InVision Statements
IV
Data from InVision`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
InVision Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.958
-1.4 %
100
—
0
—
—
0
—
0
3.212
81.1
4.321
-1.7 %
109.2
-0.363
4.2 %
-9.2
0.007
0.2
—
0
-0.356
10.3 %
-9
0.201
5.1
-0.557
1.6 %
-14.08
-0.248
2.247
4.015
7.1 %
100
—
0
—
—
0
—
0
3.253
81
4.394
0.1 %
109.4
-0.378
41 %
-9.4
-0.019
-0.5
—
0
-0.397
42.2 %
-9.9
0.17
4.2
-0.567
34.8 %
-14.1
-0.253
2.242
3.749
0.3 %
100
—
0
—
—
0
—
0
3.306
88.2
4.39
-2.6 %
117.1
-0.641
16.5 %
-17.09
-0.045
-1.2
—
0
-0.686
12.7 %
-18.3
0.182
4.9
-0.869
13.4 %
-23.2
-0.39
2.228
3.739
3 %
100
—
0
3.739
3 %
100
—
0
3.401
91
4.508
1.5 %
120.5
-0.768
5.1 %
-20.5
-0.018
-0.5
—
0
-0.786
8.8 %
-21.02
0.218
5.8
-1.004
3.1 %
-26.8
-0.449
2.235
3.632
3.4 %
100
—
0
3.632
3.4 %
100
—
0
3.352
92.3
4.442
-0.6 %
122.3
-0.81
15.4 %
-22.3
-0.053
-1.5
—
0
-0.862
13.3 %
-23.7
0.173
4.8
-1.036
12.5 %
-28.5
-0.463
2.235
3.512
-1.9 %
100
—
0
3.512
-1.9 %
100
—
0
3.263
92.9
4.469
7.9 %
127.2
-0.957
-69.9 %
-27.2
-0.039
-1.1
—
0
-0.995
-70.7 %
-28.3
0.188
5.3
-1.183
-56.5 %
-33.7
-0.529
2.235
3.58
-0.4 %
100
—
0
3.58
-0.4 %
100
—
0
3.06
85.5
4.143
4.2 %
115.7
-0.563
-47.6 %
-15.7
-0.02
-0.6
—
0
-0.583
-49 %
-16.3
0.173
4.8
-0.756
-103.9 %
-21.1
-0.338
2.235
3.595
8 %
100
—
0
3.595
8 %
100
—
0
2.899
80.6
3.977
7 %
110.6
-0.382
1.9 %
-10.6
-0.01
-0.3
—
0
-0.391
5.9 %
-10.9
-0.021
-0.6
-0.371
58.8 %
-10.3
-0.166
2.235
3.328
-2.7 %
100
—
0
3.328
-2.7 %
100
—
0
2.723
81.8
3.717
4.4 %
111.7
-0.389
-178.2 %
-11.7
-0.027
-0.8
—
0
-0.416
-155.9 %
-12.5
0.485
14.6
-0.901
-170 %
-27.06
-0.403
2.235
3.421
2.2 %
100
—
0
3.421
2.3 %
100
—
0
2.527
73.9
3.561
12.3 %
104.1
-0.14
-180.8 %
-4.09
-0.023
-0.7
—
0
-0.162
-213.9 %
-4.7
0.171
5
-0.334
-1053.3 %
-9.8
-0.149
2.235
3.347
2.7 %
100
0.003
0.09
3.344
2.6 %
99.9
—
0
2.375
71
3.171
6 %
94.7
0.173
-35.6 %
5.2
-0.03
-0.9
—
0
0.143
-31.2 %
4.3
0.172
5.1
-0.029
-110.8 %
-0.9
-0.013
2.235
3.259
0.1 %
100
0
0.02
3.259
—
100
—
0
2.254
69.2
2.99
5.2 %
91.8
0.268
-35.2 %
8.2
-0.061
-1.9
—
0
0.208
-46.3 %
6.4
-0.059
-1.8
0.267
73.5 %
8.2
0.119
2.235
3.257
4.3 %
100
—
0
—
—
0
—
0
2.14
65.7
2.843
-2.2 %
87.3
0.414
93 %
12.7
-0.027
-0.8
—
0
0.387
110.1 %
11.9
0.233
7.1
0.154
289.1 %
4.7
0.069
2.235
3.122
0.3 %
100
—
0
—
—
0
—
0
2.204
70.6
2.908
1.1 %
93.1
0.214
-10.1 %
6.9
-0.03
-1
—
0
0.184
-11.3 %
5.9
0.265
8.5
-0.081
-349.8 %
-2.6
-0.036
2.235
3.114
-1.8 %
100
—
0
—
—
0
—
0
2.104
67.6
2.875
-3.3 %
92.3
0.239
23.5 %
7.7
-0.031
-1
—
0
0.208
13.5 %
6.7
0.175
5.6
0.033
-98.7 %
1
0.015
2.235
3.17
3.8 %
100
0.003
0.09
3.167
3.7 %
99.9
—
0
2.069
65.3
2.973
13 %
93.8
0.193
-54.3 %
6.1
-0.01
-0.3
—
0
0.183
-54 %
5.8
-2.268
-71.6
2.451
573.9 %
77.3
1.097
2.235
3.054
-3.6 %
100
—
0
3.054
-3.6 %
100
—
0
1.963
64.3
2.631
-11.9 %
86.1
0.423
135.7 %
13.9
-0.025
-0.8
—
0
0.398
158.6 %
13
0.034
1.1
0.364
302.7 %
11.9
0.163
2.235
3.167
-1.9 %
100
—
0
3.167
-1.9 %
100
—
0
2.076
65.6
2.987
-1.8 %
94.3
0.179
-3 %
5.7
-0.026
-0.8
—
0
0.154
-0.4 %
4.9
0.064
2
0.09
0 %
2.9
0.04
2.235
3.228
-7.2 %
100
—
0
3.228
-5.5 %
100
—
0
2.054
63.6
3.043
-10.5 %
94.3
0.185
1020.3 %
5.7
-0.031
-0.9
—
0
0.154
761.6 %
4.8
0.064
2
0.09
129.7 %
2.8
0.04
2.235
3.477
7 %
100
0.062
1.8
3.415
7.4 %
98.2
—
0
2.265
65.1
3.398
12.9 %
97.7
0.017
-90.2 %
0.5
0.001
0.04
—
0
0.018
-88.9 %
0.5
0.322
9.3
-0.304
-380.2 %
-8.7
-0.136
2.235
3.248
-0.1 %
100
0.068
2.1
3.18
-1.2 %
97.9
—
0
2.086
64.2
3.01
-6.5 %
92.7
0.169
—
5.2
-0.008
-0.2
—
0
0.162
—
5
0.053
1.6
0.108
316.8 %
3.3
0.048
2.235
3.25
5.2 %
100
0.03
0.9
3.22
4.9 %
99.1
—
0
2.18
67.1
3.22
6.6 %
99.1
—
-100 %
0
—
0
-0.02
-0.6
—
-100 %
0
0.04
1.2
-0.05
-600 %
-1.5
-0.02
2.24
3.09
-11 %
100
0.02
0.6
3.07
-11 %
99.4
—
0
2.16
69.9
3.02
-0.3 %
97.7
0.05
-88.1 %
1.6
—
0
-0.04
-1.3
0.05
-87.5 %
1.6
0.04
1.3
0.01
-85.7 %
0.3
—
2.24
3.47
12.7 %
0.02
3.45
12.4 %
—
2.23
3.03
4.8 %
0.42
133.3 %
-0.01
-0.06
0.4
135.3 %
0.34
0.07
-46.2 %
0.03
2.24
3.08
-2.2 %
0.01
3.07
-1.6 %
—
1.98
2.89
-1.4 %
0.18
-5.3 %
-0.01
—
0.17
-5.6 %
0.04
0.13
-18.8 %
0.06
2.24
3.15
-9 %
0.04
3.12
-7.7 %
—
2.01
2.93
4.6 %
0.19
-67.2 %
-0.01
-0.01
0.18
-68.4 %
0.02
0.16
-69.8 %
0.07
2.24
3.46
9.1 %
0.08
3.38
8.7 %
—
1.87
2.8
32.1 %
0.58
-41.4 %
-0.01
-0.02
0.57
-41.8 %
0.04
0.53
-24.3 %
0.24
2.24
3.17
6.4 %
0.06
3.11
5.8 %
—
1.68
2.12
-11.7 %
0.99
86.8 %
-0.01
-0.01
0.98
92.2 %
0.28
0.7
380 %
0.31
2.24
2.98
-5.4 %
0.05
2.94
-5.2 %
—
1.57
2.4
29.7 %
0.53
-57.3 %
-0.02
-0.02
0.51
-58.5 %
0.76
-0.25
-121.2 %
-0.11
2.24
3.15
1 %
0.06
3.1
3.3 %
—
1.41
1.85
-16.7 %
1.24
59 %
-0.01
-0.32
1.23
61.8 %
0.04
1.18
71 %
0.53
2.24
3.12
-11.6 %
0.12
3
-13.8 %
—
1.45
2.22
-11.2 %
0.78
-20.4 %
-0.02
-0.06
0.76
-21.6 %
0.07
0.69
43.7 %
0.31
2.24
3.53
10.7 %
0.05
3.48
14.9 %
—
1.45
2.5
10.1 %
0.98
27.3 %
-0.02
-0.02
0.97
29.3 %
0.48
0.48
-35.1 %
0.22
2.24
3.19
4.2 %
0.16
3.03
2.7 %
—
1.49
2.27
-10.3 %
0.77
83.3 %
-0.02
-0.03
0.75
82.9 %
—
0.74
80.5 %
0.33
2.24
3.06
4.8 %
0.11
2.95
2.4 %
—
1.8
2.53
6.8 %
0.42
-17.6 %
-0.01
-0.04
0.41
-25.5 %
—
0.41
-18 %
0.18
2.24
2.92
-25.5 %
0.05
2.88
-26 %
—
1.58
2.37
-12.2 %
0.51
-57.5 %
0.04
-0.03
0.55
-15.4 %
0.05
0.5
-48.5 %
0.22
2.24
3.92
17.7 %
0.03
3.89
18.2 %
—
1.8
2.7
19.5 %
1.2
17.6 %
-0.55
-0.05
0.65
-55.8 %
-0.32
0.97
-26 %
0.43
2.24
3.33
14.8 %
0.05
3.29
15.4 %
—
1.6
2.26
22.2 %
1.02
2 %
0.45
-0.1
1.47
41.3 %
0.16
1.31
27.2 %
0.59
2.24
2.9
-10.8 %
0.05
2.85
-8.9 %
—
1.57
1.85
-16.7 %
1
9.9 %
0.04
-0.27
1.04
16.9 %
0.01
1.03
15.7 %
0.47
2.22
3.25
-9 %
0.12
3.13
-10.3 %
—
1.57
2.22
-20.4 %
0.91
30 %
-0.02
-0.39
0.89
41.3 %
—
0.89
7.2 %
0.41
2.14
3.57
0.8 %
0.07
3.49
0.9 %
—
2.06
2.79
-5.4 %
0.7
37.3 %
-0.07
-0.04
0.63
103.2 %
-0.19
0.83
167.7 %
0.38
2.16
3.54
4.1 %
0.08
3.46
3.9 %
—
1.83
2.95
0.7 %
0.51
27.5 %
-0.2
-0.03
0.31
3.3 %
—
0.31
3.3 %
0.14
2.17
3.4
11.5 %
0.07
3.33
12.9 %
—
1.79
2.93
3.9 %
0.4
207.7 %
-0.11
-0.04
0.3
—
—
0.3
150 %
0.14
2.19
3.05
-11.8 %
0.1
2.95
-12.2 %
—
1.94
2.82
-0.4 %
0.13
-75.9 %
0.17
-0.06
0.3
-30.2 %
0.18
0.12
-87 %
0.05
2.19
3.46
—
0.09
3.36
—
—
2.11
2.83
—
0.54
—
-0.11
0.05
0.43
—
-0.72
0.92
—
0.42
2.2