Inficon Statements
IF
Inficon Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
321.18
100
168.81
52.6
152.37
47.4
25.228
7.9
62.128
19.3
87.356
27.2
65.011
20.2
0.469
0.1
—
0
65.48
20.4
13.353
4.2
52.127
16.2
21.325
2.444
344.5
100
184.31
53.5
160.19
46.5
23.662
6.9
64.585
18.7
88.247
25.6
71.945
20.9
-3.071
-0.9
—
0
68.874
20
10.103
2.9
58.771
17.1
24.054
2.443
329.21
100
179.78
54.6
149.42
45.4
24.859
7.6
61.309
18.6
86.168
26.2
63.255
19.2
-3.433
-1.04
—
0
59.822
18.2
12.917
3.9
46.905
14.2
19.189
2.444
303.19
100
165.01
54.4
138.18
45.6
23.039
7.6
55.971
18.5
79.01
26.1
59.169
19.5
-2.58
-0.9
0.059
0.02
56.648
18.7
9.197
3
47.451
15.7
19.42
2.443
278.11
100
149.61
53.8
128.5
46.2
22.475
8.1
53.585
19.3
76.06
27.3
52.436
18.9
-1.941
-0.7
-0.195
-0.07
50.3
18.1
9.224
3.3
41.076
14.8
16.799
2.445
266.73
100
142.06
53.3
124.67
46.7
22.299
8.4
49.341
18.5
71.64
26.9
53.026
19.9
-0.824
-0.3
0.051
0.02
52.253
19.6
9.132
3.4
43.121
16.2
17.647
2.444
249.05
100
126.72
50.9
122.33
49.1
24.734
9.9
50.179
20.1
74.913
30.1
47.415
19
0.011
0.004
-0.051
-0.02
47.375
19
10.185
4.1
37.19
14.9
15.22
2.444
208.97
100
112.47
53.8
96.49
46.2
20.29
9.7
44.24
21.2
64.54
30.9
31.95
15.3
-0.85
-0.4
—
0
31.1
14.9
6.09
2.9
25.02
12
10.24
2.44
188.84
100
97.31
51.5
91.52
48.5
18.7
9.9
42.85
22.7
61.56
32.6
29.97
15.9
-1.17
-0.6
—
0
28.8
15.3
4.52
2.4
24.28
12.9
9.94
2.44
189.43
100
95.916
50.6
93.511
49.4
17.182
9.1
44.065
23.3
61.247
32.3
32.264
17
-0.791
-0.4
—
0
31.077
16.4
2.901
1.5
28.176
14.9
11.546
2.44
192.23
100
97.539
50.7
94.693
49.3
17.177
8.9
45.008
23.4
62.185
32.3
32.508
16.9
-0.727
-0.4
—
0
31.409
16.3
6.793
3.5
24.616
12.8
10.11
2.435
195.58
100
100.41
51.3
95.174
48.7
16.004
8.2
44.32
22.7
60.324
30.8
34.85
17.8
-0.741
-0.4
—
0
34.109
17.4
5.794
3
28.315
14.5
11.651
2.43