.6
-1.473
-1.2
—
0
6.795
8.8 %
5.4
1.852
1.5
4.943
5.2 %
3.9
1.704
2.901
122.94
14.2 %
100
65.135
53
57.808
10.5 %
47
—
0
34.18
27.8
50.842
8.2 %
41.4
6.966
29.7 %
5.7
-0.718
-0.6
—
0
6.248
25.4 %
5.1
1.551
1.3
4.697
8.9 %
3.8
1.619
2.902
107.69
-1.2 %
55.356
52.338
1.2 %
—
30.931
46.969
0.9 %
5.369
4.5 %
-0.388
—
4.981
36.4 %
0.668
4.313
84.2 %
1.481
2.913
109.03
13 %
57.334
51.7
14.4 %
—
30.799
46.564
9.8 %
5.136
83.4 %
-1.484
—
3.652
421.7 %
1.311
2.341
160.1 %
0.81
2.89
96.5
3.9 %
51.3
45.2
1.3 %
—
26.8
42.4
-2.3 %
2.8
133.3 %
-1
-0.1
0.7
133.3 %
-0.1
0.9
250 %
0.3
2.9
92.9
5 %
48.4
44.6
1.6 %
—
29.3
43.4
-2 %
1.2
500 %
-0.9
-0.5
0.3
106 %
0.9
-0.6
87 %
-0.21
2.9
88.5
-3.9 %
44.6
43.9
-7 %
—
27.9
44.3
0.9 %
-0.3
-108.8 %
0.1
-0.6
-5
-554.5 %
-0.3
-4.6
-866.7 %
-1.58
2.9
92.1
-7.5 %
44.8
47.2
-5.8 %
—
29
43.9
-0.7 %
3.4
-42.4 %
-2.2
-0.6
1.1
-80.4 %
0.5
0.6
-86.4 %
0.22
2.9
99.6
-3.2 %
49.5
50.1
-0.6 %
—
28.8
44.2
-4.1 %
5.9
37.2 %
-0.3
-1.3
5.6
64.7 %
1.1
4.4
76 %
1.52
2.9
102.9
7 %
52.4
50.4
2.2 %
—
30
46.1
5.7 %
4.3
-24.6 %
-0.9
-0.8
3.4
-12.8 %
0.9
2.5
-24.2 %
0.86
2.9
96.2
2 %
46.9
49.3
2.9 %
—
27.5
43.6
-3.1 %
5.7
96.6 %
-1.7
-1.1
3.9
105.3 %
0.6
3.3
175 %
1.13
2.9
94.3
2.9 %
46.4
47.9
3 %
—
29.1
45
7.7 %
2.9
-39.6 %
-1
-0.6
1.9
-42.4 %
0.7
1.2
-75 %
0.42
2.9
91.6
8.5 %
45.1
46.5
194.3 %
—
26.4
41.8
192.3 %
4.8
220 %
-1.5
-1
3.3
83.3 %
-1.5
4.8
182.4 %
1.67
2.9
84.4
-0.6 %
68.6
15.8
-64.1 %
—
—
14.3
-67.2 %
1.5
275 %
-0.8
-0.5
1.8
131 %
0.4
1.7
160.7 %
0.6
2.9
84.9
-10.8 %
40.9
44
-10.6 %
—
28.4
43.6
-7.6 %
0.4
-80 %
-1.5
—
-5.8
-825 %
-3
-2.8
-660 %
-0.97
2.9
95.2
-0.5 %
46
49.2
-0.8 %
—
30.8
47.2
1.3 %
2
-33.3 %
-1.2
—
0.8
-63.6 %
0.5
0.5
-64.3 %
0.18
2.8
95.7
7.5 %
46.1
49.6
4.6 %
—
29.4
46.6
3.3 %
3
30.4 %
-0.8
—
2.2
300 %
0.6
1.4
193.3 %
0.49
2.9
89
10.1 %
41.6
47.4
9.7 %
—
29.9
45.1
2 %
2.3
330 %
-2
—
-1.1
59.3 %
0.5
-1.5
53.1 %
-0.53
2.8
80.8
0.2 %
37.6
43.2
1.6 %
—
28.2
44.2
-1.3 %
-1
56.5 %
-1.7
—
-2.7
35.7 %
0.3
-3.2
31.9 %
-1.51
2.1
80.6
-19.2 %
38.1
42.5
-18.3 %
—
29.2
44.8
-8.9 %
-2.3
-182.1 %
-0.7
—
-4.2
84.7 %
0.4
-4.7
82.9 %
-1.95
2.4
99.8
-9.1 %
47.8
52
-9.7 %
—
31.9
49.2
-1.6 %
2.8
-63.2 %
-2.2
—
-27.4
-534.9 %
-0.4
-27.5
-609.3 %
-11.47
2.4
109.8
6.2 %
52.2
57.6
5.9 %
—
33.7
50
9.9 %
7.6
-14.6 %
-1.3
—
6.3
-14.9 %
0.9
5.4
-18.2 %
2.16
2.5
103.4
2.5 %
49
54.4
6.9 %
—
30.3
45.5
1.3 %
8.9
48.3 %
-1.5
—
7.4
51 %
0.5
6.6
43.5 %
2.75
2.4
100.9
16 %
50
50.9
23.2 %
—
30.4
44.9
15.4 %
6
150 %
-1
—
4.9
188.2 %
0.4
4.6
130 %
1.92
2.4
87
-1 %
45.7
41.3
-4.8 %
—
26.7
38.9
6 %
2.4
-64.2 %
-0.7
—
1.7
-70.7 %
-0.3
2
-61.5 %
0.87
2.3
87.9
2.1 %
44.5
43.4
4.1 %
—
25.6
36.7
7.3 %
6.7
-10.7 %
-0.9
—
5.8
-7.9 %
0.6
5.2
-10.3 %
2.26
2.3
86.1
210.8 %
44.4
41.7
110.6 %
—
25
34.2
115.1 %
7.5
92.3 %
-1.2
—
6.3
85.3 %
0.6
5.8
107.1 %
4.83
1.2
27.7
4.9 %
7.9
19.8
7.6 %
—
9.8
15.9
-2.5 %
3.9
85.7 %
-0.5
—
3.4
112.5 %
0.7
2.8
100 %
1.21
2.3
26.4
45.9 %
8
18.4
38.3 %
—
11.6
16.3
30.4 %
2.1
162.5 %
-0.5
—
1.6
300 %
0.2
1.4
100 %
2.33
0.6
18.1
46 %
4.8
13.3
216.7 %
—
7.5
12.5
15.7 %
0.8
111.9 %
-0.4
—
0.4
106.2 %
-0.2
0.7
110.8 %
0.5
1.4
12.4
10.7 %
8.2
4.2
-42.5 %
—
4.7
10.8
16.1 %
-6.7
-235 %
-0.1
—
-6.5
-18.2 %
-0.1
-6.5
-18.2 %
-16.25
0.4
11.2
-11.8 %
3.9
7.3
-2.7 %
—
6.2
9.3
4.5 %
-2
-42.9 %
-0.2
—
-5.5
-266.7 %
—
-5.5
-243.8 %
-13.75
0.4
12.7
—
5.2
7.5
—
—
5.1
8.9
—
-1.4
—
-0.1
0.2
-1.5
—
—
-1.6
—
-5.33
0.3