CI Statements
CI
Data from CI`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CHF - Swiss franc
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
CI Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
—
0
—
0
0.041
40.3 %
0
-0.041
-40.3 %
0
-0.101
0
0.015
0
-0.127
-88 %
0
—
0
-0.127
-88 %
0
-0.2
0.635
—
—
100
—
0
—
—
0
—
0
—
0
0.029
-63.4 %
0
-0.029
63.4 %
0
-0.035
0
-0.003
0
-0.068
68.1 %
0
—
0
-0.068
68.1 %
0
-0.103
0.657
—
—
100
—
0
—
—
0
—
0
—
0
0.08
92.5 %
0
-0.08
-92.5 %
0
-0.034
0
-0.098
0
-0.212
67.1 %
0
—
0
-0.212
67.1 %
0
-0.33
0.641
—
—
100
—
0
—
—
0
—
0
—
0
0.042
-53.1 %
0
-0.042
53.1 %
0
-0.037
0
-0.564
0
-0.643
-565 %
0
—
0
-0.643
-565 %
0
-1.011
0.636
—
—
100
—
0
—
—
0
—
0
—
0
0.089
41.2 %
0
-0.089
-41.2 %
0
-0.035
0
0.262
0
0.138
154 %
0
—
0
0.138
154 %
0
0.21
0.658
—
—
100
—
0
—
—
0
—
0
—
0
0.063
15.1 %
0
-0.063
-15.1 %
0
-0.031
0
-0.162
0
-0.256
63.2 %
0
—
0
-0.256
63.2 %
0
-0.392
0.653
—
—
100
—
0
—
—
0
—
0
—
0
0.054
36.7 %
0
-0.054
-36.7 %
0
-0.035
0
-0.607
0
-0.696
-200.4 %
0
—
0
-0.696
-200.4 %
0
-1.07
0.65
—
—
100
—
0
—
—
0
—
0
—
0
0.04
-45.2 %
0
-0.04
45.2 %
0
-0.063
0
0.795
0
0.693
288.5 %
0
—
0
0.693
288.5 %
0
1.056
0.656
—
—
100
—
0
—
—
0
—
0
—
0
0.073
28.4 %
0
-0.073
-28.4 %
0
-0.033
0
-0.262
0
-0.368
-18.2 %
0
—
0
-0.368
-18.2 %
0
-0.57
0.645
—
—
100
—
0
—
—
0
—
0
—
0
0.057
22.8 %
0
-0.057
-22.8 %
0
-0.039
0
-0.216
0
-0.311
2.4 %
0
—
0
-0.311
2.4 %
0
-0.479
0.65
—
—
100
—
0
—
—
0
—
0
—
0
0.046
29.8 %
0
-0.046
-29.8 %
0
-0.014
0
-0.259
0
-0.319
-275.5 %
0
—
0
-0.319
-275.5 %
0
-0.49
0.65
—
—
—
—
—
—
—
0.036
-26.4 %
-0.036
26.4 %
-0.058
0.275
0.182
138.1 %
—
0.182
138.1 %
0.279
0.65
—
—
—
—
—
—
—
0.048
-51.1 %
-0.048
51.1 %
-0.008
-0.42
-0.476
88.8 %
—
-0.476
88.8 %
-0.733
0.65
—
—
—
—
—
—
—
0.099
393.8 %
-0.099
-393.8 %
-1.034
-3.122
-4.254
-744.5 %
—
-4.254
-744.5 %
-6.544
0.65
—
—
—
—
—
—
—
0.02
-71.4 %
-0.02
71.4 %
0.97
-0.29
0.66
213.8 %
—
0.66
213.8 %
1.01
0.65
—
—
—
—
—
—
—
0.07
40 %
-0.07
-40 %
-0.31
-0.2
-0.58
-462.5 %
—
-0.58
-462.5 %
-0.89
0.65
—
—
—
—
—
—
—
0.05
-16.7 %
-0.05
16.7 %
0.26
-0.06
0.16
1500 %
—
0.16
1500 %
0.24
0.65
—
—
—
—
—
—
—
0.06
-40 %
-0.06
40 %
0.58
-0.52
0.01
102.7 %
—
0.01
102.7 %
0.01
0.65
—
—
—
—
—
—
—
0.1
-44.4 %
-0.1
44.4 %
0.07
-0.35
-0.37
-19.4 %
—
-0.37
-19.4 %
-0.58
0.65
—
—
—
—
—
—
—
0.18
-10 %
-0.18
10 %
-0.14
0.13
-0.31
-55 %
—
-0.31
-55 %
-0.48
0.65
—
-100 %
—
—
—
—
—
0.2
-13 %
-0.2
4.8 %
—
—
-0.2
23.1 %
—
-0.2
16.7 %
-0.22
0.94
0.02
-33.3 %
—
—
—
—
—
0.23
21.1 %
-0.21
-31.2 %
-0.08
-0.01
-0.26
-36.8 %
-0.02
-0.24
-26.3 %
-0.25
0.94
0.03
—
—
—
—
—
—
0.19
5.6 %
-0.16
-6.7 %
—
-0.03
-0.19
-137.5 %
—
-0.19
-58.3 %
-0.21
0.94
0.03
—
—
—
—
—
—
0.18
-21.7 %
-0.15
21.1 %
0.08
-0.03
-0.08
42.9 %
0.04
-0.12
14.3 %
-0.13
0.94
0.03
—
—
—
—
—
—
0.23
-28.1 %
-0.19
32.1 %
0.12
-0.07
-0.14
39.1 %
—
-0.14
17.6 %
-0.15
0.94
0.03
—
—
—
—
—
—
0.32
52.4 %
-0.28
-64.7 %
0.15
-0.09
-0.23
72 %
-0.06
-0.17
79.3 %
-0.18
0.94
0.03
—
—
—
—
—
—
0.21
-53.3 %
-0.17
59.5 %
-0.57
-0.1
-0.82
-164.5 %
—
-0.82
-156.2 %
-0.88
0.94
0.03
-25 %
—
—
—
—
—
0.45
150 %
-0.42
-180 %
—
0.1
-0.31
-14.8 %
0.01
-0.32
-14.3 %
-0.34
0.94
0.04
33.3 %
—
0.04
233.3 %
—
—
0.18
350 %
-0.15
-114.3 %
—
-0.12
-0.27
-170 %
0.01
-0.28
—
-0.3
0.94
0.03
—
0.06
-0.03
-200 %
—
—
0.04
-77.8 %
-0.07
53.3 %
—
-0.03
-0.1
60 %
-0.1
—
100 %
—
0.94
0.03
-89.7 %
—
0.03
-78.6 %
—
—
0.18
-88.1 %
-0.15
89.1 %
—
-0.1
-0.25
81.9 %
—
-0.25
51 %
-0.27
0.94
0.29
-44.2 %
0.15
0.14
-73.1 %
—
—
1.51
112.7 %
-1.37
-585 %
—
-0.02
-1.38
-213.6 %
-0.88
-0.51
12.1 %
-0.53
0.94
0.52
147.7 %
—
0.52
175.4 %
—
—
0.71
226.8 %
-0.2
-66.7 %
—
-0.25
-0.44
-2.3 %
0.02
-0.58
-41.5 %
-0.61
0.94
-1.09
-155.1 %
-0.4
-0.69
-149.6 %
—
—
-0.56
-142.4 %
-0.12
-271.4 %
—
-0.31
-0.43
-138.9 %
—
-0.41
-115.8 %
-0.43
0.94
1.98
—
0.59
1.39
—
—
0.63
1.32
—
0.07
—
—
-0.26
-0.18
—
0.05
-0.19
—
-0.2
0.94