Semapa Sociedade Statements
SE
Data from Semapa Sociedade`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Quarterly
Earnings release date:
26 Jul, 2024
Expected release date:
31 Oct, 2024
Semapa Sociedade Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
723.29
1.1 %
100
441.04
61
282.25
-2.7 %
39
—
0
81.825
11.3
133.59
-25.3 %
18.5
148.67
33.7 %
20.6
-7.689
-1.06
-0.668
-0.09
139.36
47.7 %
19.3
28.115
3.9
83.586
73.3 %
11.6
1.047
79.869
715.22
4.5 %
100
425.12
59.4
290.1
4.6 %
40.6
—
0
127.5
17.8
178.95
4 %
25
111.15
5.5 %
15.5
-15.171
-2.1
-3.341
-0.5
94.386
-10.6 %
13.2
28.148
3.9
48.239
-37.6 %
6.7
0.604
79.869
684.44
1 %
100
407.1
59.1
277.34
-16 %
40.9
—
0
127.29
18.6
172
-19.3 %
25.5
105.34
-9.9 %
15.4
5.59
0.8
-8.642
-1.3
105.59
0.7 %
15.4
-4.724
-0.7
77.3
29.8 %
11.3
0.968
79.869
677.66
1.3 %
100
347.61
51.3
330.06
45.7 %
48.7
—
0
166.84
24.6
213.14
96.6 %
31.5
116.91
-1 %
17.3
-14.057
-2.07
-2.155
-0.3
104.89
19.7 %
15.5
25.906
3.8
59.576
17.7 %
8.8
0.75
79.869
669.06
-0.9 %
100
442.48
66.1
226.58
-20.5 %
33.9
—
0
65.135
9.7
108.43
-35 %
16.2
118.15
0 %
17.7
-15.275
-2.3
-5.134
-0.8
87.63
-16.7 %
13.1
18.572
2.8
50.616
-11.2 %
7.6
0.63
79.869
675.16
-16.6 %
100
390.16
57.8
285
-16.5 %
42.2
—
0
114.75
17
166.83
-22.6 %
24.7
118.17
-6.2 %
17.5
-9.848
-1.5
-1.828
-0.3
105.15
-24 %
15.6
27.559
4.1
57.016
-24.7 %
8.4
0.71
79.869
809.74
-4.3 %
100
468.27
57.8
341.46
-9.7 %
42.2
—
0
145.4
18
215.44
34.4 %
26.6
126.03
-42.1 %
15.6
0.363
0.04
-0.611
-0.08
138.42
-16.3 %
17.1
27.131
3.4
75.693
-15.8 %
9.3
0.95
79.869
846.56
2.7 %
100
468.5
55.3
378.06
-5 %
44.7
—
0
110.5
13.1
160.33
-5.9 %
18.9
217.73
-4.3 %
25.7
-19.415
-2.3
-3.156
-0.4
165.42
4.3 %
19.5
43.841
5.2
89.931
-9.6 %
10.6
1.13
79.869
823.92
28.4 %
100
425.86
51.7
398.05
47.2 %
48.3
—
0
121.55
14.8
170.42
10.2 %
20.7
227.63
96.4 %
27.6
-46.582
-5.7
-5.654
-0.7
158.67
66.8 %
19.3
26.893
3.3
99.45
136.7 %
12.1
1.25
79.869
641.81
4.2 %
100
371.32
57.9
270.49
6.9 %
42.1
—
0
106.95
16.7
154.62
-12.2 %
24.1
115.87
50.5 %
18.1
-8.163
-1.3
-1.967
-0.3
95.123
15.8 %
14.8
37.699
5.9
42.015
-44.6 %
6.5
0.53
79.869
616.08
13.3 %
100
362.95
58.9
253.12
7.8 %
41.1
—
0
120.17
19.5
176.14
26.9 %
28.6
76.979
-19.9 %
12.5
-11.727
-1.9
-1.42
-0.2
82.156
1.6 %
13.3
-14.515
-2.4
75.882
54.4 %
12.3
0.95
79.869
543.93
7.1 %
100
309.04
56.8
234.89
8.2 %
43.2
—
0
96.515
17.7
138.83
-6.6 %
25.5
96.06
40.5 %
17.7
-10.945
-2.01
-1.054
-0.2
80.823
28.6 %
14.9
17.79
3.3
49.141
3.1 %
9
0.62
79.869
507.72
9.5 %
100
290.64
57.2
217.08
11.9 %
42.8
—
0
101.56
20
148.72
9.7 %
29.3
68.366
16.9 %
13.5
-2.299
-0.5
-4.027
-0.8
62.848
49.2 %
12.4
3.667
0.7
47.684
87.6 %
9.4
0.6
79.869
463.66
10.3 %
100
269.59
58.1
194.07
28.3 %
41.9
—
0
88.668
19.1
135.6
7.9 %
29.2
58.462
128.8 %
12.6
-15.462
-3.3
-2.416
-0.5
42.117
-19.6 %
9.1
11.048
2.4
25.421
-24.8 %
5.5
0.32
79.869
420.41
-16.8 %
100
269.17
64
151.24
-23.9 %
36
—
0
81.406
19.4
125.69
-13 %
29.9
25.557
-53 %
6.1
-4.777
-1.1
2.974
0.7
52.365
-9.3 %
12.5
0.975
0.2
33.818
-20.4 %
8
0.42
79.869
505.16
20.9 %
100
306.37
60.6
198.79
23.5 %
39.4
—
0
94.095
18.6
144.4
4.6 %
28.6
54.395
137.6 %
10.8
-12.603
-2.5
-1.138
-0.2
57.732
451.7 %
11.4
6.138
1.2
42.483
225.1 %
8.4
0.53
79.856
417.76
-20.3 %
100
256.83
61.5
160.93
-23.7 %
38.5
—
0
89.742
21.5
138.03
-13.3 %
33
22.896
-55.9 %
5.5
-16.57
-4
-0.784
-0.2
10.464
-68.9 %
2.5
-4.634
-1.1
13.068
-24.1 %
3.1
0.16
80.187
524.03
-4 %
100
313.03
59.7
211
16.6 %
40.3
—
0
100.94
19.3
159.14
0.2 %
30.4
51.861
133.3 %
9.9
-19.653
-3.8
-6.363
-1.2
33.691
498.6 %
6.4
9.524
1.8
17.219
43.7 %
3.3
0.21
80.187
545.66
-3.2 %
100
364.64
66.8
181.02
-12.5 %
33.2
—
0
103.76
19
158.8
24 %
29.1
22.228
-71.8 %
4.1
-9.734
-1.8
-9.096
-1.7
-8.453
-112.6 %
-1.5
-16.013
-2.9
11.981
-68.9 %
2.2
0.15
80.444
563.64
-0.8 %
100
356.77
63.3
206.87
-8 %
36.7
—
0
81.375
14.4
128.04
-12.9 %
22.7
78.827
1 %
14
-12.473
-2.2
-0.33
-0.06
67.057
7.6 %
11.9
12.571
2.2
38.564
14.1 %
6.8
0.48
80.527
567.91
3 %
100
342.97
60.4
224.94
5.5 %
39.6
—
0
99.012
17.4
146.93
7.9 %
25.9
78.013
1.4 %
13.7
-11.09
-2
-2.448
-0.4
62.322
-5.1 %
11
15.246
2.7
33.788
-14.9 %
5.9
0.42
80.639
551.32
-1.8 %
100
338.17
61.3
213.15
-8.2 %
38.7
—
0
89.352
16.2
136.2
-15.4 %
24.7
76.953
8 %
14
-6.923
-1.3
-2.274
-0.4
65.667
50.7 %
11.9
12.085
2.2
39.721
13.4 %
7.2
0.49
80.602
561.41
-1.1 %
100
329.21
58.6
232.2
2.4 %
41.4
—
0
95.727
17.1
160.97
20.7 %
28.7
71.226
-23.8 %
12.7
-7.796
-1.4
-3.503
-0.6
43.587
-43.2 %
7.8
-5.541
-1
35.029
-8.7 %
6.2
0.43
80.711
567.89
1.4 %
100
341.05
60.1
226.84
-1.3 %
39.9
—
0
89.862
15.8
133.34
-7.9 %
23.5
93.506
10 %
16.5
-13.605
-2.4
-2.359
-0.4
76.799
22.5 %
13.5
21.162
3.7
38.385
20 %
6.8
0.48
80.684
559.92
10.1 %
100
330.15
59
229.77
12.3 %
41
—
0
95.1
17
144.79
1.2 %
25.9
84.983
38.2 %
15.2
-19.487
-3.5
-3.519
-0.6
62.697
1.6 %
11.2
9.519
1.7
31.984
17.8 %
5.7
0.4
80.768
508.74
-8.3 %
100
304.14
59.8
204.6
-1.7 %
40.2
—
0
92.651
18.2
143.11
1.3 %
28.1
61.484
-8 %
12.1
-12.606
-2.5
-5.956
-1.2
61.738
28.9 %
12.1
18.511
3.6
27.157
-41 %
5.3
0.34
80.684
555.04
4.1 %
346.95
208.09
8.3 %
—
104.47
141.29
17.7 %
66.8
-7.4 %
-11.704
-2.77
47.879
-25.4 %
-17.801
45.993
32.4 %
0.57
80.684
533.33
-3.9 %
341.14
192.19
-3.3 %
—
66.976
120.03
-1.6 %
72.166
-6 %
-7.454
-1.345
64.213
10.3 %
12.151
34.742
19.4 %
0.43
80.684
554.75
6.4 %
356.08
198.67
12.9 %
—
69.068
121.93
2.4 %
76.742
34.9 %
-19.975
-3.071
58.233
52.9 %
7.531
29.085
103.8 %
0.36
80.684
521.53
-4.3 %
345.54
175.99
5.6 %
—
67.656
119.1
54.2 %
56.89
-36.4 %
-15.48
-2.067
38.074
21.2 %
12.918
14.273
-67 %
0.18
80.684
545.13
7.6 %
378.5
166.64
-8.7 %
—
64.248
77.249
-31 %
89.388
26.7 %
-16.886
-0.441
31.424
-46.3 %
-41.754
43.308
78.5 %
0.54
80.499
506.66
-3.7 %
324.09
182.57
-0.5 %
—
57.394
112.03
-2.2 %
70.536
2.4 %
-12.9
-4.379
58.53
40.4 %
16.744
24.263
-18.4 %
0.3
81.147
526.26
6 %
342.84
183.42
10.5 %
—
64.724
114.51
5.8 %
68.911
19.4 %
-13.288
-7.19
41.68
8 %
-2.222
29.741
69.5 %
0.37
81.272
496.56
-11.6 %
330.62
165.94
-15.2 %
—
61.155
108.22
-24.7 %
57.72
11.1 %
-16.314
-2.929
38.595
1.9 %
8.155
17.551
12 %
0.22
81.427
561.5
3.8 %
365.84
195.66
2.4 %
—
82.422
143.71
41.3 %
51.947
-41.8 %
-0.432
-17.718
37.891
10.4 %
8.479
15.675
7.3 %
0.14
112.77
541.13
0.9 %
350.14
190.99
2.2 %
—
56.314
101.7
6 %
89.293
-1.8 %
-59.284
5.521
34.311
-48.8 %
5.315
14.611
-53 %
0.16
89.714
536.21
8.7 %
349.36
186.85
23.2 %
—
60.561
95.904
-3.9 %
90.946
75.5 %
-20.3
-3.521
67.058
154.3 %
22.642
31.056
53.8 %
0.29
106.5
493.5
-4.3 %
341.82
151.68
-5 %
—
56.876
99.844
-10.8 %
51.832
8.8 %
-23.846
-2.703
26.365
20 %
-1.598
20.188
-38.4 %
0.19
106.5
515.76
2 %
356.14
159.62
3.5 %
—
51.879
111.97
16.4 %
47.644
-17.8 %
-26.652
0.731
21.972
-36.2 %
-20.977
32.762
1.8 %
0.29
111.24
505.5
-0.5 %
351.35
154.15
3 %
—
48.271
96.172
17.1 %
57.978
-14.2 %
-16.295
-6.371
34.439
-11.8 %
-6.897
32.194
6.2 %
0.29
112.84
508.01
8.3 %
358.34
149.68
4.6 %
—
49.013
82.109
-10.3 %
67.566
31 %
-25.684
-3.252
39.053
46.2 %
-2.837
30.316
73 %
0.27
112.88
468.88
-5.5 %
325.75
143.14
1.4 %
—
51.648
91.565
-1.4 %
51.575
6.8 %
-23.744
-2.603
26.72
-17 %
0.629
17.525
-77.1 %
0.16
112.88
496.34
-0.1 %
355.18
141.16
-12.6 %
—
45.588
92.856
2.6 %
48.304
-32.2 %
-23.475
6.036
32.201
-23 %
-57.58
76.536
152.6 %
0.68
112.88
497
-3.8 %
335.3
161.6
8 %
—
48.4
90.5
8.5 %
71.2
7.6 %
-22.5
-4.7
41.8
-9.1 %
-0.2
30.3
11.8 %
0.27
112.9
516.6
12.5 %
367
149.6
4 %
—
50.8
83.4
-12.7 %
66.2
36.8 %
-17
-1.6
46
43.8 %
7.9
27.1
122.1 %
0.24
112.9
459.1
-9.8 %
315.2
143.9
-10.6 %
—
51.9
95.5
8.8 %
48.4
-33.9 %
-19.1
-3
32
-41.4 %
10.4
12.2
-23.8 %
0.11
112.9
508.9
2.5 %
347.9
161
-6.2 %
—
29.9
87.8
-8.1 %
73.2
-3.8 %
-20.2
0
54.6
0.2 %
30.2
16
-43.3 %
0.14
112.9
496.3
—
324.6
171.7
—
—
53.2
95.5
—
76.1
—
-20.3
0
54.5
—
13.9
28.2
—
0.25
112.9