Dottikon Es Statements
DE
Data from Dottikon Es`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CHF - Swiss franc
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Nov, 2024
Dottikon Es Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
173.71
13.9 %
100
61.17
35.2
112.54
7.6 %
64.8
—
0
44.998
25.9
65.297
5.3 %
37.6
47.242
11 %
27.2
2.286
1.3
—
0
49.528
15.3 %
28.5
6.286
3.6
43.242
15.7 %
24.9
3.13
13.816
152.56
-17.8 %
100
47.963
31.4
104.6
-15.6 %
68.6
—
0
42.702
28
62.024
-5.3 %
40.7
42.574
-27.2 %
27.9
0.369
0.2
—
0
42.943
-24.8 %
28.1
5.559
3.6
37.384
-23.4 %
24.5
2.706
13.815
185.67
38.8 %
100
61.691
33.2
123.98
19.1 %
66.8
—
0
41.92
22.6
65.506
-1.6 %
35.3
58.47
55.8 %
31.5
-1.367
-0.7
—
0
57.103
53.9 %
30.8
8.318
4.5
48.785
25.3 %
26.3
3.532
13.812
133.78
-10.9 %
100
29.676
22.2
104.11
-5.8 %
77.8
—
0
40.077
30
66.587
-5.7 %
49.8
37.522
-5.9 %
28
-0.41
-0.3
—
0
37.112
-11.4 %
27.7
-1.817
-1.4
38.929
10 %
29.1
2.819
13.812
150.09
47.4 %
100
39.617
26.4
110.47
25.3 %
73.6
—
0
40.26
26.8
70.616
17 %
47
39.856
43.3 %
26.6
2.023
1.3
—
0
41.879
50.4 %
27.9
6.505
4.3
35.374
47.9 %
23.6
2.562
13.809
101.84
-19.9 %
100
13.703
13.5
88.141
-7.7 %
86.5
—
0
38.726
38
60.333
1.4 %
59.2
27.808
-22.8 %
27.3
0.032
0.03
—
0
27.84
-24.2 %
27.3
3.925
3.9
23.915
-23.3 %
23.5
1.732
13.809
127.1
38.5 %
100
31.59
24.9
95.512
21.8 %
75.1
—
0
38.615
30.4
59.478
10.5 %
46.8
36.034
46.4 %
28.4
0.694
0.5
—
0
36.728
49.9 %
28.9
5.54
4.4
31.188
47.6 %
24.5
2.494
12.504
91.793
-5.2 %
100
13.381
14.6
78.412
10.3 %
85.4
—
0
36.493
39.8
53.807
0.9 %
58.6
24.605
38.5 %
26.8
-0.1
-0.1
—
0
24.505
27.5 %
26.7
3.378
3.7
21.127
19.2 %
23
1.662
12.708
96.837
24.3 %
100
25.773
26.6
71.064
2.9 %
73.4
—
0
35.838
37
53.302
5.9 %
55
17.762
-5 %
18.3
1.461
1.5
—
0
19.223
2.4 %
19.9
1.502
1.6
17.721
14.8 %
18.3
1.395
12.701
77.933
-14.5 %
100
8.884
11.4
69.049
-2.5 %
88.6
—
0
34.014
43.6
50.343
-5.2 %
64.6
18.706
5.4 %
24
0.067
0.09
—
0
18.773
8.6 %
24.1
3.335
4.3
15.438
8.3 %
19.8
1.216
12.699
91.106
61 %
100
20.273
22.3
70.833
43 %
77.7
—
0
33.862
37.2
53.086
12.6 %
58.3
17.747
635.8 %
19.5
-0.463
-0.5
—
0
17.284
645 %
19
3.028
3.3
14.256
612.4 %
15.6
1.14
12.51
56.604
-35.8 %
100
7.067
12.5
49.537
-26.4 %
87.5
—
0
32.405
57.2
47.125
-1.7 %
83.3
2.412
-87.6 %
4.3
-0.092
-0.2
—
0
2.32
-88.3 %
4.1
0.319
0.6
2.001
-87.7 %
3.5
0.16
12.509
88.169
25.8 %
100
20.829
23.6
67.34
13.8 %
76.4
—
0
32.733
37.1
47.937
0.3 %
54.4
19.403
70.3 %
22
0.366
0.4
—
0
19.769
70.8 %
22.4
3.495
4
16.274
70.2 %
18.5
13.017
1.25
70.062
-16.8 %
100
10.863
15.5
59.199
-10.8 %
84.5
—
0
31.471
44.9
47.803
-6.6 %
68.2
11.396
-25 %
16.3
0.177
0.3
—
0
11.573
-24.5 %
16.5
2.013
2.9
9.56
-24.5 %
13.6
7.648
1.25
84.17
24.5 %
100
17.81
21.2
66.36
18.7 %
78.8
—
0
24.3
28.9
51.17
15.3 %
60.8
15.19
32 %
18
0.13
0.2
—
0
15.32
33.3 %
18.2
2.66
3.2
12.66
33.3 %
15
10.13
1.25
67.58
-13.6 %
100
11.68
17.3
55.9
-5.1 %
82.7
—
0
29.01
42.9
44.39
2.3 %
65.7
11.51
-25.7 %
17
-0.02
-0.03
-1.94
-2.9
11.49
-28.3 %
17
1.99
2.9
9.5
-28.4 %
14.1
7.61
1.25
78.2
80.9 %
100
19.3
24.7
58.9
48.5 %
75.3
—
0
28.18
36
43.4
12.6 %
55.5
15.5
1271.7 %
19.8
0.53
0.7
0
0
16.03
1331.2 %
20.5
2.75
3.5
13.27
1227 %
17
10.61
1.25
43.23
-24.6 %
100
3.56
8.2
39.67
-9.6 %
91.8
—
0
25.52
59
38.54
1.1 %
89.2
1.13
-80.3 %
2.6
-0.01
-0.02
-1.42
-3.3
1.12
-79.9 %
2.6
0.12
0.3
1
-77.7 %
2.3
0.8
1.25
57.35
46.5 %
100
13.47
23.5
43.88
38.4 %
76.5
—
0
25.09
43.7
38.13
5.9 %
66.5
5.75
233.1 %
10
-0.17
-0.3
—
0
5.58
231.3 %
9.7
1.09
1.9
4.49
242.1 %
7.8
3.61
1.25
39.14
-22.9 %
100
7.44
19
31.71
-16.8 %
81
—
0
23.22
59.3
36.02
0 %
92
-4.32
-306.7 %
-11.04
0.07
0.2
—
0
-4.25
-323.7 %
-10.9
-1.09
-2.8
-3.16
-266.3 %
-8.07
-2.54
1.25
50.74
29.5 %
100
12.63
24.9
38.12
31.7 %
75.1
—
0
23.16
45.6
36.02
3.2 %
71
2.09
135.2 %
4.1
-0.2
-0.4
0.01
0.02
1.9
133 %
3.7
-0.01
-0.02
1.9
142.1 %
3.7
1.53
1.24
39.19
-15.4 %
100
10.24
26.1
28.95
-10.7 %
73.9
—
0
22.82
58.2
34.89
-2 %
89
-5.94
-86.8 %
-15.2
0.18
0.5
0
0
-5.76
-85.2 %
-14.7
-1.25
-3.2
-4.51
-105 %
-11.5
-3.62
1.24
46.32
22.7 %
100
13.89
30
32.43
22 %
70
—
0
22.84
49.3
35.6
2.5 %
76.9
-3.18
60.8 %
-6.9
0.07
0.2
—
0
-3.11
61.3 %
-6.7
-0.91
-2
-2.2
55.6 %
-4.7
-1.77
1.24
37.75
-26.4 %
100
11.15
29.5
26.59
-23.9 %
70.4
—
0
21.26
56.3
34.72
5.5 %
92
-8.12
-504 %
-21.5
0.08
0.2
—
0
-8.04
-523.2 %
-21.3
-3.08
-8.2
-4.96
-357 %
-13.1
-3.99
1.24
51.26
59.8 %
100
16.35
31.9
34.92
22.6 %
68.1
—
0
18.02
35.2
32.9
-0.6 %
64.2
2.01
143.6 %
3.9
-0.11
-0.2
—
0
1.9
149.4 %
3.7
-0.03
-0.06
1.93
171.2 %
3.8
1.56
1.24
32.08
-33.4 %
100
3.59
11.2
28.49
0.6 %
88.8
—
0
19.55
60.9
33.1
-4.8 %
103.2
-4.61
28.5 %
-14.4
0.76
2.4
—
0
-3.85
41.9 %
-12.001
-1.14
-3.6
-2.71
42.9 %
-8.4
-2.18
1.24
48.17
20.8 %
100
19.84
41.2
28.33
-11.2 %
58.8
—
0
20.44
42.4
34.78
-1.3 %
72.2
-6.45
-93.1 %
-13.4
-0.18
-0.4
—
0
-6.63
-120.3 %
-13.8
-1.88
-3.9
-4.75
-105.6 %
-9.9
-3.84
1.24
39.86
-43 %
100
7.95
19.9
31.91
-25 %
80.1
—
0
21.05
52.8
35.25
-0.5 %
88.4
-3.34
-147 %
-8.4
0.33
0.8
—
0
-3.01
-143 %
-7.6
-0.7
-1.8
-2.31
-129.5 %
-5.8
-1.86
1.24
69.91
45.4 %
100
27.38
39.2
42.53
2.6 %
60.8
—
0
21.18
30.3
35.42
-1.7 %
50.7
7.11
31.4 %
10.2
-0.11
-0.2
—
0
7
27.3 %
10
-0.82
-1.2
7.83
62.8 %
11.2
6.32
1.24
48.08
-35.2 %
100
6.64
13.8
41.44
-16.2 %
86.2
—
0
22.64
47.1
36.03
-11.9 %
74.9
5.41
-36.7 %
11.3
0.09
0.2
—
0
5.5
-37.6 %
11.4
0.69
1.4
4.81
-36.7 %
10
3.89
1.24
74.17
-12.5 %
100
24.74
33.4
49.43
-15.4 %
66.6
—
0
24.44
33
40.89
-0.5 %
55.1
8.54
-50.7 %
11.5
0.28
0.4
—
0
8.81
-50 %
11.9
1.22
1.6
7.6
-47.6 %
10.2
6.12
1.24
84.75
3.3 %
100
26.3
31
58.45
7.7 %
69
—
0
25.15
29.7
41.11
2.8 %
48.5
17.34
21.6 %
20.5
0.28
0.3
—
0
17.62
11.5 %
20.8
3.1
3.7
14.51
3.4 %
17.1
11.7
1.24
82.05
29.1 %
100
27.8
33.9
54.25
24.5 %
66.1
—
0
24.42
29.8
39.99
9.1 %
48.7
14.26
106.1 %
17.4
1.54
1.9
—
0
15.8
117.6 %
19.3
1.77
2.2
14.03
127.4 %
17.1
11.31
1.24
63.55
-17.5 %
100
19.97
31.4
43.58
-11.9 %
68.6
—
0
22.93
36.1
36.66
-10.6 %
57.7
6.92
-18.1 %
10.9
0.34
0.5
—
0
7.26
-17.3 %
11.4
1.09
1.7
6.17
-42.8 %
9.7
4.99
1.24
77.03
22 %
100
27.58
35.8
49.45
13.1 %
64.2
—
0
22.58
29.3
41
13.2 %
53.2
8.45
12.8 %
11
0.33
0.4
—
0
8.78
12.4 %
11.4
-2
-2.6
10.78
71.1 %
14
8.76
1.23
63.14
-17.4 %
100
19.43
30.8
43.72
-9.2 %
69.2
—
0
21.31
33.8
36.22
-0.9 %
57.4
7.49
-35.4 %
11.9
0.32
0.5
—
0
7.81
-33.6 %
12.4
1.51
2.4
6.3
-25.2 %
10
5.11
1.23
76.44
26.8 %
100
28.3
37
48.14
12.2 %
63
—
0
22.4
29.3
36.55
0.2 %
47.8
11.59
80.5 %
15.2
0.18
0.2
—
0
11.77
83.3 %
15.4
3.35
4.4
8.42
61.3 %
11
6.84
1.23
60.3
—
100
17.41
28.9
42.89
—
71.1
—
0
21.62
35.9
36.48
—
60.5
6.42
—
10.6
0.01
0.02
—
0
6.42
—
10.6
1.2
2
5.22
—
8.7
4.23
1.23