U Blox Statements
UB
U Blox Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
121.14
100
68.411
56.5
52.728
43.5
60.636
50.1
33.911
28
93.63
77.3
-40.902
-33.8
9.09
7.5
—
0
-31.812
-26.3
-6.023
-5
-25.789
-21.3
-3.51
7.347
244.65
100
146.24
59.8
98.41
40.2
125.8
51.4
35.335
14.4
160.28
65.5
-61.865
-25.3
-5.147
-2.1
—
0
-67.012
-27.4
-12.331
-5.04
-54.681
-22.4
-7.604
7.192
332.26
100
176.78
53.2
155.48
46.8
62.334
18.8
35.647
10.7
97.002
29.2
58.477
17.6
-3.974
-1.2
—
0
54.503
16.4
8.453
2.5
46.05
13.9
6.35
7.252
329.46
100
166.44
50.5
163.02
49.5
57.166
17.4
39.201
11.9
95.096
28.9
67.926
20.6
-3.904
-1.2
—
0
64.022
19.4
8.058
2.4
55.964
17
7.998
6.997
294.39
100
150.65
51.2
143.74
48.8
54.4
18.5
36.195
12.3
89.891
30.5
53.851
18.3
2.271
0.8
—
0
56.122
19.1
10.314
3.5
45.808
15.6
6.58
6.962
221.32
100
117.49
53.1
103.83
46.9
51.808
23.4
35.744
16.2
83.55
37.8
20.285
9.2
-1.848
-0.8
—
0
18.437
8.3
5.342
2.4
13.095
5.9
1.9
6.892
192.73
100
103.01
53.4
89.726
46.6
54.363
28.2
30.835
16
84.061
43.6
5.665
2.9
-2.96
-1.5
—
0
2.638
1.4
0.383
0.2
2.234
1.2
0.32
6.981
159.56
100
88.153
55.2
71.403
44.8
44.85
28.1
26.736
16.8
70.426
44.1
0.977
0.6
-8.884
-5.6
—
0
-7.907
-5
-3.066
-1.9
-4.672
-2.9
-0.674
6.935
173.96
100
94.927
54.6
79.03
45.4
41.379
23.8
29.842
17.2
70.716
40.7
8.314
4.8
-5.353
-3.08
—
0
-71.143
-40.9
-11.121
-6.4
-59.953
-34.5
-8.64
6.939
194.54
100
105.83
54.4
88.711
45.6
53.885
27.7
30.042
15.4
81.563
41.9
7.148
3.7
-4.451
-2.3
—
0
2.697
1.4
-0.566
-0.3
3.412
1.8
0.494
6.906
190.55
100
104.77
55
85.782
45
42.368
22.2
29.876
15.7
70.876
37.2
14.906
7.8
-3.384
-1.8
—
0
11.522
6
1.872
1
9.65
5.1
1.39
6.942
194.29
100
110.76
57
83.53
43
38.208
19.7
28.33
14.6
63.783
32.8
19.747
10.2
-3.071
-1.6
—
0
16.676
8.6
3.278
1.7
13.398
6.9
1.959
6.84
198.98
100
105.39
53
93.588
47
36.717
18.5
29.391
14.8
65.045
32.7
28.543
14.3
2.879
1.4
—
0
31.422
15.8
6.339
3.2
25.083
12.6
3.58
7.006
209.8
113.18
96.627
33.597
28.548
61.069
35.558
6.286
—
41.844
8.596
33.248
4.782
6.953
193.91
106.52
87.39
31.957
26.75
57.862
29.528
-6.67
—
22.858
4.846
18.012
2.57
7.009
180.5
95.9
84.6
31.4
22.9
53.5
31.2
5.6
-0.8
36.7
9
27.7
3.94
7
179.7
97.2
82.5
32.1
23.8
54.6
27.8
-2.9
-1.2
25
6.5
18.5
2.67
6.9
176.4
94.2
82.3
35.1
21.5
55.7
26.5
2.6
-0.8
29.1
7
22.1
3.29
6.7
161.9
89.2
72.8
29.9
19.7
47.9
24.8
-6.3
-1.7
18.5
3.5
15
2.17
6.9
148.4
83.3
65.1
27.2
18.5
44.8
20.3
3.2
-0.8
23.5
3.5
20
2.89
6.9
121.6
64
57.6
22.7
16.2
38.8
18.8
0.7
-0.1
19.5
5.1
14.4
2.13
6.8
114.7
62.7
52.1
18.8
17
35.7
16.3
-1.1
—
15.1
2.7
12.5
1.86
6.7
105.1
56
49.1
20.1
15.3
35.3
13.8
—
-0.1
13.7
1.6
12.2
1.89
6.4
95.5
49.8
45.7
19.2
15
34.1
11.6
-1.5
-0.1
10.1
1.9
8.2
1.3
6.3
77.7
42.2
35.5
13.5
10.6
24.1
11.3
-0.1
—
11.3
2.4
8.9
1.38
6.4
62.2
30.9
31.3
12.6
9.3
21.9
9.5
0.5
1.5
11.5
2.4
9.1
1.42
6.4
62.5
31
31.4
9.5
10.4
19.7
11.7
-2.1
-0.2
9.4
2
7.4
1.17
6.3
63.5
30.9
32.7
11.6
10.2
21.2
11.5
0.4
-2.9
9
2.1
6.9
1.09
6.3
49.3
23.1
26.2
9.7
9.6
18.5
7.6
0.6
-0.7
7.5
1.5
6
0.96
6.3
39.4
18.9
20.5
8.5
9.1
17.6
2.9
0.1
-0.9
2.1
0.3
1.8
0.28
6.4
34.1
15.7
18.4
7.7
8.5
16.2
2.3
0.2
-0.6
1.8
0.3
1.5
0.25
6.2
34.2
18.5
15.7
4.7
7.1
11.8
3.9
1.1
1.3
6.2
1.2
5.1
0.81
6.2
40.3
24.3
16.1
4.6
7.1
11.5
4.5
1.2
-1.3
4.4
0.8
3.7
0.59
6.2
38.9
24.5
14.5
6.1
7.7
13.3
1.2
0.3
-1.9
-0.5
-2.2
1.7
0.28
6.2
39.4
25.4
14.1
3.6
6.5
9.7
4.4
0.4
—
4.7
1
3.7
0.59
6.2
31.1
18.4
12.7
3.3
5.3
8.4
4.2
0.2
-0.2
4.2
—
4.2
0.68
6.2
23.3
13.5
9.8
2.5
4.6
6.9
2.9
0.1
-0.3
2.8
-0.4
3.1
0.5
6.2