Sensirion Statements
SE
Sensirion Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
127.97
100
68.357
53.4
59.615
46.6
54.188
42.3
36.868
28.8
91.056
71.2
-31.441
-24.6
0.235
0.2
—
0
-31.206
-24.4
4.8
3.8
-36.006
-28.1
-2.31
15.587
109.94
100
57.525
52.3
52.416
47.7
25.52
23.2
35.601
32.4
61.121
55.6
-8.705
-7.9
-4.81
-4.4
—
0
-13.515
-12.3
-5.51
-5.01
-8.005
-7.3
-0.515
15.553
123.23
100
53.838
43.7
69.388
56.3
28.491
23.1
38.024
30.9
66.515
54
2.873
2.3
-0.999
-0.8
—
0
1.874
1.5
0.449
0.4
1.425
1.2
0.091
15.616
156.89
100
64.751
41.3
92.141
58.7
25.67
16.4
33.694
21.5
59.364
37.8
32.777
20.9
-2.805
-1.8
—
0
29.972
19.1
1.377
0.9
28.595
18.2
1.834
15.591
164.84
100
66.394
40.3
98.441
59.7
25.101
15.2
31.7
19.2
56.801
34.5
41.64
25.3
-0.639
-0.4
—
0
41.001
24.9
6.016
3.6
34.985
21.2
2.24
15.616
143.12
100
55.273
38.6
87.851
61.4
21.637
15.1
27.932
19.5
49.569
34.6
38.282
26.7
-1.353
-0.9
—
0
36.929
25.8
5.851
4.1
31.078
21.7
1.998
15.553
144.36
100
54.947
38.1
89.411
61.9
24.771
17.2
26.141
18.1
50.912
35.3
38.499
26.7
0.972
0.7
—
0
39.471
27.3
4.64
3.2
34.831
24.1
2.24
15.549
139.97
100
56.02
40
83.949
60
23.217
16.6
22.877
16.3
46.094
32.9
37.855
27
-2.464
-1.8
—
0
35.391
25.3
3.174
2.3
32.217
23
2.076
15.521
113.69
100
51.471
45.3
62.219
54.7
22.459
19.8
24.865
21.9
47.324
41.6
14.895
13.1
-2.326
-2.05
—
0
12.569
11.1
0.783
0.7
11.786
10.4
0.763
15.453
87.072
100
39.866
45.8
47.206
54.2
20.376
23.4
26.875
30.9
47.251
54.3
-0.045
-0.05
-1.09
-1.3
—
0
-1.135
-1.3
-0.255
-0.3
-0.88
-1.01
-0.057
15.315
83.888
100
39.299
46.8
44.589
53.2
21.154
25.2
25.392
30.3
46.546
55.5
-1.957
-2.3
-0.891
-1.06
—
0
-2.848
-3.4
-0.982
-1.2
-1.866
-2.2
-0.124
15.058
84.607
100
38.873
45.9
45.734
54.1
18.324
21.7
31.503
37.2
49.337
58.3
-3.603
-4.3
-1.456
-1.7
—
0
-5.059
-6
-0.639
-0.8
-4.42
-5.2
-0.297
14.899
90.203
100
42.895
47.6
47.308
52.4
17.966
19.9
27.663
30.7
45.017
49.9
2.291
2.5
-0.845
-0.9
—
0
-1.598
-1.8
0.369
0.4
-1.967
-2.2
-0.144
13.681
78.419
33.309
45.11
22.49
23.624
46.114
-1.004
-0.404
—
-1.408
0.746
-2.154
-0.154
13.988
69.584
29.656
39.928
17.045
18.218
35.263
4.665
-1.071
—
3.594
2.206
1.388
0.099
13.988