UPM-Kymmene Statements
UP
Data from UPM-Kymmene`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
29 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
23 Jul, 2024
Expected release date:
29 Oct, 2024
UPM-Kymmene Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 546
-3.6 %
100
2 285
89.7
261
-44.6 %
10.3
—
0
—
0
132
22.2 %
5.2
129
-64.5 %
5.1
-23
-0.9
—
0
28
-91.6 %
1.1
-5
-0.2
26
-90.4 %
1
0.049
533.32
2 640
4.3 %
100
2 169
82.2
471
17.8 %
17.8
—
0
—
0
108
980 %
4.1
363
-6.9 %
13.8
-24
-0.9
1
0.04
332
84.4 %
12.6
53
2
272
70 %
10.3
0.51
533.32
2 531
-2.1 %
100
2 131
84.2
400
154.8 %
15.8
—
0
—
0
10
-94 %
0.4
390
3645.5 %
15.4
-30
-1.2
-1
-0.04
180
446.2 %
7.1
20
0.8
160
715.4 %
6.3
0.3
533.32
2 584
1 %
100
2 427
93.9
157
-19.5 %
6.1
—
0
—
0
168
143.5 %
6.5
-11
-108.7 %
-0.4
-23
-0.9
—
0
-52
-154.2 %
-2.01
-24
-0.9
-26
-133.3 %
-1.006
-0.049
533.32
2 558
-8.2 %
100
2 363
92.4
195
-50.4 %
7.6
—
0
—
0
69
1.5 %
2.7
126
-61.2 %
4.9
-12
-0.5
—
0
96
-59.8 %
3.8
19
0.7
78
-55.7 %
3
0.146
533.32
2 787
-13.7 %
100
2 394
85.9
393
-44.6 %
14.1
—
0
—
0
68
70 %
2.4
325
-51.5 %
11.7
-80
-2.9
—
0
239
-62.5 %
8.6
56
2
176
-64.7 %
6.3
0.33
533.32
3 231
-5.5 %
100
2 521
78
710
-16.3 %
22
—
0
—
0
40
-39.4 %
1.2
670
-14.3 %
20.7
-35
-1.08
-1
-0.03
638
-16.7 %
19.7
135
4.2
498
-18.5 %
15.4
0.934
533.32
3 420
33.5 %
100
2 572
75.2
848
106.3 %
24.8
—
0
—
0
66
-5.7 %
1.9
782
129.3 %
22.9
-13
-0.4
—
0
766
112.2 %
22.4
143
4.2
611
115.9 %
17.9
1.146
533.32
2 562
2.2 %
100
2 151
84
411
45.7 %
16
—
0
—
0
70
27.3 %
2.7
341
50.2 %
13.3
27
1.1
1
0.04
361
101.7 %
14.1
69
2.7
283
112.8 %
11
0.531
533.32
2 507
-6.2 %
100
2 225
88.8
282
-36.2 %
11.2
—
0
—
0
55
-31.3 %
2.2
227
-37.3 %
9.1
-5
-0.2
—
0
179
-57.4 %
7.1
40
1.6
133
-60.3 %
5.3
0.249
533.32
2 673
5.9 %
100
2 231
83.5
442
-11.1 %
16.5
—
0
—
0
80
231.1 %
3
362
-35.1 %
13.5
5
0.2
1
0.04
420
-24.7 %
15.7
80
3
335
-31.4 %
12.5
0.628
533.32
2 523
5.8 %
100
2 026
80.3
497
23.6 %
19.7
—
0
—
0
-61
-163.5 %
-2.4
558
82.4 %
22.1
-6
-0.2
1
0.04
558
87.2 %
22.1
61
2.4
488
104.2 %
19.3
0.915
533.32
2 384
6.7 %
100
1 982
83.1
402
8.9 %
16.9
—
0
—
0
96
2.1 %
4
306
11.3 %
12.8
-5
-0.2
—
0
298
9.6 %
12.5
55
2.3
239
6.7 %
10
0.448
533.32
2 234
2.1 %
100
1 865
83.5
369
-2.4 %
16.5
—
0
—
0
94
-8.7 %
4.2
275
—
12.3
-6
-0.3
-1
-0.04
272
8.8 %
12.2
45
2
224
19.8 %
10
0.42
533.32
2 188
7.9 %
100
1 810
82.7
378
51.2 %
17.3
—
0
—
0
103
28.7 %
4.7
275
61.8 %
12.6
-3
-0.1
—
0
250
129.4 %
11.4
60
2.7
187
128 %
8.5
0.351
533.32
2 028
-2.4 %
100
1 778
87.7
250
-4.2 %
12.3
—
0
—
0
80
-16.7 %
3.9
170
3 %
8.4
-7
-0.3
—
0
109
-21 %
5.4
26
1.3
82
-18.8 %
4
0.154
533.32
2 077
-9.2 %
100
1 816
87.4
261
-18.4 %
12.6
—
0
—
0
96
24.7 %
4.6
165
-32.1 %
7.9
-9
-0.4
—
0
138
-42.5 %
6.6
34
1.6
101
-46.8 %
4.9
0.189
533.32
2 287
-6.5 %
100
1 967
86
320
-23.4 %
14
—
0
—
0
77
-24.5 %
3.4
243
-23.1 %
10.6
-2
-0.09
—
0
240
-25.9 %
10.5
48
2.1
190
-28.3 %
8.3
0.356
533.32
2 447
-1.8 %
100
2 029
82.9
418
1.5 %
17.1
—
0
—
0
102
12.1 %
4.2
316
-1.6 %
12.9
-11
-0.4
1
0.04
324
1.6 %
13.2
60
2.5
265
7.3 %
10.8
0.497
533.32
2 493
-4.3 %
100
2 081
83.5
412
0.7 %
16.5
—
0
—
0
91
4.6 %
3.7
321
-0.3 %
12.9
4
0.2
—
0
319
6.3 %
12.8
59
2.4
247
0.8 %
9.9
0.463
533.32
2 605
-3.3 %
100
2 196
84.3
409
-12.6 %
15.7
—
0
—
0
87
-13.9 %
3.3
322
-12.3 %
12.4
-19
-0.7
1
0.04
300
-17.6 %
11.5
55
2.1
245
-19.4 %
9.4
0.459
533.32
2 693
-1.4 %
100
2 225
82.6
468
6.8 %
17.4
—
0
—
0
101
16.1 %
3.8
367
4.6 %
13.6
-8
-0.3
—
0
364
-50.2 %
13.5
60
2.2
304
-48.7 %
11.3
0.57
533.32
2 731
3.1 %
100
2 293
84
438
-7 %
16
—
0
—
0
87
-6.5 %
3.2
351
-7.1 %
12.9
-12
-0.4
—
0
731
82.3 %
26.8
139
5.1
593
81.9 %
21.7
1.112
533.32
2 650
2.4 %
100
2 179
82.2
471
10.3 %
17.8
—
0
—
0
93
—
3.5
378
13.2 %
14.3
-15
-0.6
1
0.04
401
19 %
15.1
73
2.8
326
21.2 %
12.3
0.61
533.3
2 589
3.1 %
100
2 162
83.5
427
-2.1 %
16.5
—
0
—
0
93
47.6 %
3.6
334
-10.5 %
12.9
-11
-0.4
—
0
337
-9.2 %
13
68
2.6
269
-12.7 %
10.4
0.5
533.3
2 512
-2.3 %
100
2 076
82.6
436
14.7 %
17.4
—
0
—
0
63
-39.4 %
2.5
373
35.1 %
14.8
-12
-0.5
—
0
371
36.4 %
14.8
62
2.5
308
26.7 %
12.3
0.58
533.3
2 571
3.1 %
2 191
380
-9.1 %
—
—
104
50.7 %
276
-20.9 %
-25
-1
272
-23.8 %
28
243
-15 %
0.46
533.3
2 493
1.2 %
2 075
418
25.5 %
—
—
69
-28.9 %
349
47.9 %
-20
-1
357
38.4 %
72
286
39.5 %
0.54
533.3
2 464
-0.7 %
2 131
333
-14 %
—
—
97
3.2 %
236
-19.5 %
-11
1
258
-13.7 %
53
205
-14.6 %
0.38
533.5
2 482
0.2 %
2 095
387
41.2 %
—
—
94
32.4 %
293
44.3 %
-11
—
299
28.9 %
59
240
28.3 %
0.45
533.5
2 476
1.3 %
2 202
274
-33.7 %
—
—
71
22.4 %
203
-42.8 %
-1
1
232
-31 %
45
187
-30.2 %
0.35
533.5
2 445
—
2 032
413
6.7 %
—
—
58
-58.3 %
355
43.1 %
-27
1
336
34.4 %
68
268
36 %
0.5
533.5
2 445
0 %
2 058
387
3.8 %
—
—
139
39 %
248
-9.2 %
-10
—
250
-4.9 %
52
197
-13.2 %
0.37
533.5
2 446
-5 %
2 073
373
2.2 %
—
—
100
-37.9 %
273
33.8 %
-14
—
263
22.9 %
36
227
17.6 %
0.43
533.5
2 574
1.7 %
2 209
365
6.1 %
—
—
161
32 %
204
-8.1 %
-6
—
214
-57 %
21
193
-52.7 %
0.36
533.5
2 530
-0.7 %
2 186
344
23.7 %
—
—
122
17.3 %
222
27.6 %
-13
—
498
173.6 %
90
408
155 %
0.76
533.5
2 548
2.5 %
2 270
278
-10.6 %
—
—
104
-16.1 %
174
-7 %
-23
—
182
0.6 %
22
160
3.2 %
0.3
533.5
2 486
-1.8 %
2 175
311
26.9 %
—
—
124
-39.8 %
187
379.5 %
-22
—
181
217.5 %
26
155
1837.5 %
0.29
533.5
2 531
4.8 %
2 286
245
-26.4 %
—
—
206
79.1 %
39
-82.1 %
-14
—
57
-73.4 %
49
8
-95.6 %
0.02
532.9
2 415
-1.1 %
2 082
333
18.9 %
—
—
115
-6.5 %
218
38.9 %
-21
—
214
34.6 %
32
182
41.1 %
0.34
532.1
2 441
-1.6 %
2 161
280
-7.3 %
—
—
123
—
157
-12.3 %
-15
—
159
-32.9 %
30
129
-33.2 %
0.24
532.2
2 481
-4.1 %
2 179
302
35.4 %
—
—
123
-2.4 %
179
84.5 %
46
—
237
106.1 %
44
193
436.1 %
0.36
529.8
2 588
4.7 %
2 365
223
-20.9 %
—
—
126
17.8 %
97
-44.6 %
-19
—
115
-30.7 %
79
36
-73.9 %
0.07
528.9
2 472
-1.9 %
2 190
282
2.5 %
—
—
107
-25.7 %
175
33.6 %
-20
—
166
29.7 %
28
138
21.1 %
0.26
530.8
2 520
1.9 %
2 245
275
50.3 %
—
—
144
33.3 %
131
74.7 %
-17
—
128
93.9 %
14
114
142.6 %
0.22
525.9
2 474
-6.9 %
2 291
183
-28.5 %
—
—
108
-94.5 %
75
104.4 %
-15
—
66
103.9 %
19
47
103.2 %
0.09
526.6
2 657
—
2 401
256
—
—
—
1 946
—
-1 690
—
-34
—
-1 690
—
-204
-1 486
—
-2.827
525.6