Lam Statements
LA
Lam Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 871.51
100
2 026.13
52.3
1 845.37
47.7
497.83
12.9
216.48
5.6
714.31
18.5
1 131.07
29.2
18.394
0.5
9.402
0.2
1 154.36
29.8
134.07
3.5
1 020.28
26.4
7.78
131.13
3 793.56
100
1 977.82
52.1
1 815.74
47.9
512.27
13.5
215.9
5.7
728.18
19.2
1 087.56
28.7
20.255
0.5
15.818
0.4
1 093.18
28.8
127.36
3.4
965.83
25.5
7.344
131.52
3 758.26
100
1 985.85
52.8
1 772.41
47.2
469.71
12.5
228.84
6.1
698.56
18.6
1 073.86
28.6
10.714
0.3
19.125
0.5
1 087.05
28.9
132.78
3.5
954.27
25.4
7.217
132.22
3 482.1
100
1 819.4
52.3
1 662.6
47.7
422.6
12.1
207
5.9
629.6
18.1
1 033
29.7
12.5
0.4
-9.9
-0.3
1 025.6
29.5
138.2
4
887.4
25.5
6.66
133.2
3 207.3
100
1 737.7
54.2
1 469.6
45.8
402
12.5
199.8
6.2
601.8
18.8
867.8
27.1
11
0.3
-2
-0.06
863.6
26.9
61.1
1.9
802.5
25
5.97
134.4
3 869.6
100
2 197.2
56.8
1 672.3
43.2
429.5
11.1
193.5
5
623
16.1
1 049.4
27.1
-10.8
-0.3
7.4
0.2
938.9
24.3
124.9
3.2
814
21
6.01
135.4
5 277.6
100
2 901.2
55
2 376.3
45
462.4
8.8
233.8
4.4
696.2
13.2
1 680.2
31.8
-30.7
-0.6
2.4
0.05
1 651.9
31.3
183.4
3.5
1 468.5
27.8
10.77
136.3
5 074.1
100
2 737.3
53.9
2 336.8
46.1
433.4
8.5
205.6
4.1
639
12.6
1 697.8
33.5
-24.2
-0.5
-18.9
-0.4
1 654.7
32.6
228.9
4.5
1 425.9
28.1
10.39
137.2
4 635.6
100
2 535
54.7
2 100.5
45.3
411.2
8.9
210
4.5
621.2
13.4
1 479.4
31.9
-42.4
-0.9
-78.1
-1.7
1 358.9
29.3
150
3.2
1 208.9
26.1
8.74
138.3
4 060.4
100
2 243.8
55.3
1 816.6
44.7
407.1
10
217.4
5.4
624.5
15.4
1 192.1
29.4
-43.8
-1.08
-13.6
-0.3
1 134.7
27.9
112.9
2.8
1 021.8
25.2
7.3
140.1
4 226.6
100
2 248.7
53.2
1 977.9
46.8
403.6
9.5
236.1
5.6
639.8
15.1
1 338.1
31.7
-43.7
-1.03
61.7
1.5
1 356.1
32.1
161.3
3.8
1 194.8
28.3
8.44
141.5
4 304.5
100
2 327.7
54.1
1 976.8
45.9
382.3
8.9
222.2
5.2
604.5
14
1 372.2
31.9
-40.4
-0.9
11.5
0.3
1 343.4
31.2
163.6
3.8
1 179.7
27.4
8.27
142.6
4 145.2
100
2 230
53.8
1 915.2
46.2
381.7
9.2
217.5
5.2
599.3
14.5
1 315.9
31.7
-50.3
-1.2
43.2
1
1 308.8
31.6
164.1
4
1 144.7
27.6
7.98
143.5
3 847.7
100
2 067.5
53.7
1 780.1
46.3
381.1
9.9
203.7
5.3
584.8
15.2
1 195.3
31.1
-47.5
-1.2
12.2
0.3
1 160
30.1
88.9
2.3
1 071.1
27.8
7.41
144.6
3 456.2
100
1 852.4
53.6
1 603.8
46.4
375.2
10.9
218.9
6.3
594.1
17.2
1 009.7
29.2
-51.5
-1.5
21.6
0.6
979.8
28.3
110.6
3.2
869.2
25.1
5.96
145.9
3 177.1
100
1 670.9
52.6
1 506.2
47.4
355.4
11.2
189.7
6
545.1
17.2
961.1
30.3
-46.5
-1.5
7.7
0.2
922.3
29
98.8
3.1
823.5
25.9
5.59
147.2
2 791.9
100
1 511.5
54.1
1 280.3
45.9
338.8
12.1
185.8
6.7
524.6
18.8
755.7
27.1
-40.9
-1.5
33.3
1.2
748.2
26.8
51.5
1.8
696.7
25
4.73
147.4
2 503.6
100
1 336.6
53.4
1 167
46.6
307.9
12.3
165
6.6
472.9
18.9
694.1
27.7
-29.1
-1.2
-35.5
-1.4
629.5
25.1
54.7
2.2
574.8
23
3.88
148.2
2 583.5
100
1 403.9
54.3
1 179.6
45.7
318.9
12.3
174.3
6.7
493.1
19.1
686.5
26.6
-15.9
-0.6
2
0.08
672.6
26
158.1
6.1
514.5
19.9
3.43
150.1
2 165.7
100
1 184
54.7
981.7
45.3
286.8
13.2
157.4
7.3
444.3
20.5
537.5
24.8
-18.2
-0.8
5.5
0.3
524.7
24.2
58.9
2.7
465.8
21.5
3.09
150.7
2 361.1
100
1 280.3
54.2
1 080.9
45.8
295.6
12.5
167.7
7.1
463.2
19.6
617.6
26.2
-13.4
-0.6
5.1
0.2
609.4
25.8
67.6
2.9
541.8
22.9
3.5
154.6
2 439
100
1 364.7
56
1 074.3
44
318.5
13.1
189.7
7.8
508.2
20.8
566.1
23.2
-9.9
-0.4
29.8
1.2
586
24
38.7
1.6
547.4
22.4
3.47
157.8
2 522.7
100
1 377.6
54.6
1 145
45.4
285.6
11.3
168.4
6.7
454
18
691.1
27.4
0.2
0.008
-31.6
-1.3
659.7
26.2
90.9
3.6
568.9
22.6
3.51
162.2
2 330.7
100
1 272.5
54.6
1 058.2
45.4
291.7
12.5
174.2
7.5
466
20
592.2
25.4
7.3
0.3
-8.3
-0.4
591.4
25.4
58
2.5
533.4
22.9
3.23
165.3
3 125.9
100
1 646.5
52.7
1 479.4
47.3
327.7
10.5
196.9
6.3
524.6
16.8
954.8
30.5
—
0
2.8
0.09
958.1
30.7
45.3
1.4
1 021.1
32.7
5.82
175.4
2 892.1
100
1 561.4
54
1 330.7
46
305.4
10.6
198.3
6.9
503.7
17.4
827.1
28.6
-3.4
-0.1
-9.5
-0.3
771.7
26.7
-7.1
-0.2
778.8
26.9
4.33
179.8
2 580.8
1 375.2
1 205.6
281.3
186.9
468.2
737.4
1
-4.2
734.2
40.7
-10
-0.06
161.1
2 478.1
1 328.8
1 149.3
275.1
180.9
456
693.3
-4.1
-1.5
687.7
97
590.7
3.21
183.9
2 344.9
1 275.9
1 069
285.7
174.9
460.7
608.3
-11
6.1
603.5
77.1
526.4
2.82
186.4
2 154
1 182.6
971.4
266
167.1
433.1
538.3
-7.6
-0.1
530.6
-44.1
574.7
3.1
185.1
1 882.3
1 035.5
846.8
246.8
160.2
407
439.8
-14.7
-4
384.8
52
332.8
1.81
183.5
1 632.4
916.2
716.2
235.2
165
400.3
315.9
-27.4
4.3
292.8
29
263.8
1.47
180
1 546.3
847.5
698.8
237.3
152.2
389.4
309.3
-26.7
-0.7
282
23.1
258.9
1.46
177.6
1 314.1
742.8
571.3
221.5
159
380.5
190.8
-27.5
-2.4
160.9
17.5
143.5
0.82
174.4
1 425.5
799
626.5
220.8
166.9
387.7
238.8
-31.3
1.4
208.9
-14.1
223
1.28
174.2
1 600
877.7
722.4
234.2
152.7
386.9
335.4
-19.6
-7.5
308.3
19.6
288.7
1.66
174.4
1 481.4
839.8
641.5
221.7
149.4
371.1
270.4
-18.2
-2.2
170.7
39.4
131.3
0.74
176.6
1 393.3
792.7
600.6
217.9
142.8
360.7
240
-10.7
-0.7
228.6
22.3
206.3
1.16
177.5
1 232.2
695.6
536.7
196.8
151.1
347.9
188.7
-11.9
2.1
178.9
2
176.9
1
177
1 152.4
646.8
505.5
188.9
148.3
337.3
168.3
-11.5
5.9
162.7
21.6
141.1
0.8
177.1
1 248.8
691.8
557
185.4
155.7
341.1
215.9
-9.9
0.4
289.5
56.1
233.4
1.26
184.9
1 227.4
696.6
530.8
186
152.9
338.9
191.9
-12.6
2.7
182.1
17.7
164.4
0.96
171.6
1 116.1
628.3
487.8
174.5
148.8
323.3
164.5
-12.3
8.5
160.6
11.6
149
0.87
171.8
1 015.1
583.2
431.9
170.6
155.9
326.5
105.4
-12.8
-1.5
91.1
5.6
85.5
0.5
171.4
986.2
572.3
413.9
180.2
148.2
327.4
86.5
-14.4
2.1
74.2
-11.5
85.7
0.5
170.8
844.9
505.1
339.8
174.2
154.8
329
10.8
-11.2
-4.7
-5
-24
19
0.11
168.5