Silicon Statements
LA
Data from Silicon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Sep, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
04 Nov, 2024
Expected release date:
05 Feb, 2025
Silicon Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
166.4
14.5 %
100
76.082
45.7
90.313
17.9 %
54.3
83.228
50
36.793
22.1
120.02
-3.7 %
72.1
-29.708
38.1 %
-17.9
3.209
1.9
—
0
-26.499
41.8 %
-15.9
2.005
1.2
-28.504
65.3 %
-17.1
-0.882
32.309
145.37
36.7 %
100
68.784
47.3
76.583
39.1 %
52.7
85.909
59.1
38.695
26.6
124.6
9.1 %
85.7
-48.021
18.8 %
-33.03
2.527
1.7
—
0
-45.494
20.1 %
-31.3
36.663
25.2
-82.157
-45.3 %
-56.5
-2.558
32.124
106.38
22.5 %
100
51.306
48.2
55.069
25.4 %
51.8
80.65
75.8
33.553
31.5
114.2
-2.4 %
107.4
-59.134
19.1 %
-55.6
2.223
2.1
—
0
-56.911
19.2 %
-53.5
-0.385
-0.4
-56.526
19 %
-53.1
-1.771
31.91
86.845
-57.4 %
100
42.919
49.4
43.926
-63.1 %
50.6
83.404
96
33.633
38.7
117.04
9.6 %
134.8
-73.111
-699.3 %
-84.2
2.668
3.1
—
0
-70.443
-610.5 %
-81.1
-15.536
-17.9
-69.787
-777.5 %
-80.4
-2.191
31.849
203.8
-16.8 %
100
84.7
41.6
119
-17.2 %
58.4
79
38.8
27.8
13.6
106.8
-15.6 %
52.4
12.2
-29.1 %
6
1.6
0.8
—
0
13.8
-41 %
6.8
3.4
1.7
10.3
-6.4 %
5.1
0.32
32.1
244.9
-0.8 %
100
101.1
41.3
143.8
-6.6 %
58.7
85.9
35.1
40.7
16.6
126.6
-5.7 %
51.7
17.2
-12.2 %
7
6.2
2.5
—
0
23.4
2.6 %
9.6
12.3
5
11
-21.4 %
4.5
0.33
32.9
246.8
-4.1 %
100
92.9
37.6
153.9
-2.2 %
62.4
89.4
36.2
44.9
18.2
134.3
0.8 %
54.4
19.6
-18.7 %
7.9
3.2
1.3
—
0
22.8
-14 %
9.2
7.8
3.2
14
-44.9 %
5.7
0.41
33.8
257.3
-4.6 %
100
100
38.9
157.3
-5 %
61.1
86.6
33.7
46.6
18.1
133.3
-1.6 %
51.8
24.1
-20.2 %
9.4
2.5
1
—
0
26.5
-20.7 %
10.3
1.6
0.6
25.4
21 %
9.9
0.78
32.5
269.8
2.5 %
100
104.2
38.6
165.6
1 %
61.4
84.6
31.4
50.7
18.8
135.4
2.1 %
50.2
30.2
-3.8 %
11.2
3.1
1.1
—
0
33.4
0.6 %
12.4
14.2
5.3
21
-5 %
7.8
0.62
34.1
263.2
12.6 %
100
99.2
37.7
163.9
5.2 %
62.3
83.5
31.7
49
18.6
132.6
8.5 %
50.4
31.4
-6.5 %
11.9
1.8
0.7
—
0
33.2
-0.6 %
12.6
11
4.2
22.1
-3.5 %
8.4
0.6
36.6
233.8
12 %
100
78
33.4
155.8
21.9 %
66.6
77.5
33.1
44.6
19.1
122.2
-2.4 %
52.3
33.6
1192.3 %
14.4
-0.2
-0.09
—
0
33.4
557.5 %
14.3
11.7
5
22.9
838.7 %
9.8
0.58
39.5
208.7
12.9 %
100
80.8
38.7
127.8
16.7 %
61.2
71.7
34.4
53.5
25.6
125.2
5.4 %
60
2.6
128 %
1.2
-10
-4.8
—
0
-7.3
29.8 %
-3.5
0.9
0.4
-3.1
-100.1 %
-1.5
-0.07
39
184.8
9 %
100
75.3
40.7
109.5
13.7 %
59.3
72.7
39.3
46.1
24.9
118.8
10.2 %
64.3
-9.3
19.1 %
-5.03
-1.1
-0.6
—
0
-10.4
39.9 %
-5.6
9.4
5.1
2 087.1
10387.9 %
1129.4
48.08
43.4
169.5
7.3 %
100
73.2
43.2
96.3
4.9 %
56.8
64.6
38.1
43
25.4
107.8
1.2 %
63.6
-11.5
21.8 %
-6.8
-5.8
-3.4
—
0
-17.3
30.5 %
-10.2
1.2
0.7
19.9
47.4 %
11.7
0.44
44.8
157.9
8.3 %
100
66.1
41.9
91.8
9.4 %
58.1
64
40.5
42.5
26.9
106.5
4.1 %
67.4
-14.7
20.1 %
-9.3
-6.8
-4.3
—
0
-24.9
5 %
-15.8
2
1.3
13.5
51.7 %
8.5
0.3
44.2
145.8
9.9 %
100
61.9
42.5
83.9
11.1 %
57.5
60.6
41.6
41.8
28.7
102.3
3.2 %
70.2
-18.4
22 %
-12.6
-7.7
-5.3
—
0
-26.2
13.2 %
-18
-2.7
-1.9
8.9
178.1 %
6.1
0.2
43.9
132.7
16 %
100
57.2
43.1
75.5
13.4 %
56.9
58.9
44.4
40.2
30.3
99.1
0.8 %
74.7
-23.6
25.8 %
-17.8
-6.3
-4.7
—
0
-30.2
25.1 %
-22.8
-3.5
-2.6
3.2
277.8 %
2.4
0.07
43.8
114.4
-3.1 %
100
47.8
41.8
66.6
-3.2 %
58.2
58
50.7
40.4
35.3
98.3
-3.7 %
85.9
-31.8
4.5 %
-27.8
-8.5
-7.4
—
0
-40.3
-13.2 %
-35.2
-4.2
-3.7
-1.8
-181.8 %
-1.6
-0.04
43.8
118
181.8 %
100
49.2
41.7
68.8
171.1 %
58.3
57.7
48.9
44.5
37.7
102.1
189.2 %
86.5
-33.3
74.8 %
-28.2
-2.3
-1.9
—
0
-35.6
73.4 %
-30.2
-4.2
-3.6
2.2
-77.3 %
1.9
0.05
43.7
-144.3
-164.6 %
100
-47.5
32.9
-96.8
-172.2 %
67.1
17.7
-12.3
17.6
-12.2
35.3
-68 %
-24.5
-132.1
-655 %
91.5
-1.9
1.3
—
0
-134
-711.9 %
92.9
-21.5
14.9
9.7
-52 %
-6.7
0.23
41.6
223.3
8 %
100
89.2
39.9
134.1
5.6 %
60.1
62.6
28
47.7
21.4
110.3
-2 %
49.4
23.8
63 %
10.7
-2
-0.9
—
0
21.9
65.9 %
9.8
1.7
0.8
20.2
226.3 %
9
0.45
44.6
206.7
9.9 %
100
79.7
38.6
127
9.6 %
61.4
63.9
30.9
48.6
23.5
112.5
1.5 %
54.4
14.6
186.3 %
7.1
-1.3
-0.6
—
0
13.2
355.2 %
6.4
29.3
14.2
-16
-396.3 %
-7.7
-0.37
43.4
188.1
-12.7 %
100
72.2
38.4
115.9
-11 %
61.6
61.6
32.7
49.2
26.2
110.8
-1 %
58.9
5.1
-72.3 %
2.7
-2.2
-1.2
—
0
2.9
-77.9 %
1.5
-2.5
-1.3
5.4
-64.2 %
2.9
0.12
43.7
215.5
-6.4 %
100
85.3
39.6
130.2
-4 %
60.4
62.9
29.2
48.9
22.7
111.9
1.3 %
51.9
18.4
-26.7 %
8.5
-5.3
-2.5
—
0
13.1
-41.3 %
6.1
-2.1
-1
15.1
-45.7 %
7
0.35
43.8
230.2
6 %
100
94.6
41.1
135.6
3.3 %
58.9
61.1
26.5
49.4
21.5
110.5
-2.5 %
48
25.1
39.4 %
10.9
-2.8
-1.2
—
0
22.3
51.7 %
9.7
-0.3
-0.1
27.8
94.4 %
12.1
0.62
44.2
217.1
5.7 %
100
85.8
39.5
131.3
5.7 %
60.5
59.5
27.4
53.8
24.8
113.3
12.6 %
52.2
18
-24.1 %
8.3
-3.3
-1.5
—
0
14.7
-33.2 %
6.8
0.4
0.2
14.3
-45.8 %
6.6
0.32
44.3
205.4
2.2 %
100
81.1
39.5
124.2
4.1 %
60.5
54.8
26.7
45.7
22.2
100.6
8.4 %
49
23.7
-10.2 %
11.5
-1.7
-0.8
—
0
22
-6.4 %
10.7
-4.4
-2.1
26.4
638.8 %
12.9
0.6
43.9
201
1.2 %
81.8
119.3
2.3 %
52.7
40.1
92.8
1.2 %
26.4
5.6 %
-2.9
—
23.5
6.3 %
2
-4.9
-124.6 %
-0.11
42.7
198.7
4.5 %
82.1
116.6
3 %
52
39.6
91.7
-0.7 %
25
19.6 %
-2.8
—
22.1
24.2 %
2.2
19.9
19.9 %
0.46
43.4
190.1
6.2 %
76.9
113.2
7.6 %
52.4
39.8
92.3
-0.1 %
20.9
64.6 %
-3.1
—
17.8
31.9 %
1.3
16.6
7.8 %
0.38
43.2
179
-2 %
73.9
105.2
-3.9 %
52.3
40.2
92.4
3.4 %
12.7
-36.8 %
1
-0.2
13.5
-31.8 %
-2
15.4
-23.4 %
0.36
43
182.6
2.5 %
73.1
109.5
1.2 %
50.6
38.8
89.4
3.4 %
20.1
-7.4 %
-0.2
-0.1
19.8
-7.5 %
-0.3
20.1
0.5 %
0.47
42.7
178.1
1.8 %
69.9
108.2
-0.1 %
48.4
38
86.5
-4.6 %
21.7
23.3 %
-0.3
-0.1
21.4
23.7 %
1.3
20
28.2 %
0.47
42.3
174.9
8 %
66.6
108.3
13.4 %
51.6
39
90.7
2.3 %
17.6
158.8 %
-0.4
—
17.3
183.6 %
1.7
15.6
169 %
0.37
42.3
162
1.2 %
66.5
95.5
2.1 %
49
39.6
88.7
-0.1 %
6.8
41.7 %
-0.4
-0.4
6.1
45.2 %
0.3
5.8
1.8 %
0.14
42.2
160.1
2.5 %
66.5
93.5
0.1 %
47.2
41.5
88.8
8 %
4.8
-57.1 %
-0.5
-0.1
4.2
-59.6 %
-1.4
5.7
-43 %
0.13
42.4
156.2
-5.3 %
62.8
93.4
-4.1 %
46.5
35.7
82.2
-7.1 %
11.2
24.4 %
-0.5
-0.3
10.4
22.4 %
0.5
10
31.6 %
0.23
42.8
164.9
0.7 %
67.4
97.4
1 %
47.5
41
88.5
-0.8 %
9
25 %
-0.6
0.1
8.5
19.7 %
1
7.6
18.7 %
0.17
43.5
163.7
1 %
67.3
96.4
-0.3 %
46.9
42.3
89.2
4.2 %
7.2
-34.5 %
-0.6
0.4
7.1
-29.7 %
0.7
6.4
-36 %
0.15
43.1
162
2.5 %
65.3
96.7
0.6 %
46.1
39.5
85.6
-1 %
11
14.6 %
-0.5
-0.3
10.1
11 %
0.1
10
78.6 %
0.23
43.1
158.1
2.1 %
62
96.1
-2.6 %
42.5
44
86.5
11.2 %
9.6
-53.8 %
-0.5
—
9.1
-55 %
3.5
5.6
-60.8 %
0.13
43.8
154.9
6.3 %
56.3
98.7
13.3 %
41.8
36
77.8
0.9 %
20.8
108 %
-0.6
—
20.2
110.4 %
5.9
14.3
76.5 %
0.32
44.2
145.7
-0.3 %
58.6
87.1
-1.7 %
42.5
34.6
77.1
3.5 %
10
-29.6 %
-0.5
0.1
9.6
-29.9 %
1.5
8.1
-23.6 %
0.18
44.1
146.2
-0.5 %
57.6
88.6
0.5 %
42.2
32.3
74.5
-4 %
14.2
35.2 %
-0.6
0.1
13.7
39.8 %
3.1
10.6
63.1 %
0.24
43.8
146.9
3.8 %
58.8
88.2
-0.7 %
40.7
37
77.6
11.3 %
10.5
-44.7 %
-0.7
—
9.8
-47 %
3.3
6.5
-48.4 %
0.15
43.9
141.5
-2.7 %
52.8
88.8
1.6 %
37.4
32.4
69.7
4.5 %
19
-7.8 %
-0.7
0.1
18.5
-8 %
5.9
12.6
-37 %
0.29
43.2
145.4
-4.7 %
58
87.4
-6.6 %
37.6
29.2
66.7
-2.5 %
20.6
-18.6 %
-0.5
-0.1
20.1
-17.6 %
—
20
7 %
0.46
43.1
152.5
—
58.8
93.6
—
36
32.3
68.4
—
25.3
—
-0.6
-0.3
24.4
—
5.7
18.7
—
0.439
42.6