HIAG Immobilien Statements
HI
HIAG Immobilien Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
37.131
100
4.806
12.9
32.325
87.1
—
0
11.633
31.3
9.057
24.4
23.268
62.7
15.663
42.2
-0.737
-2
38.194
102.9
2.003
5.4
36.191
97.5
3.582
10.103
35.057
100
5.765
16.4
29.292
83.6
—
0
11.539
32.9
9.074
25.9
20.218
57.7
10.157
29
-0.838
-2.4
29.498
84.1
4.671
13.3
24.827
70.8
2.456
10.107
35.252
100
4.309
12.2
30.943
87.8
—
0
11.543
32.7
9.157
26
21.786
61.8
7.199
20.4
-0.359
-1.02
28.607
81.2
6.466
18.3
22.141
62.8
2.192
10.099
35.243
100
4.717
13.4
30.526
86.6
—
0
11.291
32
8.12
23
22.406
63.6
26.789
76
-0.244
-0.7
48.914
138.8
5.61
15.9
43.304
122.9
4.289
10.096
32.428
100
5.405
16.7
27.023
83.3
—
0
12.366
38.1
9.201
28.4
17.822
55
40.712
125.5
-0.235
-0.7
58.263
179.7
2.161
6.7
56.102
173
5.561
10.088
32.498
100
10.066
31
22.432
69
—
0
11.718
36.1
3.178
9.8
19.254
59.2
40.249
123.9
-0.628
-1.9
58.878
181.2
11.561
35.6
47.317
145.6
5.342
8.858
30.644
100
2.741
8.9
27.903
91.1
—
0
11.712
38.2
9.095
29.7
18.808
61.4
30.38
99.1
-0.225
-0.7
47.093
153.7
5.147
16.8
41.946
136.9
5.037
8.327
30.266
100
-1.372
-4.5
31.638
104.5
—
0
12.511
41.3
15.23
50.3
16.408
54.2
20.828
68.8
-1.936
-6.4
35.3
116.6
2.203
7.3
33.097
109.4
4.046
8.181
29.472
100
4.227
14.3
25.245
85.7
—
0
13.507
45.8
14.261
48.4
10.984
37.3
15.286
51.9
-0.304
-1.03
25.966
88.1
3.904
13.2
22.062
74.9
2.757
8.001
31.628
100
17.146
54.2
14.482
45.8
—
0
20.978
66.3
24.87
78.6
-10.388
-32.8
8.195
25.9
-1.447
-4.6
-31.588
-99.9
-4.204
-13.3
-27.385
-86.6
-3.424
7.999
29.731
100
25.489
85.7
4.242
14.3
—
0
23.73
79.8
29.543
99.4
-25.301
-85.1
-29.237
-98.3
-0.328
-1.1
-54.866
-184.5
-10.889
-36.6
-43.364
-145.9
-5.425
7.994
30.008
100
4.686
15.6
25.322
84.4
—
0
14.92
49.7
34.162
113.8
-8.84
-29.5
47.237
157.4
-4.47
-14.9
33.927
113.1
7.863
26.2
27.653
92.2
3.452
8.011
28.234
100
3.953
14
24.281
86
—
0
10.731
38
11.991
42.5
12.29
43.5
24.374
86.3
-0.261
-0.9
36.403
128.9
3.532
12.5
33.296
117.9
4.143
8.037
28.473
2.831
25.642
—
9.016
8.858
16.784
21.099
-0.745
37.138
4.056
33.083
4.126
8.019
27.373
3.044
24.329
—
8.631
3.011
21.318
7.927
0.232
29.477
5.102
24.376
3.027
8.054
26.37
1.79
24.58
—
4.52
5.44
19.13
10.32
-0.35
29.1
4.36
24.75
3.1
7.99
26.07
1.83
24.25
—
6.09
7.75
16.49
5.21
-0.11
21.6
-0.03
21.63
2.7
8
26.08
1.27
24.81
—
6.72
6.75
18.07
14
-0.18
31.9
-3.41
35.3
4.41
8
25.11
2.24
22.87
—
6.34
7.99
14.88
13.03
-0.65
27.91
3.72
24.19
3.02
8
25.29
1.76
23.54
—
6.35
7.95
15.58
9.98
-0.04
25.52
1.22
24.3
3.04
8
23.38
1.43
21.95
—
5.68
7.53
14.41
13.43
-1.53
26.32
1.74
24.58
3.44
7.15
21.65
0.94
20.71
—
4.91
7.4
13.31
54.07
—
67.38
2.25
65.13
10.34
6.3
21.88
1.22
20.66
—
5.59
6.28
14.38
-0.9
-1.11
13.48
0.7
12.78
1.83
7