Manz Statements
M5
Data from Manz`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
07 Nov, 2024
Manz Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
47.412
-7.4 %
100
28.017
59.1
19.395
-18.8 %
40.9
—
0
20.088
42.4
24.072
0.4 %
50.8
-4.677
-5746.3 %
-9.9
-3.172
-6.7
—
0
-7.849
-457.5 %
-16.6
0.463
1
-8.312
-354.2 %
-17.5
-0.973
8.543
51.21
-5.4 %
100
27.325
53.4
23.885
-0.9 %
46.6
—
0
21.699
42.4
23.965
-21.6 %
46.8
-0.08
98.8 %
-0.2
-1.327
-2.6
-0.001
-0.002
-1.408
84.4 %
-2.7
0.423
0.8
-1.83
80.4 %
-3.6
-0.214
8.543
54.144
2.2 %
100
30.039
55.5
24.105
-8.6 %
44.5
—
0
20.623
38.1
30.551
12.6 %
56.4
-6.446
-736.1 %
-11.9
-2.58
-4.8
0.001
0.002
-9.025
-471.9 %
-16.7
0.306
0.6
-9.333
-1327.1 %
-17.2
-1.093
8.543
52.958
-19.3 %
100
26.597
50.2
26.361
-26.4 %
49.8
—
0
21.19
40
27.132
-12 %
51.2
-0.771
-115.5 %
-1.5
-0.806
-1.5
-0.001
-0.002
-1.578
-136.8 %
-3
-0.919
-1.7
-0.654
-121 %
-1.2
-0.077
8.543
65.66
-14.1 %
100
29.849
45.5
35.811
0 %
54.5
—
0
20.868
31.8
30.844
4.3 %
47
4.967
-20.2 %
7.6
-0.678
-1.03
—
0
4.289
-13.2 %
6.5
1.158
1.8
3.121
-30.3 %
4.8
0.365
8.541
76.408
28.2 %
100
40.611
53.2
35.797
13.6 %
46.8
—
0
22.09
28.9
29.572
-15.8 %
38.7
6.225
272.1 %
8.1
-1.285
-1.7
—
0
4.94
205.8 %
6.5
0.464
0.6
4.476
157 %
5.9
0.524
8.54
59.584
-7.9 %
100
28.083
47.1
31.501
2 %
52.9
—
0
20.433
34.3
35.118
38.3 %
58.9
-3.617
-165.6 %
-6.07
-1.052
-1.8
0.002
0.003
-4.667
-200.4 %
-7.8
3.172
5.3
-7.853
-247.4 %
-13.2
-0.92
8.54
64.706
-1.7 %
100
33.809
52.3
30.897
1.3 %
47.7
—
0
19.353
29.9
25.384
-18.7 %
39.2
5.513
834.1 %
8.5
-0.865
-1.3
—
0
4.648
461.1 %
7.2
-0.679
-1.05
5.329
282.3 %
8.2
0.644
8.276
65.809
8.1 %
100
35.323
53.7
30.486
37.7 %
46.3
—
0
20.427
31
31.237
11.7 %
47.5
-0.751
87.1 %
-1.1
-0.535
-0.8
-0.001
-0.002
-1.287
79.8 %
-2
1.641
2.5
-2.923
56.4 %
-4.4
-0.377
7.757
60.864
-4.1 %
100
38.717
63.6
22.147
-20.3 %
36.4
—
0
20.464
33.6
27.958
-46.7 %
45.9
-5.811
76.4 %
-9.5
-0.56
-0.9
0.001
0.002
-6.37
74.7 %
-10.5
0.338
0.6
-6.702
74.8 %
-11.01
-0.864
7.757
63.481
29 %
100
35.676
56.2
27.805
21.7 %
43.8
—
0
18.671
29.4
52.455
98.6 %
82.6
-24.65
-589.3 %
-38.8
-0.567
-0.9
—
0
-25.217
-521.9 %
-39.7
1.41
2.2
-26.625
-376.3 %
-41.9
-3.433
7.755
49.214
-22.5 %
100
26.373
53.6
22.841
-26.4 %
46.4
—
0
17.528
35.6
26.417
-12.4 %
53.7
-3.576
-497.3 %
-7.3
-0.479
-1
—
0
-4.055
-630.8 %
-8.2
1.539
3.1
-5.59
-1115.2 %
-11.4
-0.722
7.744
63.474
24.7 %
100
32.434
51.1
31.04
27.7 %
48.9
—
0
19.896
31.3
30.14
135.5 %
47.5
0.9
-92.2 %
1.4
-0.137
-0.2
0.001
0.002
0.764
-93 %
1.2
1.228
1.9
-0.46
-104.5 %
-0.7
-0.059
7.744
50.89
-21 %
100
26.585
52.2
24.305
-23.2 %
47.8
—
0
19.385
38.1
12.798
-60.9 %
25.1
11.507
1140.4 %
22.6
-0.578
-1.1
—
0
10.929
850.1 %
21.5
0.671
1.3
10.267
1732.3 %
20.2
1.269
8.088
64.382
33.9 %
100
32.735
50.8
31.647
34.3 %
49.2
—
0
17.91
27.8
32.753
31.1 %
50.9
-1.106
21.3 %
-1.7
-0.351
-0.5
—
0
-1.457
-183.5 %
-2.3
-0.839
-1.3
-0.629
-136.5 %
-1
-0.081
7.744
48.069
-23.3 %
100
24.496
51
23.573
-11.6 %
49
—
0
16.426
34.2
24.978
-8.5 %
52
-1.405
-128.8 %
-2.9
3.15
6.6
-0.001
-0.002
1.744
2.5 %
3.6
0.023
0.05
1.724
156.9 %
3.6
0.223
7.744
62.706
1.8 %
100
36.031
57.5
26.675
-9.3 %
42.5
—
0
18.694
29.8
27.289
-4.1 %
43.5
-0.614
-163.4 %
-1
2.314
3.7
0.001
0.002
1.701
-43 %
2.7
1.001
1.6
0.671
-59.8 %
1.1
0.087
7.744
61.611
-7 %
100
32.194
52.3
29.417
26.5 %
47.7
—
0
18.886
30.7
28.448
5.6 %
46.2
0.969
126.3 %
1.6
2.014
3.3
—
0
2.983
910.6 %
4.8
1.362
2.2
1.668
1135.6 %
2.7
0.215
7.744
66.236
1.3 %
100
42.98
64.9
23.256
0.8 %
35.1
—
0
16.786
25.3
26.945
-8.3 %
40.7
-3.689
41.5 %
-5.6
3.322
5
-0.001
-0.002
-0.368
92.5 %
-0.6
-0.469
-0.7
0.135
102.3 %
0.2
0.017
7.744
65.383
-50.8 %
100
42.301
64.7
23.082
-55.9 %
35.3
—
0
17.997
27.5
29.393
-50 %
45
-6.311
2.2 %
-9.7
1.4
2.1
—
0
-4.911
-5.6 %
-7.5
0.979
1.5
-5.853
-8.4 %
-9
-0.756
7.744
132.78
72.9 %
100
80.423
60.6
52.362
73.9 %
39.4
—
0
36.801
27.7
58.816
90 %
44.3
-6.454
-654 %
-4.9
1.804
1.4
0.001
0.0008
-4.649
-5634.5 %
-3.5
0.81
0.6
-5.399
-2059.6 %
-4.07
-0.697
7.744
76.781
98.4 %
100
46.678
60.8
30.103
12.6 %
39.2
—
0
18.544
24.2
30.959
25.3 %
40.3
-0.856
-142.4 %
-1.1
0.94
1.2
—
0
0.084
109.3 %
0.1
0.394
0.5
-0.25
91.6 %
-0.3
-0.032
7.744
38.696
-42.7 %
100
11.969
30.9
26.727
102.4 %
69.1
—
0
14.241
36.8
24.708
117.3 %
63.9
2.019
10.3 %
5.2
-2.927
-7.6
—
0
-0.908
-153.2 %
-2.3
1.994
5.2
-2.993
-313.8 %
-7.7
-0.386
7.744
67.588
-11 %
100
54.386
80.5
13.202
26.9 %
19.5
—
0
—
0
11.371
21 %
16.8
1.831
83.1 %
2.7
-0.123
-0.2
—
0
1.708
222 %
2.5
0.373
0.6
1.4
182.4 %
2.1
0.181
7.744
75.9
10.8 %
100
65.5
86.3
10.4
46.5 %
13.7
—
0
—
0
9.4
-19 %
12.4
1
122.2 %
1.3
-2.4
-3.2
—
0
-1.4
64.1 %
-1.8
0.3
0.4
-1.7
62.2 %
-2.2
-0.22
7.7
68.5
-6.8 %
100
61.4
89.6
7.1
-39.8 %
10.4
—
0
—
0
11.6
-17.1 %
16.9
-4.5
-104.5 %
-6.6
0.6
0.9
-1
-1.5
-3.9
-1850 %
-5.7
0.6
0.9
-4.5
-462.5 %
-6.6
-0.58
7.7
73.5
0.7 %
61.7
11.8
4.4 %
—
—
14
-19.5 %
-2.2
64.5 %
2
1.1
-0.2
96.9 %
1
-0.8
88.7 %
-0.1
7.7
73
1.4 %
61.8
11.3
-11 %
—
—
17.4
-32.6 %
-6.2
52.7 %
-0.3
-0.6
-6.5
53.2 %
0.2
-7.1
49.6 %
-0.92
7.7
72
51.3 %
59.3
12.7
735 %
—
—
25.8
216.7 %
-13.1
-165.5 %
-0.8
—
-13.9
-171.3 %
0.2
-14.1
-175 %
-1.82
7.7
47.6
-25.3 %
49.7
-2
-132.3 %
—
—
-22.1
-233.9 %
20
294.2 %
-0.6
—
19.5
274.1 %
0.7
18.8
259.3 %
2.43
7.7
63.7
46.8 %
57.5
6.2
487.5 %
—
—
16.5
34.1 %
-10.3
25.9 %
-0.9
0
-11.2
21.7 %
0.5
-11.8
15.1 %
-1.53
7.8
43.4
-27.1 %
45
-1.6
-141 %
—
—
12.3
-6.1 %
-13.9
-49.5 %
-0.4
-0.8
-14.3
-31.2 %
-0.4
-13.9
-0.7 %
-1.79
7.7
59.5
-7.8 %
55.6
3.9
-65.2 %
—
—
13.1
-4.4 %
-9.3
-272 %
-1.6
—
-10.9
-240.6 %
2.9
-13.8
-345.2 %
-2.12
6.5
64.5
21.5 %
53.3
11.2
223.1 %
—
—
13.7
-28.6 %
-2.5
91.2 %
-0.7
-2
-3.2
89.2 %
—
-3.1
89.8 %
-0.57
5.5
53.1
13 %
62.2
-9.1
-56.9 %
—
15.8
19.2
44.4 %
-28.3
-48.2 %
-1.3
—
-29.6
-64.4 %
0.9
-30.5
-62.2 %
-5.54
5.5
47
-30.9 %
52.8
-5.8
-186.6 %
—
10.5
13.3
31.7 %
-19.1
-461.8 %
-0.9
-0.4
-18
-328.6 %
0.7
-18.8
-291.7 %
-3.41
5.5
68
25.9 %
61.2
6.7
59.5 %
—
9.2
10.1
-22.9 %
-3.4
61.8 %
-0.9
0.1
-4.2
57.6 %
0.5
-4.8
52.9 %
-0.89
5.3
54
-2 %
49.8
4.2
-60.4 %
—
10.6
13.1
-71.7 %
-8.9
75 %
-0.9
-0.6
-9.9
71.5 %
0.4
-10.2
72.7 %
-2.05
5
55.1
-36.9 %
44.4
10.6
-31.2 %
—
23.3
46.3
221.5 %
-35.6
-3336.4 %
0.9
0
-34.7
-34600 %
2.6
-37.4
-3640 %
-7.48
5
87.3
-20.2 %
71.8
15.4
-24.9 %
—
9.3
14.4
6.7 %
1.1
-84.5 %
-1.2
-1.1
-0.1
-101.6 %
0.9
-1
-114.7 %
-0.19
5
109.4
101.8 %
88.9
20.5
169.7 %
—
10.1
13.5
3.8 %
7.1
234 %
-0.6
-0.1
6.4
203.2 %
-0.4
6.8
203 %
1.36
5
54.2
1.9 %
46.5
7.6
-42.9 %
—
8.2
13
-15 %
-5.3
-165 %
-0.9
-1.2
-6.2
-121.4 %
0.5
-6.6
-106.2 %
-1.32
5
53.2
-29.3 %
39.9
13.3
4.7 %
—
12.8
15.3
34.2 %
-2
-266.7 %
-0.9
—
-2.8
-450 %
0.3
-3.2
—
-0.67
4.7
75.3
-14.3 %
62.6
12.7
-24 %
—
4
11.4
3.6 %
1.2
-78.9 %
-0.5
0.1
0.8
-81 %
0.5
—
-100 %
0.01
4.5
87.9
76.5 %
71.2
16.7
89.8 %
—
5.2
11
8.9 %
5.7
538.5 %
-1.4
-0.1
4.2
300 %
1.1
3
200 %
0.66
4.5
49.8
36.8 %
41
8.8
173.3 %
—
5.6
10.1
-34.4 %
-1.3
95.3 %
-0.8
—
-2.1
92.4 %
0.9
-3
88.6 %
-0.65
4.5
36.4
—
48.4
-12
—
—
16.1
15.4
—
-27.4
—
-0.4
0
-27.8
—
-1.7
-26.3
—
-5.84
4.5