Uzin Utz Statements
UZ
Data from Uzin Utz`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
14 Nov, 2024
Uzin Utz Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
242.28
3.2 %
100
167.51
69.1
74.771
12.8 %
30.9
—
0
—
0
54.911
11.5 %
22.7
19.86
16.5 %
8.2
-2.462
-1.02
0.001
0.0004
17.399
11.9 %
7.2
5.004
2.1
12.382
7.1 %
5.1
2.45
5.054
234.67
-4.1 %
100
168.38
71.8
66.283
-6.6 %
28.2
—
0
—
0
49.243
-7.9 %
21
17.04
-2.4 %
7.3
-1.485
-0.6
—
0
15.555
-0.9 %
6.6
3.98
1.7
11.56
4.9 %
4.9
2.29
5.055
244.67
1.7 %
100
173.74
71
70.93
10.7 %
29
—
0
—
0
53.465
8.1 %
21.9
17.465
19.6 %
7.1
-1.772
-0.7
-0.001
-0.0004
15.692
7.4 %
6.4
4.67
1.9
11.024
-6.5 %
4.5
2.19
5.034
240.65
-2.4 %
100
176.59
73.4
64.059
-11.9 %
26.6
—
0
—
0
49.461
-3.4 %
20.6
14.598
-32 %
6.1
0.01
0.004
-0.001
-0.0004
14.607
-29.9 %
6.1
2.501
1
11.786
-12.8 %
4.9
2.34
5.043
246.48
12.8 %
100
173.8
70.5
72.681
20.3 %
29.5
—
0
—
0
51.222
22 %
20.8
21.459
16.3 %
8.7
-0.614
-0.2
0.001
0.0004
20.846
12.7 %
8.5
6.82
2.8
13.521
5.2 %
5.5
2.68
5.045
218.46
-1.4 %
100
158.02
72.3
60.437
-14.7 %
27.7
—
0
—
0
41.991
0.3 %
19.2
18.446
-36.4 %
8.4
0.045
0.02
-0.001
-0.0005
18.49
-34.8 %
8.5
5.284
2.4
12.857
-35.9 %
5.9
2.55
5.044
221.67
12.7 %
100
150.82
68
70.85
14.7 %
32
—
0
—
0
41.859
12.4 %
18.9
28.991
18.1 %
13.1
-0.617
-0.3
0.001
0.0005
28.375
15.8 %
12.8
7.874
3.6
20.069
6.2 %
9.1
3.98
5.044
196.69
5.2 %
100
134.91
68.6
61.776
10.9 %
31.4
—
0
—
0
37.238
-7.5 %
18.9
24.538
58.8 %
12.5
-0.034
-0.02
—
0
24.504
67.7 %
12.5
5.295
2.7
18.904
86.4 %
9.6
3.75
5.044
186.9
0.4 %
100
131.2
70.2
55.696
4.5 %
29.8
—
0
—
0
40.243
2.1 %
21.5
15.453
11.4 %
8.3
-0.839
-0.4
—
0
14.614
8.9 %
7.8
4.371
2.3
10.14
-3.6 %
5.4
2.01
5.044
186.15
-0.1 %
100
132.86
71.4
53.295
-7.1 %
28.6
—
0
—
0
39.421
-3.9 %
21.2
13.874
-15 %
7.5
-0.446
-0.2
-0.005
-0.003
13.423
-12.9 %
7.2
2.756
1.5
10.515
-2.4 %
5.6
2.08
5.044
186.27
6.3 %
100
128.9
69.2
57.372
15.9 %
30.8
—
0
—
0
41.042
0 %
22
16.33
93.3 %
8.8
-0.923
-0.5
0.004
0.002
15.411
98.9 %
8.3
4.601
2.5
10.771
145.5 %
5.8
2.14
5.044
175.3
2.8 %
100
125.78
71.8
49.511
-3.5 %
28.2
—
0
—
0
41.061
9.2 %
23.4
8.45
-38.4 %
4.8
-0.702
-0.4
-0.001
-0.0006
7.747
-40.9 %
4.4
3.309
1.9
4.388
-52.2 %
2.5
0.87
5.044
170.45
14.9 %
100
119.13
69.9
51.323
16.7 %
30.1
—
0
—
0
37.605
16.1 %
22.1
13.718
18.1 %
8
-0.612
-0.4
0.001
0.0006
13.107
15.6 %
7.7
3.731
2.2
9.177
22.8 %
5.4
1.82
5.044
148.34
0.6 %
104.35
43.997
-4.5 %
—
—
32.378
-0.9 %
11.619
-13.4 %
-0.256
-0.026
11.337
-13.5 %
3.853
7.472
-20.1 %
1.48
5.036
147.43
7.4 %
101.35
46.076
9.1 %
—
—
32.657
14.4 %
13.419
-2 %
-0.347
0.027
13.099
-1.1 %
3.724
9.348
10.4 %
1.85
5.053
137.25
1.2 %
100
95.019
69.2
42.227
0.6 %
30.8
—
0
—
0
28.538
-4.5 %
20.8
13.689
13.1 %
10
0.029
0.02
-0.477
-0.3
13.241
13.6 %
9.6
4.748
3.5
8.466
2.3 %
6.2
1.68
5.042
135.67
4.8 %
100
93.676
69
41.992
2.9 %
31
—
0
—
0
29.886
5.4 %
22
12.106
-2.6 %
8.9
0.106
0.08
-0.552
-0.4
11.66
-1.8 %
8.6
3.373
2.5
8.276
-4.7 %
6.1
1.64
5.046
129.44
4.6 %
100
88.656
68.5
40.789
11.3 %
31.5
—
0
—
0
28.361
-2.6 %
21.9
12.428
64.4 %
9.6
-0.57
-0.4
0.021
0.02
11.879
68.4 %
9.2
3.207
2.5
8.685
73.1 %
6.7
1.71
5.071
123.72
5.7 %
100
87.056
70.4
36.662
5.7 %
29.6
—
0
—
0
29.104
15.4 %
23.5
7.558
-20.2 %
6.1
-0.506
-0.4
—
0
7.052
-24.7 %
5.7
2.012
1.6
5.018
-28.2 %
4.1
1
5.018
117.09
3.4 %
100
82.405
70.4
34.681
4.3 %
29.6
—
0
—
0
25.213
-5.5 %
21.5
9.468
43.8 %
8.1
-0.108
-0.09
0.001
0.0009
9.361
64 %
8
2.35
2
6.987
79.7 %
6
1.39
5.039
113.27
1.5 %
100
80.001
70.6
33.266
1.6 %
29.4
—
0
—
0
26.682
8.4 %
23.6
6.584
-18.8 %
5.8
-0.876
-0.8
-0.001
-0.0009
5.707
-24.2 %
5
1.822
1.6
3.889
-41.8 %
3.4
0.77
5.039
111.63
6.8 %
100
78.897
70.7
32.728
8 %
29.3
—
0
—
0
24.623
-0.7 %
22.1
8.105
47.3 %
7.3
-0.58
-0.5
—
0
7.525
54.1 %
6.7
0.8
0.7
6.683
98.9 %
6
1.33
5.039
104.47
-0.1 %
100
74.161
71
30.308
-1.4 %
29
—
0
—
0
24.804
10.9 %
23.7
5.504
-34.3 %
5.3
-0.622
-0.6
0.001
0.001
4.883
-38.3 %
4.7
1.507
1.4
3.36
-40.5 %
3.2
0.67
5.039
104.58
1.9 %
100
73.846
70.6
30.736
0.5 %
29.4
—
0
—
0
22.361
-7.1 %
21.4
8.375
28.6 %
8
-0.464
-0.4
-0.001
-0.001
7.91
42.5 %
7.6
2.284
2.2
5.649
48.6 %
5.4
1.12
5.039
102.67
-3.1 %
100
72.088
70.2
30.585
-8.1 %
29.8
—
0
—
0
24.073
-7.7 %
23.4
6.512
-9.5 %
6.3
-0.96
-0.9
—
0
5.552
-14.5 %
5.4
1.749
1.7
3.802
-27.3 %
3.7
0.75
5.039
105.97
6.6 %
100
72.702
68.6
33.273
4.4 %
31.4
—
0
—
0
26.08
3 %
24.6
7.193
10 %
6.8
-0.698
-0.7
—
0
6.495
19 %
6.1
1.284
1.2
5.228
39.5 %
4.9
0.9
5.817
99.413
1.1 %
100
67.549
67.9
31.864
-0.1 %
32.1
—
0
—
0
25.325
13.4 %
25.5
6.539
-31.5 %
6.6
-1.08
-1.09
—
0
5.459
-40.1 %
5.5
1.694
1.7
3.749
-39.4 %
3.8
0.88
4.26
98.344
11.5 %
100
66.46
67.6
31.884
10.4 %
32.4
—
0
—
0
22.337
0.7 %
22.7
9.547
42.7 %
9.7
-0.436
-0.4
—
0
9.111
71.3 %
9.3
2.906
3
6.188
78.9 %
6.3
1.43
4.317
88.228
-2.6 %
100
59.36
67.3
28.868
0.2 %
32.7
—
0
—
0
22.18
9.2 %
25.1
6.688
-21.2 %
7.6
-1.368
-1.6
—
0
5.32
-30.1 %
6
1.835
2.1
3.458
-34.2 %
3.9
0.79
4.35
90.564
7.7 %
100
61.761
68.2
28.803
9.8 %
31.8
—
0
—
0
20.312
-5.2 %
22.4
8.491
76.6 %
9.4
-0.885
-1
—
0
7.606
127.2 %
8.4
2.364
2.6
5.256
179.7 %
5.8
1.22
4.325
84.052
-8.1 %
100
57.81
68.8
26.242
-8.2 %
31.2
—
0
—
0
21.433
-1.2 %
25.5
4.809
-30.3 %
5.7
-1.461
-1.7
—
0
3.348
-41 %
4
1.511
1.8
1.879
-58.4 %
2.2
0.43
4.347
91.415
2.9 %
100
62.817
68.7
28.598
-2.5 %
31.3
—
0
—
0
21.694
-6.5 %
23.7
6.904
12.7 %
7.6
-1.229
-1.3
—
0
5.675
18.4 %
6.2
1.221
1.3
4.514
35.9 %
4.9
1.04
4.347
88.867
1.8 %
100
59.527
67
29.34
0.3 %
33
—
0
—
0
23.214
9 %
26.1
6.126
-22.9 %
6.9
-1.334
-1.5
—
0
4.792
-29.9 %
5.4
1.501
1.7
3.322
-36.8 %
3.7
0.76
4.348
87.295
7.5 %
100
58.054
66.5
29.241
7 %
33.5
—
0
—
0
21.295
1.7 %
24.4
7.946
24.5 %
9.1
-1.108
-1.3
—
0
6.838
32.1 %
7.8
1.589
1.8
5.257
58.2 %
6
1.24
4.24
81.227
0.1 %
100
53.9
66.4
27.327
-1 %
33.6
—
0
—
0
20.943
6.2 %
25.8
6.384
-18.9 %
7.9
-1.208
-1.5
—
0
5.176
-23.2 %
6.4
1.861
2.3
3.323
-36.8 %
4.1
0.75
4.455
81.122
11.2 %
100
53.527
66
27.595
12.5 %
34
—
0
—
0
19.727
4.8 %
24.3
7.868
38.1 %
9.7
-1.127
-1.4
—
0
6.741
46.5 %
8.3
1.475
1.8
5.262
75.5 %
6.5
1.23
4.271
72.947
-1.1 %
100
48.421
66.4
24.526
-1.2 %
33.6
—
0
—
0
18.828
7.3 %
25.8
5.698
-21.7 %
7.8
-1.096
-1.5
—
0
4.602
-21.3 %
6.3
1.616
2.2
2.998
-28.4 %
4.1
0.7
4.303
73.727
9.8 %
100
48.899
66.3
24.828
12.9 %
33.7
—
0
—
0
17.555
1.3 %
23.8
7.273
56.1 %
9.9
-1.429
-1.9
—
0
5.844
56 %
7.9
1.647
2.2
4.185
102.2 %
5.7
0.98
4.266
67.119
155.4 %
100
45.127
67.2
21.992
170.5 %
32.8
—
0
—
0
17.332
145.5 %
25.8
4.66
335.5 %
6.9
-0.913
-1.4
—
0
3.747
330.7 %
5.6
1.676
2.5
2.07
239.3 %
3.1
0.48
4.307
26.28
-5 %
18.15
8.13
-13.1 %
—
—
7.06
-11 %
1.07
-25.2 %
-0.2
—
0.87
-32 %
0.31
0.61
-7.6 %
0.15
4.08
27.66
15.6 %
18.3
9.36
21.2 %
—
—
7.93
22.2 %
1.43
17.2 %
-0.15
—
1.28
14.3 %
0.61
0.66
43.5 %
0.16
4.08
23.93
-0.8 %
16.21
7.72
-7.9 %
—
—
6.49
1.6 %
1.22
-38.7 %
-0.1
—
1.12
-42.3 %
0.66
0.46
-50 %
0.11
4.08
24.13
—
15.75
8.38
—
—
—
6.39
—
1.99
—
-0.05
—
1.94
—
1.07
0.92
—
0.23
4.08