Dolby Statements
FU
Data from Dolby`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Jun, 2024
Next reporting period:
26 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
19 Nov, 2024
Expected release date:
30 Jan, 2025
Dolby Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
288.82
-20.8 %
100
35.663
12.3
253.16
-22.3 %
87.7
65.501
22.7
146.79
50.8
212.29
-3.2 %
73.5
40.861
-61.6 %
14.1
12.739
4.4
0.642
0.2
50.164
-58.8 %
17.4
10.509
3.6
38.444
-60.7 %
13.3
0.397
96.959
364.52
15.5 %
100
38.777
10.6
325.75
14.9 %
89.4
62.493
17.1
156.78
43
219.27
3.8 %
60.2
106.47
47.2 %
29.2
12.197
2.4
0.583
1.1
121.75
50.6 %
33.4
23.534
6.5
97.83
46.1 %
26.8
1.01
96.856
315.57
8.6 %
100
32.06
10.2
283.51
11.2 %
89.8
67.033
21.2
144.17
45.7
211.2
-7.3 %
66.9
72.312
166.8 %
22.9
12.487
4
2.125
0.7
80.833
798.1 %
25.6
13.252
4.2
66.981
628.1 %
21.2
0.687
97.439
290.6
-2.6 %
100
35.6
12.3
255
-0.7 %
87.7
70.4
24.2
157.5
54.2
227.9
1.7 %
78.4
27.1
-16.9 %
9.3
9.3
3.2
3.2
1.1
9
-62.2 %
3.1
-0.9
-0.3
9.2
-43.9 %
3.2
0.09
98.2
298.4
-20.6 %
100
41.5
13.9
256.9
-23.3 %
86.1
68.7
23
155.5
52.1
224.2
-0.7 %
75.1
32.6
-70.1 %
10.9
7.2
2.4
0.6
0.2
23.8
-79.7 %
8
7.4
2.5
16.4
-82.9 %
5.5
0.17
97.5
375.9
12.2 %
100
41
10.9
334.8
11.4 %
89.1
68
18.1
157.6
41.9
225.7
9.3 %
60
109.2
16.3 %
29.1
6.8
1.8
1.3
0.3
117.3
17.3 %
31.2
21.4
5.7
95.7
20.5 %
25.5
0.98
97.3
334.9
20.4 %
100
34.5
10.3
300.5
24.7 %
89.7
64.5
19.3
142.2
42.5
206.5
-1.3 %
61.7
93.9
196.2 %
28
4.8
1.4
1.1
0.3
100
222.6 %
29.9
20.5
6.1
79.4
185.6 %
23.7
0.82
97
278.2
-3.9 %
100
37.2
13.4
241
-5 %
86.6
62.1
22.3
147.3
52.9
209.3
1.1 %
75.2
31.7
-32 %
11.4
3.2
1.2
0.7
0.3
31
-37.2 %
11.1
3.2
1.2
27.8
-29.8 %
10
0.28
99
289.6
-13.4 %
100
36
12.4
253.6
-15.2 %
87.6
62.9
21.7
144.2
49.8
207
-17.3 %
71.5
46.6
-4.1 %
16.1
1.3
0.4
2.5
0.9
49.4
13.6 %
17.1
9.8
3.4
39.6
7.9 %
13.7
0.39
101.5
334.4
-4.9 %
100
35.5
10.6
298.9
-6.3 %
89.4
67.4
20.2
182.9
54.7
250.3
9.5 %
74.9
48.6
-46.3 %
14.5
1
0.3
-0.9
-0.3
43.5
-52.4 %
13
6.9
2.1
36.7
-54.1 %
11
0.36
102.7
351.6
23.4 %
100
32.7
9.3
318.9
25.4 %
90.7
68.8
19.6
159.6
45.4
228.5
6.4 %
65
90.5
128 %
25.7
0.6
0.2
0.2
0.06
91.4
112.1 %
26
11.4
3.2
80
81 %
22.8
0.77
103.8
285
-0.6 %
100
30.7
10.8
254.3
-0.4 %
89.2
62
21.8
152.7
53.6
214.7
7.9 %
75.3
39.7
-29.4 %
13.9
0.7
0.2
2
0.7
43.1
-27.1 %
15.1
-1.2
-0.4
44.2
-19 %
15.5
0.42
104.7
286.8
-10.3 %
100
31.6
11
255.2
-11.1 %
89
62.1
21.7
136.8
47.7
199
-2.1 %
69.4
56.2
-33 %
19.6
0.6
0.2
2.4
0.8
59.1
-30.8 %
20.6
4.6
1.6
54.6
-28.3 %
19
0.52
104.6
319.6
-18 %
100
32.4
10.1
287.2
-19 %
89.9
65.8
20.6
137.4
43
203.3
5 %
63.6
83.9
-47.9 %
26.3
0.8
0.3
1.4
0.4
85.4
-48.9 %
26.7
9
2.8
76.2
-43.6 %
23.8
0.73
104.6
389.9
43.8 %
100
35.3
9.1
354.6
55.1 %
90.9
63.8
16.4
129.9
33.3
193.6
-2.5 %
49.7
160.9
434.6 %
41.3
0.9
0.2
1.3
0.3
167
384.1 %
42.8
24.3
6.2
135.2
404.5 %
34.7
1.3
103.9
271.2
9.8 %
100
42.5
15.7
228.7
5.4 %
84.3
61.7
22.8
137
50.5
198.6
9.5 %
73.2
30.1
-15.4 %
11.1
0.4
0.1
4
1.5
34.5
-13.8 %
12.7
7.5
2.8
26.8
-60.2 %
9.9
0.26
103
246.9
-29.8 %
100
29.9
12.1
217
-31.1 %
87.9
59.6
24.1
121.8
49.3
181.4
-13.4 %
73.5
35.6
-66.3 %
14.4
2.5
1
3.3
1.3
40
-63.9 %
16.2
-27.4
-11.1
67.3
-24 %
27.3
0.66
102.1
351.8
20.5 %
100
36.8
10.5
315
23.7 %
89.5
60.1
17.1
149.3
42.4
209.4
2 %
59.5
105.6
114.2 %
30
4.7
1.3
0.1
0.03
110.8
103.3 %
31.5
22.1
6.3
88.5
81.4 %
25.2
0.86
102.8
291.9
-2.3 %
100
37.3
12.8
254.6
0.7 %
87.2
57.7
19.8
147.6
50.6
205.3
5.1 %
70.3
49.3
-14.3 %
16.9
4.9
1.7
1
0.3
54.5
-3.2 %
18.7
5.9
2
48.8
11.2 %
16.7
0.47
103.1
298.8
-1.1 %
100
46
15.4
252.9
-3.7 %
84.6
60.2
20.1
135.2
45.2
195.3
-1.4 %
65.4
57.5
-10.9 %
19.2
5.6
1.9
-0.6
-0.2
56.3
34.7 %
18.8
-89.8
-30.05
43.9
10.9 %
14.7
0.42
103.2
302.2
-10.7 %
100
39.7
13.1
262.5
-13 %
86.9
60.4
20
137.6
45.5
198
-0.4 %
65.5
64.5
-37.3 %
21.3
6.5
2.2
1
0.3
41.8
-62 %
13.8
2.2
0.7
39.6
-46 %
13.1
0.38
103.7
338.3
11.9 %
100
36.6
10.8
301.7
14.4 %
89.2
58.6
17.3
140.1
41.4
198.7
1.8 %
58.7
102.9
49.8 %
30.4
7.5
2.2
-0.4
-0.1
110
48 %
32.5
36.4
10.8
73.4
-25.3 %
21.7
0.7
104.6
302.4
25.7 %
100
38.6
12.8
263.7
26 %
87.2
58.6
19.4
136.4
45.1
195.1
-0.8 %
64.5
68.7
445.2 %
22.7
5.1
1.7
0.4
0.1
74.3
315.1 %
24.6
-24.1
-8
98.2
267.8 %
32.5
0.93
106.1
240.6
12 %
100
31.3
13
209.3
16 %
87
60.5
25.1
136.3
56.7
196.7
4.6 %
81.8
12.6
263.6 %
5.2
5.8
2.4
-0.5
-0.2
17.9
408.6 %
7.4
-130.4
-54.2
26.7
761.3 %
11.1
0.24
107.1
214.8
-28.3 %
100
34.4
16
180.4
-32.9 %
84
60.4
28.1
127.7
59.5
188.1
2.1 %
87.6
-7.7
-109.1 %
-3.6
5.4
2.5
-3.6
-1.7
-5.8
-106.6 %
-2.7
-9.1
-4.2
3.1
-95.2 %
1.4
0.03
107
299.7
0.1 %
100
31
10.3
268.7
0 %
89.7
59.5
19.9
124.8
41.6
184.3
5.4 %
61.5
84.4
-10 %
28.2
3.9
1.3
-0.7
-0.2
87.8
-9 %
29.3
22.4
7.5
65.2
222.3 %
21.8
0.61
107
299.5
24.4 %
30.9
268.6
27.1 %
56.4
118.4
174.9
-0.9 %
93.8
169.5 %
3.7
-1.2
96.5
286 %
149.7
-53.3
-301.1 %
-0.52
102.6
240.8
-21.2 %
29.5
211.3
-22.7 %
57.8
118.8
176.5
-0.6 %
34.8
-63.7 %
3
0.1
25
-74 %
-1.6
26.5
-65.1 %
0.26
102
305.7
14.3 %
32.1
273.5
13.7 %
59.6
118
177.6
0.2 %
95.9
51.5 %
2.5
-2.1
96.3
45.5 %
20.1
76
50.2 %
0.73
104.2
267.5
0.5 %
27
240.5
1.8 %
58.3
118.9
177.2
4.1 %
63.3
-4.2 %
2.1
0.8
66.2
-2.2 %
15.5
50.6
-5.2 %
0.49
103.9
266.3
14.3 %
30
236.3
16.5 %
57.5
112.7
170.2
-2 %
66.1
127.1 %
1.8
-0.2
67.7
119.8 %
14.1
53.4
123.4 %
0.51
103.9
233
-16.1 %
30.2
202.8
-19.8 %
59.2
114.5
173.7
1.1 %
29.1
-64.2 %
1.6
0.1
30.8
-62.3 %
6.7
23.9
-62.4 %
0.23
103.8
277.6
1.2 %
24.6
253
1.2 %
55
116.8
171.8
3.3 %
81.2
-2.9 %
1.4
-0.8
81.8
-2.4 %
18
63.6
-5.6 %
0.62
102.7
274.3
13.9 %
24.4
250
18.5 %
52.1
114.3
166.3
-3.2 %
83.6
113.3 %
1.2
0.3
83.8
112.2 %
16.3
67.4
118.1 %
0.66
101.6
240.8
3.5 %
29.8
211
1.7 %
53.3
118.5
171.8
0.4 %
39.2
8.6 %
1.3
-1
39.5
-38.5 %
8.5
30.9
-33.7 %
0.3
101.9
232.7
0.4 %
25.4
207.4
0.3 %
50.6
120.7
171.2
5.7 %
36.1
-19.6 %
1
27
64.2
35.4 %
17.3
46.6
31.3 %
0.45
103.1
231.7
-14.8 %
24.9
206.8
-16.2 %
45.5
116.4
161.9
-3.7 %
44.9
-42.9 %
1.4
1
47.4
-40.7 %
11.5
35.5
-38.8 %
0.34
104.1
272
16.1 %
25.1
246.8
14.9 %
56.6
111.6
168.2
4.3 %
78.6
46.9 %
1.1
0.2
79.9
47.1 %
21.4
58
40.1 %
0.56
103.9
234.2
3.2 %
19.4
214.8
0.1 %
48.6
112.7
161.3
3.1 %
53.5
-7.9 %
0.9
-0.1
54.3
-10.5 %
12.4
41.4
-9.8 %
0.4
104.3
227
1.6 %
12.4
214.5
4.9 %
47.1
109.4
156.5
1.2 %
58.1
16.4 %
1.5
0.9
60.7
17.2 %
14.3
45.9
15.3 %
0.44
103.7
223.4
-19.8 %
18.9
204.5
-21.7 %
46.8
107.8
154.6
-1 %
49.9
-52.5 %
0.7
0.5
51.8
-49.7 %
11.3
39.8
-47.6 %
0.38
103.9
278.6
20.4 %
17.5
261.1
24.4 %
44.8
111.3
156.1
6.4 %
105
66.4 %
0.8
-2.8
102.9
69.5 %
26.4
75.9
70.6 %
0.73
103.9
231.3
6.7 %
21.4
209.9
8.6 %
44.5
102.3
146.7
7.7 %
63.1
10.7 %
0.5
0.2
60.7
3.1 %
15.5
44.5
-2.8 %
0.43
103.2
216.7
4.6 %
23.5
193.2
5.7 %
41.4
94.7
136.2
-2.6 %
57
33.2 %
0.7
1.1
58.9
55.8 %
12.8
45.8
51.7 %
0.45
102.2
207.1
-16.9 %
24.3
182.7
-19.2 %
42.9
96.9
139.9
-1.4 %
42.8
-49.2 %
0.7
0.2
37.8
-55.5 %
7.3
30.2
-51.2 %
0.29
103
249.3
5.4 %
23.3
226.1
7.2 %
41.9
99.9
141.9
-1.5 %
84.2
25.7 %
0.5
0.2
84.9
22.9 %
22.6
61.9
20.7 %
0.6
102.7
236.6
—
100
25.6
10.8
211
—
89.2
42.4
17.9
101.5
42.9
144
—
60.9
67
—
28.3
1.3
0.5
0.7
0.3
69.1
—
29.2
17.6
7.4
51.3
—
21.7
0.5
103.5