Clariant Statements
CL
Clariant Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 070
100
1 435
69.3
635
30.7
65
3.1
366
17.7
431
20.8
204
9.9
21
1
—
0
225
10.9
49
2.4
157
7.6
0.475
330.33
2 093
100
1 509
72.1
584
27.9
68
3.2
330
15.8
398
19
186
8.9
-12
-0.6
—
0
28
1.3
45
2.2
-75
-3.6
-0.22
328.88
2 284
100
1 668
73
616
27
70
3.1
369
16.2
439
19.2
177
7.7
-10
-0.4
—
0
190
8.3
-40
-1.8
209
9.2
0.632
330.51
2 635
100
1 910
72.5
725
27.5
72
2.7
365
13.9
437
16.6
288
10.9
-10
-0.4
—
0
-248
-9.4
42
1.6
-285
-10.8
-0.86
329.13
2 563
100
1 795
70
768
30
78
3
400
15.6
478
18.7
290
11.3
-15
-0.6
—
0
254
9.9
65
2.5
369
14.4
1.11
330.81
2 338
100
1 677
71.7
661
28.3
77
3.3
330
14.1
407
17.4
254
10.9
17
0.7
2
0.09
227
9.7
42
1.8
203
8.7
0.61
329.17
2 034
100
1 393
68.5
641
31.5
77
3.8
364
17.9
441
21.7
200
9.8
-14
-0.7
-10
-0.5
167
8.2
60
2.9
141
6.9
0.42
331.6
1 915
100
1 336
69.8
579
30.2
82
4.3
337
17.6
419
21.9
160
8.4
-13
-0.7
-3
-0.2
125
6.5
70
3.7
55
2.9
0.16
329.55
1 945
100
1 320
67.9
625
32.1
77
4
396
20.4
473
24.3
152
7.8
-18
-0.9
-10
-0.5
106
5.4
31
1.6
75
3.9
0.22
330.81
2 170
100
1 482
68.3
688
31.7
89
4.1
613
28.2
702
32.4
-14
-0.6
-20
-0.9
-7
-0.3
164
7.6
65
3
99
4.6
0.3
329.39
2 229
100
1 533
68.8
696
31.2
86
3.9
185
8.3
271
12.2
425
19.1
-32
-1.4
-2
-0.09
-93
-4.2
40
1.8
-111
-5
-0.33
329.8
2 180
100
1 508
69.2
672
30.8
90
4.1
397
18.2
487
22.3
185
8.5
36
1.7
-14
-0.6
97
4.4
12
0.6
138
6.3
0.41
329.69
1 526
1 068
458
60
263
323
135
-9
-25
42
18
27
0.07
325.2
1 410
964
446
51
267
318
128
-37
-2
66
6
65
0.18
361.1
1 406
974
432
47
256
303
129
-27
-5
82
26
53
0.16
331.3
1 465
1 014
451
46
278
324
127
-7
-7
110
23
84
0.26
322.9
1 586
1 130
456
55
259
314
142
-21
-2
194
61
80
0.25
328.9
1 507
1 073
434
55
264
319
115
2
-7
91
33
55
0.17
321.6
1 531
1 080
451
52
270
322
129
-17
-6
89
6
67
0.21
319
1 492
1 061
431
51
256
307
124
-14
-6
5
44
-50
-0.15
319.4
1 563
1 122
441
54
253
307
134
-11
-1
58
-27
78
0.26
321.6
1 443
1 038
405
51
236
287
118
-23
-1
109
-20
-215
-0.68
312.1
1 544
1 091
453
47
279
326
127
-4
-3
87
16
72
0.22
320.5
1 526
1 081
445
47
266
313
132
-17
-2
91
53
45
0.15
295.8
1 509
1 067
442
52
242
294
148
-58
14
52
-33
89
0.27
319.6
1 489
1 078
411
42
278
320
91
-21
—
58
11
43
0.13
319.9
1 527
1 079
448
38
289
327
121
-15
-10
63
8
62
0.19
321.2
1 513
1 069
444
43
268
311
133
—
-38
62
46
13
0.04
318.9
119
97
22
19
-10
9
13
-20
—
-78
-57
6
0.01
326.8
1 865
1 379
486
47
316
363
123
13
—
113
32
78
0.26
321.5
1 870
1 355
515
43
307
350
165
-70
—
80
40
38
0.14
308.2
1 717
1 206
511
31
257
288
223
-17
—
177
57
105
0.4
258.5
1 700
1 258
442
36
294
330
112
-3
—
20
-27
46
0.17
260.8
1 709
1 232
477
31
267
298
179
-24
—
110
1
106
0.42
259.6
1 894
1 347
547
33
309
342
205
-45
—
73
48
22
0.1
261
1 817
1 296
521
35
307
342
179
-30
—
40
30
6
0.01
262.5
1 710
1 283
427
37
290
327
100
-11
—
-41
26
-68
-0.3
225.6
1 691
1 263
428
36
292
328
100
-21
—
43
18
20
0.09
229.1
1 609
1 210
399
38
299
337
62
-40
—
-47
14
-65
-0.29
226.1
1 604
1 301
303
39
281
320
-17
-4
—
-76
15
-93
-0.41
226.4
1 744
1 304
440
45
362
407
33
-31
—
-188
11
-207
-0.91
226.3
2 094
1 479
615
46
404
450
165
1
—
107
28
75
0.33
227.9
2 121
1 507
614
46
434
480
134
-15
—
94
43
48
0.21
227.8
2 112
1 467
645
47
437
484
161
-56
—
78
37
39
0.17
227.7