Infinera Statements
IX
Data from Infinera`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Sep, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
05 Nov, 2024
Expected release date:
05 Nov, 2024
Infinera Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
354.4
3.4 %
100
213.21
60.2
141.19
3.6 %
39.8
73.283
20.7
69.875
19.7
145.42
-4.9 %
41
-4.225
74.6 %
-1.2
-7.89
-2.2
8.485
2.4
-10.403
78.5 %
-2.9
3.91
1.1
-14.313
70.4 %
-4.04
-0.061
235.83
342.74
11.7 %
100
206.44
60.2
136.3
23.4 %
39.8
79.175
23.1
71.507
20.9
152.94
-0.1 %
44.6
-16.641
61 %
-4.9
-7.37
-2.2
-11.183
-3.3
-48.362
14.7 %
-14.1
-0.075
-0.02
-48.287
21.4 %
-14.09
-0.206
234.35
306.92
-32.3 %
100
196.51
64
110.41
-37.7 %
36
82.374
25.2
68.48
24
153.11
-4 %
49.9
-42.696
-342.9 %
-13.9
-7.507
-2.4
-6.212
-2.02
-56.702
-794.2 %
-18.5
4.693
1.5
-61.395
-576.9 %
-20.003
-0.265
231.53
453.46
15.6 %
100
276.34
60.9
177.12
11.9 %
39.1
79.645
17.6
77.644
17.1
159.54
6.2 %
35.2
17.575
118.2 %
3.9
-7.832
-1.7
4.739
1
8.168
217.6 %
1.8
-4.705
-1.04
12.873
236.8 %
2.8
0.056
230.51
392.37
4.3 %
100
234.05
59.7
158.32
10.9 %
40.3
76.846
19.6
70.443
18
150.26
-3.5 %
38.3
8.055
162.4 %
2.1
-7.062
-1.8
-7.54
-1.9
-6.947
49.7 %
-1.8
2.466
0.6
-9.413
53.6 %
-2.4
-0.041
228.08
376.2
-4.1 %
100
233.4
62
142.8
-2.8 %
38
85.5
22.7
66.6
17.7
155.7
0.1 %
41.4
-12.9
-48.3 %
-3.4
-6.7
-1.8
7.2
1.9
-13.8
-187.5 %
-3.7
6.5
1.7
-20.3
-141.7 %
-5.4
-0.09
225.9
392.1
-19.3 %
100
245.2
62.5
146.9
-18.7 %
37.5
86.7
22.1
65.3
16.7
155.5
0.6 %
39.7
-8.7
-133.5 %
-2.2
-6.3
-1.6
11
2.8
-4.8
-112.8 %
-1.2
3.6
0.9
-8.4
-125.1 %
-2.1
-0.04
222.4
485.9
24.5 %
100
305.4
62.9
180.6
34.4 %
37.2
78
16.1
73
15
154.6
8.4 %
31.8
26
417.1 %
5.4
-6.8
-1.4
18.9
3.9
37.4
626.8 %
7.7
4
0.8
33.5
381.5 %
6.9
0.15
220.2
390.4
9.1 %
100
256
65.6
134.4
23.1 %
34.4
76.2
19.5
62.8
16.1
142.6
-3.5 %
36.5
-8.2
78.8 %
-2.1
-6.2
-1.6
-7.1
-1.8
-7.1
85.9 %
-1.8
4.8
1.2
-11.9
78.6 %
-3.05
-0.05
217.6
358
5.6 %
100
248.8
69.5
109.2
-2.3 %
30.5
78.6
22
65.5
18.3
147.8
4.9 %
41.3
-38.6
-32.6 %
-10.8
-7.1
-2
-3.5
-1
-50.4
-42.4 %
-14.08
5.3
1.5
-55.7
-32.9 %
-15.6
-0.26
215.5
338.9
-15.3 %
100
227.1
67
111.8
-21.4 %
33
73.4
21.7
63.7
18.8
140.9
-4.5 %
41.6
-29.1
-459.6 %
-8.6
-4.9
-1.4
6
1.8
-35.4
-15.7 %
-10.4
6.4
1.9
-41.9
-26.6 %
-12.4
-0.2
212.2
400.3
12.5 %
100
257.9
64.4
142.3
19.1 %
35.5
75.8
18.9
67.5
16.9
147.6
3.6 %
36.9
-5.2
77.4 %
-1.3
-12.3
-3.07
-8.2
-2.05
-30.6
36.6 %
-7.6
2.4
0.6
-33.1
38.5 %
-8.3
-0.16
210.9
355.8
5.2 %
100
236.3
66.4
119.5
-0.5 %
33.6
76.6
21.5
61.5
17.3
142.5
-1.2 %
40.1
-23
4.6 %
-6.5
-12.6
-3.5
-4.8
-1.3
-48.3
-48.6 %
-13.6
5.5
1.5
-53.8
-51.1 %
-15.1
-0.26
209.2
338.2
2.2 %
100
218.1
64.5
120.1
2.2 %
35.5
73.9
21.9
66
19.5
144.3
5.2 %
42.7
-24.1
-22.3 %
-7.1
-12
-3.5
2.7
0.8
-32.5
31.3 %
-9.6
3.1
0.9
-35.6
26.3 %
-10.5
-0.17
206.8
330.9
-6.4 %
100
213.4
64.5
117.5
-6.7 %
35.5
73.5
22.2
59.3
17.9
137.2
9 %
41.5
-19.7
-19800 %
-6
-11.8
-3.6
-12.4
-3.7
-47.3
-437.5 %
-14.3
1
0.3
-48.3
-387.9 %
-14.6
-0.24
202.6
353.5
3.9 %
100
227.5
64.4
126
14.8 %
35.6
64.7
18.3
56.5
16
125.9
-1.2 %
35.6
0.1
100.6 %
0.03
-12.8
-3.6
10.8
3.1
-8.8
74.5 %
-2.5
1.1
0.3
-9.9
72.4 %
-2.8
-0.05
195.7
340.2
2.6 %
100
230.4
67.7
109.8
10.1 %
32.3
65.6
19.3
57.1
16.8
127.4
-4.6 %
37.4
-17.6
47.9 %
-5.2
-12.6
-3.7
5
1.5
-34.5
41.5 %
-10.1
1.4
0.4
-35.9
41.7 %
-10.6
-0.19
189.6
331.6
0.4 %
100
231.8
69.9
99.7
25.9 %
30.1
67.1
20.2
61.9
18.7
133.6
-4 %
40.3
-33.8
43.6 %
-10.2
-12.4
-3.7
-2
-0.6
-59
40 %
-17.8
2.6
0.8
-61.6
38 %
-18.6
-0.33
185.6
330.3
-14.1 %
100
251.1
76
79.2
-36.2 %
24
68.2
20.6
66.3
20.1
139.1
-2.9 %
42.1
-59.9
-212 %
-18.1
-8.8
-2.7
-12.7
-3.8
-98.3
-47.2 %
-29.8
0.9
0.3
-99.3
-49.1 %
-30.06
-0.55
182
384.6
18.2 %
100
260.5
67.7
124.1
28.6 %
32.3
68.6
17.8
68
17.7
143.2
0.9 %
37.2
-19.2
57.8 %
-5
-8.9
-2.3
3
0.8
-66.8
19.7 %
-17.4
-0.2
-0.05
-66.6
21.5 %
-17.3
-0.37
180.9
325.3
9.8 %
100
228.9
70.4
96.5
30.8 %
29.7
71.7
22
63.4
19.5
141.9
-7.9 %
43.6
-45.5
43.3 %
-14
-7.7
-2.4
-6.2
-1.9
-83.2
25.9 %
-25.6
1.5
0.5
-84.8
25.4 %
-26.07
-0.47
180
296.3
1.2 %
100
222.4
75.1
73.8
-18 %
24.9
73.9
24.9
73.3
24.7
154
0.1 %
52
-80.2
-25.7 %
-27.07
-7.1
-2.4
3.2
1.1
-112.3
7.5 %
-37.9
1.4
0.5
-113.7
6.5 %
-38.4
-0.64
178.7
292.7
-11.9 %
100
202.7
69.3
90
3.3 %
30.7
73.7
25.2
73.1
25
153.8
-18.1 %
52.5
-63.8
36.7 %
-21.8
-6.8
-2.3
-2.9
-1
-121.4
9.1 %
-41.5
0.2
0.07
-121.6
8.9 %
-41.5
-0.69
176.4
332.1
65.7 %
100
245
73.8
87.1
24.1 %
26.2
78.8
23.7
109.1
32.9
187.9
97.4 %
56.6
-100.8
-303.2 %
-30.4
-11.9
-3.6
-6.5
-2
-133.5
-310.8 %
-40.2
—
0
-133.5
-309.5 %
-40.2
-0.76
174.9
200.4
-3.7 %
100
130.2
65
70.2
-16.7 %
35
50.7
25.3
44.5
22.2
95.2
-8.6 %
47.5
-25
-25.6 %
-12.5
-1.8
-0.9
-1.2
-0.6
-32.5
-47.1 %
-16.2
0.1
0.05
-32.6
-48.9 %
-16.3
-0.21
153.5
208.2
2.7 %
100
123.9
59.5
84.3
2.6 %
40.5
56.2
27
48.1
23.1
104.2
-2.6 %
50
-19.9
19.8 %
-9.6
-0.7
-0.3
0.2
0.1
-22.1
18.1 %
-10.6
-0.1
-0.05
-21.9
16.7 %
-10.5
-0.14
152.3
202.7
3.5 %
100
120.5
59.4
82.2
23.8 %
40.6
58.7
29
48.3
23.8
107
5.2 %
52.8
-24.8
29.7 %
-12.2
-3.4
-1.7
1.1
0.5
-27
64 %
-13.3
-0.7
-0.3
-26.3
64.5 %
-13
-0.17
150.3
195.8
1.7 %
129.4
66.4
-2.1 %
55.2
46.5
101.7
-0.3 %
-35.3
-3.2 %
-2.8
-1.7
-75
-102.7 %
-1
-74
-98.9 %
-0.5
149.4
192.6
8.9 %
124.8
67.8
4.6 %
56.6
45.5
102
-3.1 %
-34.2
15.6 %
-2.7
-0.1
-37
14.7 %
0.2
-37.2
13.1 %
-0.25
148.8
176.8
0.7 %
112
64.8
1.1 %
57.4
48
105.3
3.4 %
-40.5
-7.1 %
-2.6
-0.3
-43.4
-6.9 %
-0.5
-42.8
-5.7 %
-0.29
147.5
175.5
-3 %
111.5
64.1
-7.1 %
55.1
46.8
101.8
-11.4 %
-37.8
17.6 %
-2.7
-0.1
-40.6
-0.7 %
-0.2
-40.5
-11.6 %
-0.28
145.8
181
-2.4 %
112
69
-18.4 %
67.8
47.2
114.9
20.4 %
-45.9
-321.1 %
-2.5
8.1
-40.3
-194.2 %
-4
-36.3
-224.1 %
-0.25
144.9
185.5
-28.3 %
100.9
84.6
-31.6 %
50.9
44.6
95.4
-11.3 %
-10.9
-167.7 %
-2.7
-0.2
-13.7
-207 %
-2.4
-11.2
-197.4 %
-0.08
143.9
258.8
5.7 %
135.1
123.7
6.4 %
59.5
48.1
107.6
6.1 %
16.1
8.1 %
-2.6
-0.7
12.8
6.7 %
1.5
11.5
-4.2 %
0.08
145.9
244.8
-5.8 %
128.5
116.3
0.4 %
54.1
47.3
101.4
-0.5 %
14.9
8 %
-2.6
-0.2
12
1.7 %
0.2
12
-4.8 %
0.08
146.9
260
11.8 %
144.3
115.8
12.6 %
52.6
49.4
101.9
15.1 %
13.8
-3.5 %
-2.6
0.6
11.8
40.5 %
-0.4
12.6
48.2 %
0.08
149.4
232.5
12.2 %
129.7
102.8
6.2 %
45.5
43.1
88.5
10.3 %
14.3
-13.3 %
-2.6
-3.3
8.4
-55.6 %
-0.2
8.5
-52.5 %
0.06
145.3
207.3
10.9 %
110.6
96.8
9.9 %
43.4
36.8
80.2
10 %
16.5
8.6 %
-2.4
4.8
18.9
45.4 %
1
17.9
44.4 %
0.13
140.6
186.9
0.3 %
98.8
88.1
4.5 %
39.3
33.7
72.9
2.1 %
15.2
17.8 %
-2.5
0.3
13
28.7 %
0.6
12.4
47.6 %
0.09
137.3
186.3
7.3 %
102
84.3
12 %
37.3
34.1
71.4
5.3 %
12.9
72 %
-2.4
-0.3
10.1
102 %
1.7
8.4
75 %
0.06
133.1
173.6
5 %
98.3
75.3
7.1 %
35.1
32.8
67.8
9 %
7.5
-7.4 %
-2.4
—
5
-7.4 %
0.2
4.8
—
0.04
129
165.4
15.8 %
95.1
70.3
20.4 %
31.7
30.5
62.2
4.5 %
8.1
836.4 %
-2.4
-0.3
5.4
231.7 %
0.6
4.8
209.1 %
0.04
126.8
142.8
2.7 %
84.4
58.4
4.5 %
29.3
30.1
59.5
-5.6 %
-1.1
84.5 %
-2.3
-0.7
-4.1
58.2 %
0.2
-4.4
56.9 %
-0.04
121.4
139.1
-2 %
83.2
55.9
-18.3 %
30.9
32.1
63
1.6 %
-7.1
-210.9 %
-2.3
-0.3
-9.8
-364.9 %
0.4
-10.2
-409.1 %
-0.09
119.7
142
2.6 %
73.6
68.4
32.3 %
32.5
29.4
62
2.8 %
6.4
174.4 %
-2.3
-0.4
3.7
139.4 %
0.3
3.3
133 %
0.03
124.7
138.4
11.1 %
86.7
51.7
21.1 %
31.7
28.6
60.3
4.5 %
-8.6
42.3 %
-0.6
-0.2
-9.4
36.9 %
0.6
-10
34.6 %
-0.09
116.9
124.6
-2.7 %
81.9
42.7
-1.4 %
29.7
27.9
57.7
-1.9 %
-14.9
3.9 %
—
—
-14.9
3.2 %
0.3
-15.3
5 %
-0.13
114.3
128.1
—
84.8
43.3
—
26.7
32.1
58.8
—
-15.5
—
0.2
-0.2
-15.4
—
0.7
-16.1
—
-0.143
112.3