SC

Scotts Miracle-Gro CoSWX Scotts Stock Report

Last reporting period 29 Jun, 2024

Updated —

Last price

Market cap $B

4.614

Middle

Exchange

XSWX - Six Swiss Exchange

View Section: Price ratios

Scotts Statements

SC

Data from Scotts`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

29 Jun, 2024

Next reporting period:

27 Sep, 2024

Report frequency:

Quarterly

Earnings release date:

31 Jul, 2024

Expected release date:

06 Nov, 2024

Scotts Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-29
%

1 202.2

-21.2 %

100

850.6

70.8

351.6

-34.7 %

29.2

8.6

0.7

135.8

11.3

154.8

-18.3 %

12.9

196.8

-43.6 %

16.4

-15.8

-1.3

-1.3

-0.1

183

-16.7 %

15.2

50.9

4.2

132.1

-16.1 %

11

2.278

58

2024-03-30
%

1 525.4

271.7 %

100

986.8

64.7

538.6

855 %

35.3

8.2

0.5

167

10.9

189.5

62.5 %

12.4

349.1

679.9 %

22.9

-51.1

-3.3

-1.2

-0.08

219.8

292.5 %

14.4

62.3

4.1

157.5

295.7 %

10.3

2.744

57.4

2023-12-30
%

410.4

9.6 %

100

354

86.3

56.4

270.4 %

13.7

8.4

2

102.9

25.1

116.6

5.4 %

28.4

-60.2

58.1 %

-14.7

-65.3

-15.9

-1.6

-0.4

-114.2

79.6 %

-27.8

-33.7

-8.2

-80.5

82.8 %

-19.6

-1.42

56.7

2023-09-30
%

374.5

-66.5 %

100

407.6

108.8

-33.1

-113.9 %

-8.8

9.5

2.5

94.8

25.3

110.6

-12.8 %

29.5

-143.7

-228.6 %

-38.4

-144.6

-38.6

0.1

0.03

-560.6

-1178.1 %

-149.7

-92.2

-24.6

-468.4

-1171.9 %

-125.07

-8.32

56.3

2023-07-01
%

1 118.7

-27 %

100

880.1

78.7

238.6

-55.1 %

21.3

9

0.8

113.5

10.1

126.9

-31.3 %

11.3

111.7

-67.8 %

10

-24.9

-2.2

-0.4

-0.04

52

-65.3 %

4.6

8.3

0.7

43.7

-60.1 %

3.9

0.77

56.6

2023-04-01
%

1 531.5

190.8 %

100

1 000.1

65.3

531.4

401.3 %

34.7

8.3

0.5

172.3

11.3

184.7

43.2 %

12.1

346.7

1607.4 %

22.6

-55.6

-3.6

-0.8

-0.05

149.8

258.9 %

9.8

40.4

2.6

109.4

269.1 %

7.1

1.94

56.5

2022-12-31
%

526.6

6.7 %

100

420.6

79.9

106

482.4 %

20.1

8.9

1.7

112.5

21.4

129

7.3 %

24.5

-23

77.5 %

-4.4

-54.1

-10.3

1.6

0.3

-94.3

65.3 %

-17.9

-29.6

-5.6

-64.7

70.6 %

-12.3

-1.17

55.5

2022-09-30
%

493.7

-58.4 %

100

475.5

96.3

18.2

-94 %

3.7

10

2

101.4

20.5

120.2

-14.6 %

24.3

-102

-163.1 %

-20.7

-49.2

-10

1.5

0.3

-271.6

52.9 %

-55.01

-51.6

-10.5

-220

50.4 %

-44.6

-3.99

55.2

2022-07-02
%

1 186.1

-29.3 %

100

883.7

74.5

302.4

-49.1 %

25.5

10.4

0.9

117.7

9.9

140.7

-29.8 %

11.9

161.7

-58.9 %

13.6

-15.9

-1.3

1.7

0.1

-576.7

-262.5 %

-48.6

-132.8

-11.2

-443.9

-260.5 %

-37.4

-8.01

55.4

2022-04-02
%

1 678.4

196.5 %

100

1 084.7

64.6

593.7

400.2 %

35.4

12.4

0.7

183.4

10.9

200.4

31.6 %

11.9

393.3

1270.5 %

23.4

-34.8

-2.07

1.9

0.1

355

648.7 %

21.2

78.5

4.7

276.5

653 %

16.5

4.94

56

2022-01-01
%

566

-23.3 %

100

447.3

79

118.7

-7.8 %

21

12.5

2.2

134.2

23.7

152.3

-6.4 %

26.9

-33.6

1.5 %

-5.9

-31.1

-5.5

1.8

0.3

-64.7

-2.5 %

-11.4

-14.7

-2.6

-50

-4.4 %

-8.8

-0.9

55.4

2021-09-30
%

737.8

-54.2 %

100

609.1

82.6

128.7

-74 %

17.4

13.4

1.8

140.5

19

162.8

-15.2 %

22.1

-34.1

-111.2 %

-4.6

-27.2

-3.7

1.3

0.2

-63.1

-120.8 %

-8.6

-14.4

-2

-47.9

-121.2 %

-6.5

-0.87

55.7

2021-07-03
%

1 609.7

-12 %

100

1 114.3

69.2

495.4

-26 %

30.8

11.4

0.7

175.4

10.9

192

-16.8 %

11.9

303.4

-30.9 %

18.8

-0.4

-0.02

1.2

0.07

302.9

-25.1 %

18.8

73.1

4.5

225.9

-27.1 %

14

3.93

57.4

2021-04-03
%

1 828.8

144.3 %

100

1 158.9

63.4

669.9

235.3 %

36.6

10.3

0.6

213.9

11.7

230.9

47.9 %

12.6

439

904.6 %

24

-20.8

-1.1

0.9

0.05

404.2

1121.1 %

22.1

93.1

5.1

310

1170.5 %

17

5.44

57.1

2021-01-02
%

748.6

-15.9 %

100

548.8

73.3

199.8

-7.8 %

26.7

10.3

1.4

139.1

18.6

156.1

-24.8 %

20.9

43.7

380.2 %

5.8

-16.1

-2.2

15.2

2

33.1

470.7 %

4.4

7.9

1.1

24.4

525.6 %

3.3

0.43

57.1

2020-09-30
%

890.3

-40.4 %

100

673.7

75.7

216.6

-59.8 %

24.3

11.7

1.3

184.6

20.7

207.5

-12.8 %

23.3

9.1

-97 %

1

-16.6

-1.9

12.8

1.4

5.8

-97.8 %

0.7

1.7

0.2

3.9

-98.1 %

0.4

0.07

57.5

2020-06-27
%

1 492.7

7.9 %

100

954.3

63.9

538.4

-2.7 %

36.1

9.1

0.6

220.9

14.8

238

17.8 %

15.9

300.4

-14.5 %

20.1

-20.3

-1.4

1.9

0.1

266.1

-20.3 %

17.8

61.8

4.1

202.8

-19.6 %

13.6

3.57

57.1

2020-03-28
%

1 382.8

278 %

100

829.2

60

553.6

915.8 %

40

9.7

0.7

178

12.9

202.1

76.5 %

14.6

351.5

685.8 %

25.4

-16.8

-1.2

2.8

0.2

333.8

451 %

24.1

84

6.1

252.2

453.2 %

18.2

4.47

56.4

2019-12-28
%

365.8

-26.5 %

100

311.3

85.1

54.5

-40.8 %

14.9

9.2

2.5

103.1

28.2

114.5

-20.9 %

31.3

-60

-13.6 %

-16.4

-24.8

-6.8

-12.5

-3.4

-95.1

-29.6 %

-26

-23.8

-6.5

-71.4

-23.3 %

-19.5

-1.28

55.8

2019-09-30
%

497.7

-57.5 %

100

405.7

81.5

92

-78.3 %

18.5

10.8

2.2

119.9

24.1

144.8

-12.7 %

29.1

-52.8

-120.5 %

-10.6

-17.3

-3.5

2.3

0.5

-73.4

-130.9 %

-14.7

-17.8

-3.6

-57.9

-128.7 %

-11.6

-1.01

56.9

2019-06-29
%

1 170.3

-1.6 %

100

747

63.8

423.3

-10.5 %

36.2

10.2

0.9

148

12.6

165.9

-8.6 %

14.2

257.4

-11.7 %

22

-24.6

-2.1

5.1

0.4

237.4

-54.6 %

20.3

59.4

5.1

201.7

-49.1 %

17.2

3.56

56.6

2019-03-30
%

1 189.9

299.2 %

100

716.8

60.2

473.1

1178.6 %

39.8

9.4

0.8

162

13.6

181.5

52 %

15.3

291.6

453.9 %

24.5

-27.1

-2.3

260.1

21.9

523.4

594.2 %

44

126.5

10.6

396.5

598.1 %

33.3

7.1

55.9

2018-12-29
%

298.1

-31.3 %

100

261.1

87.6

37

-55.5 %

12.4

9.2

3.1

98.9

33.2

119.4

-2.5 %

40.1

-82.4

-109.1 %

-27.6

-20.4

-6.8

2.9

1

-105.9

36.2 %

-35.5

-23.3

-7.8

-79.6

45.9 %

-26.7

-1.43

55.3

2018-09-30
%

433.9

-56.4 %

100

350.8

80.8

83.1

-76.8 %

19.2

11.8

2.7

101.4

23.4

122.5

-20.9 %

28.2

-39.4

-119.3 %

-9.08

-16.7

-3.8

2.5

0.6

-165.9

-199.8 %

-38.2

-39.5

-9.1

-147

-277.3 %

-33.9

-2.65

55.3

2018-06-30
%

994.6

-1.8 %

100

635.9

63.9

358.7

-12.3 %

36.1

10.9

1.1

126.2

12.7

154.9

-5.6 %

15.6

203.8

-16.9 %

20.5

-9.8

-1

2.6

0.3

166.2

-17.7 %

16.7

40.7

4.1

82.9

-44.3 %

8.3

1.47

56.3

2018-03-31
%

1 013.3

357.5 %

100

604.1

59.6

409.2

1103.5 %

40.4

10.5

1

148.8

14.7

164.1

51 %

16.2

245.1

428.1 %

24.2

-23.7

-2.3

-9.2

-0.9

202

333.3 %

19.9

49.3

4.9

148.9

802.4 %

14.7

2.59

57.4

2017-12-30

221.5

-41.2 %

100

187.5

84.7

34

-61.4 %

15.3

9.4

4.2

92.2

41.6

108.7

3.4 %

49.1

-74.7

-336.8 %

-33.7

-14.6

-6.6

2.5

1.1

-86.6

-54.6 %

-39.1

-20.8

-9.4

-21.2

36.7 %

-9.6

-0.36

57.6

2017-09-30

376.7

-61.3 %

100

288.7

76.6

88

-77 %

23.4

11.2

3

97.5

25.9

105.1

-27.6 %

27.9

-17.1

-107.2 %

-4.5

-21.9

-5.8

-13.4

-3.6

-56

-125.3 %

-14.9

-13.7

-3.6

-33.5

-122.1 %

-8.9

-0.57

58.5

2017-07-01

973.4

-10.3 %

100

590

60.6

383.4

-17.4 %

39.4

10.1

1

138

14.2

145.2

-17.4 %

14.9

238.2

-17.4 %

24.5

-16.3

-1.7

0

221.5

-7.6 %

22.8

76.9

7.9

151.9

-8 %

15.6

2.53

60

2017-04-01

1 084.6

423 %

100

620.3

57.2

464.3

1161.7 %

42.8

9.6

0.9

163.7

15.1

175.8

96.2 %

16.2

288.5

646.4 %

26.6

-47.8

-4.4

0

239.7

365.4 %

22.1

85.6

7.9

165.1

352.8 %

15.2

2.72

60.6

2016-12-31

207.4

186.5 %

100

170.6

82.3

36.8

636 %

17.7

8.9

4.3

89.9

43.3

89.6

67.2 %

43.2

-52.8

-8.6 %

-25.5

-37.7

-18.2

0

-90.3

-125.2 %

-43.5

-32.2

-15.5

-65.3

-145.5 %

-31.5

-1.08

60.1

2016-09-30

72.4

-92.7 %

100

67.4

93.1

5

-98.6 %

6.9

2.7

3.7

47

64.9

53.6

-63.5 %

74

-48.6

-123.1 %

-67.1

9.1

12.6

0

-40.1

-120.4 %

-55.4

-12.7

-17.5

-26.6

-112.5 %

-36.7

-0.45

60.5

2016-07-02

994.1

-20.2 %

100

636.3

64

357.8

-31.4 %

36

12.5

1.3

135.2

13.6

147

-26.5 %

14.8

210.8

-34.5 %

21.2

-19.7

-2

0

196.5

-43.9 %

19.8

69.5

7

213.1

1.4 %

21.4

3.44

61.9

2016-04-02

1 245.2

540.2 %

100

723.5

58.1

521.7

2304.1 %

41.9

9.9

0.8

187.3

15

199.9

75.5 %

16.1

321.8

449 %

25.8

-18.8

-1.5

0

350.1

385.1 %

28.1

124.3

10

210.1

358.4 %

16.9

3.37

62.2

2016-01-02

194.5

951.4 %

100

172.8

88.8

21.7

410 %

11.2

11

5.7

98.8

50.8

113.9

188.4 %

58.6

-92.2

-98.3 %

-47.4

-15.5

-8

-8.8

-4.5

-122.8

-70.3 %

-63.1

-43.5

-22.4

-81.3

-244.5 %

-41.8

-1.32

61.5

2015-09-30

18.5

-98.3 %

100

25.5

137.8

-7

-101.8 %

-37.8

5.2

28.1

34.8

188.1

39.5

-74.1 %

213.5

-46.5

-119.6 %

-251.4

-9.8

-53

0

-72.1

-140.7 %

-389.7

-20.7

-111.9

-23.6

-117.7 %

-127.6

-0.38

61.4

2015-06-27

1 111.3

3.7 %

100

722.1

65

389.2

-8.4 %

35

11.6

1

139.9

12.6

152.5

-18.2 %

13.7

236.7

-0.8 %

21.3

-15.3

-1.4

0

177.1

-18.2 %

15.9

62

5.6

133.4

7.1 %

12

2.14

62.3

2015-03-28

1 071.8

532.3 %

100

646.8

60.3

425

6339.4 %

39.7

7.2

0.7

179.1

16.7

186.5

83 %

17.4

238.5

350.3 %

22.3

-17.1

-1.6

0

216.6

285.8 %

20.2

78

7.3

124.6

267 %

11.6

2

62.1

2014-12-27

169.5

-11.4 %

100

162.9

96.1

6.6

833.3 %

3.9

2.1

1.2

100.3

59.2

101.9

159.3 %

60.1

-95.3

-137.1 %

-56.2

-12.8

-7.6

0

-116.6

-119.2 %

-68.8

-42

-24.8

-74.6

-390.8 %

-44.01

-1.23

60.9

2014-09-30

191.3

-82.9 %

100

192.2

100.5

-0.9

-100.2 %

-0.5

11.7

6.1

27.9

14.6

39.3

-78.5 %

20.5

-40.2

-116.7 %

-21.01

-8.6

-4.5

0

-53.2

-128.3 %

-27.8

-18.1

-9.5

-15.2

-112.5 %

-7.9

-0.24

61.3

2014-06-28

1 116.4

3.3 %

100

693.1

62.1

423.3

-2.4 %

37.9

12.2

1.1

174.1

15.6

183.2

-13 %

16.4

240.1

7.6 %

21.5

-12.8

-1.1

0

188.1

-3.2 %

16.8

67.4

6

121.7

-3.2 %

10.9

1.95

62.4

2014-03-29

1 081

470.1 %

100

647.2

59.9

433.8

1179.6 %

40.1

11.1

1

198.6

18.4

210.6

72.6 %

19.5

223.2

353.3 %

20.6

-12

-1.1

-10.7

-1

194.4

287.6 %

18

68.7

6.4

125.7

291.6 %

11.6

2

62.9

2013-12-28

189.6

-56.3 %

100

155.7

82.1

33.9

-74.1 %

17.9

11

5.8

110.9

58.5

122

-11.1 %

64.3

-88.1

-1255.4 %

-46.5

-15.2

-8.02

0

-103.6

-247.7 %

-54.6

-37.9

-20

-65.6

-238.1 %

-34.6

-1.06

62.1

2013-09-30

433.6

100

302.9

69.9

130.7

30.1

12.5

2.9

124.9

28.8

137.2

31.6

-6.5

-1.5

-11.3

-2.6

0

-29.8

-6.9

-10.6

-2.4

-19.4

-4.5

-0.31

61.7

View Section: Balance Sheet