Meyer Burger Statements
MB
Meyer Burger Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
38.173
100
129.4
339
-91.23
-239
—
0
—
0
101.49
265.9
-192.72
-504.9
-35.853
-93.9
—
0
-228.53
-598.7
-1.351
-3.5
-227.17
-595.1
-0.023
9 686.56
96.862
100
111.3
114.9
-14.434
-14.9
—
0
—
0
41.396
42.7
-55.83
-57.6
-8.407
-8.7
—
0
-64.237
-66.3
0.527
0.5
-64.764
-66.9
-0.008
8 612.71
90.514
100
84.66
93.5
5.854
6.5
—
0
—
0
26.312
29.1
-20.458
-22.6
-8.755
-9.7
-0.037
-0.04
-29.021
-32.06
-0.18
-0.2
-28.841
-31.9
-0.004
7 436.78
56.7
100
65.575
115.7
-8.875
-15.7
—
0
—
0
23.391
41.3
-32.266
-56.9
-8.785
-15.5
0.037
0.07
-41.014
-72.3
-0.005
-0.009
-41.009
-72.3
-0.018
2 317.03
21.939
100
40.359
184
-18.42
-84
—
0
—
0
29.83
136
-48.25
-219.9
-14.192
-64.7
-0.053
-0.2
-64.456
-293.8
-1.197
-5.5
-63.259
-288.3
-0.021
2 983.49
17.966
100
33.312
185.4
-15.346
-85.4
—
0
—
0
21.25
118.3
-36.596
-203.7
-0.496
-2.8
0.053
0.3
-34.939
-194.5
2.289
12.7
-37.228
-207.2
-0.013
2 819.84
39.442
100
52.733
133.7
-13.291
-33.7
—
0
—
0
22.813
57.8
-36.104
-91.5
-0.996
-2.5
0.027
0.07
-25.344
-64.3
0.51
1.3
-25.853
-65.5
-0.015
1 721.58
51.015
100
69.329
135.9
-18.314
-35.9
—
0
—
0
13.822
27.1
-32.136
-63
-5.751
-11.3
0.035
0.07
-37.852
-74.2
-0.462
-0.9
-37.39
-73.3
-0.044
845.02
139.45
100
156.39
112.2
-16.943
-12.2
—
0
—
0
6.601
4.7
-23.544
-16.9
-4.855
-3.5
3.952
2.8
-24.447
-17.5
0.277
0.2
-24.724
-17.7
-0.021
1 180.03
122.57
100
120.9
98.6
1.664
1.4
—
0
—
0
-4.298
-3.5
5.962
4.9
-3.971
-3.2
0.061
0.05
2.052
1.7
0.269
0.2
1.783
1.5
0.001
1 236.82
174.64
100
167.18
95.7
7.455
4.3
—
0
—
0
22.402
12.8
-14.947
-8.6
-3.332
-1.9
0.001
0.0006
-19.109
-10.9
48.621
27.8
-67.729
-38.8
-0.091
747.46
232.33
100
180.85
77.8
51.477
22.2
—
0
—
0
38.03
16.4
13.447
5.8
-2.545
-1.1
-0.001
-0.0004
11.732
5
3.44
1.5
8.292
3.6
0.006
1 496.8
260.96
223.06
37.906
—
—
48.413
-10.507
1.065
-3.998
-61.684
0.693
-62.398
-0.063
984.64
212.29
181.91
30.388
—
—
39.189
-8.801
-5
-2.413
-16.804
0.158
-16.816
-0.03
560.53
235.3
212.3
23.1
—
—
46.6
-23.5
-9.3
-3.1
-47.8
23.8
-71.5
-0.21
339.8
217.8
188.4
29.4
—
—
50.2
-20.8
-4.7
-3.2
-28.7
-3.2
-25.4
-0.08
315.5
199.1
190.4
8.8
—
—
68.9
-60.2
-21.7
18.8
-63
13
-75.9
-0.24
312.7
124.4
140.2
-15.7
—
—
52.7
-68.5
7.5
-32.8
-93.8
-0.8
-92.5
-0.3
310.2
186.8
208
-21.2
—
—
52.5
-73.6
8.8
0.9
-64
-17.3
-44.7
-0.15
304.6
129
163.7
-34.6
—
—
53.5
-88.1
0.9
-7.4
-94.6
-6.6
-86.5
-0.29
301.8
112.2
145.3
-33
—
—
67.3
-100.3
-3.8
-9.9
-114
-31.8
-78.2
-0.26
279.9
90.4
131.3
-40.9
—
—
55.6
-96.5
-4.8
4
-97.3
-16.7
-80.6
-0.39
204.7
337.4
331.6
5.8
—
—
86.5
-80.6
-3
-5.1
-88.8
-12.4
-72.7
-0.33
231
307.8
262.4
45.4
—
—
92.8
-47.4
-1
—
-48.4
-14
-33.4
-0.2
164.7
754.8
565.5
189.3
—
—
197.7
-8.4
-13.5
—
-21.9
18.9
-35.8
-0.18
197.2
580.5
356.5
224
—
—
98.9
125.1
-33.2
—
91.9
15.3
76.6
0.39
195.2
486.1
313.7
172.4
—
—
78.9
93.5
-18.1
—
75.3
1
74.4
0.39
189.2
363.6
261.2
102.4
—
—
68
34.4
-16.3
—
18
-5.6
23.6
0.13
181.4
220.6
162.4
58.2
—
—
30.1
28.1
-5.6
—
22.5
5.5
17.1
0.12
136.5
217.3
172.2
45.1
—
—
32
13.2
3.6
—
16.8
4.7
12.1
0.1
125.6
259.5
184.8
74.7
—
—
34.3
40.4
-6.1
—
34.3
10.9
23.4
0.18
127.4
204.5
157.9
46.6
—
—
26.9
19.7
-4.1
—
15.6
3.9
11.6
0.09
125.8
142.6
106.8
35.8
—
—
15.3
20.5
—
-0.3
20.2
4.3
15.9
0.13
123
69
55.7
13.3
—
—
8.8
4.5
—
-0.1
4.4
1.1
3.3
0.03
123
43.9
36.6
7.3
—
—
5.2
2
—
-0.6
1.4
0.5
0.9
0.01
123
39.4
30.2
9.2
—
—
3.2
6
—
0.5
6.5
1.3
4.7
0.04
123
44.5
34.3
10.2
—
—
3.5
6.6
—
-1
5.6
1.3
4
0.03
123
15.1
14.8
0.3
—
—
2.5
-2.3
—
0.6
-1.7
-0.3
-1.3
-0.01
123