Novavest Real Statements
NR
Novavest Real Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
15.128
100
2.483
16.4
12.646
83.6
—
0
2.464
16.3
2.464
16.3
10.181
67.3
-3.925
-25.9
—
0
6.256
41.4
1.204
8
5.051
33.4
0.637
7.925
14.567
100
2.309
15.9
12.258
84.1
—
0
2.389
16.4
2.389
16.4
9.869
67.7
-13.147
-90.3
—
0
-3.278
-22.5
-0.833
-5.7
-2.445
-16.8
-0.317
7.711
15.293
100
2.881
18.8
12.412
81.2
—
0
2.787
18.2
2.787
18.2
9.625
62.9
-11.521
-75.3
—
0
-1.896
-12.4
-0.372
-2.4
-1.524
-10
-0.198
7.711
14.912
100
2.448
16.4
12.464
83.6
—
0
2.666
17.9
2.666
17.9
9.798
65.7
3.904
26.2
—
0
13.702
91.9
2.489
16.7
11.214
75.2
1.454
7.711
14.247
100
2.425
17
11.822
83
—
0
2.858
20.1
2.858
20.1
8.963
62.9
4.939
34.7
—
0
13.903
97.6
2.714
19
11.189
78.5
1.451
7.711
14.108
100
2.481
17.6
11.626
82.4
—
0
2.444
17.3
2.444
17.3
9.182
65.1
14.066
99.7
—
0
23.304
165.2
4.593
32.6
18.711
132.6
2.447
7.648
12.339
100
2.04
16.5
10.298
83.5
—
0
2.392
19.4
2.392
19.4
7.906
64.1
5.089
41.2
—
0
13.225
107.2
2.629
21.3
10.596
85.9
1.485
7.133
12.691
100
1.872
14.8
10.818
85.2
—
0
2.285
18
4.031
31.8
6.787
53.5
3.087
24.3
—
0
10.303
81.2
0.628
4.9
9.675
76.2
1.482
6.527
11.587
100
1.687
14.6
9.901
85.4
—
0
2.482
21.4
2.91
25.1
6.99
60.3
2.881
24.9
—
0
10.066
86.9
1.899
16.4
8.166
70.5
1.254
6.514
10.9
100
1.407
12.9
9.493
87.1
—
0
2.382
21.9
2.863
26.3
6.63
60.8
2.725
25
—
0
9.724
89.2
1.894
17.4
7.829
71.8
1.469
5.33
10.558
100
1.477
14
9.081
86
—
0
2.045
19.4
2.49
23.6
6.591
62.4
1.382
13.1
—
0
8.342
79
1.865
17.7
6.477
61.3
1.239
5.228
9.704
100
1.218
12.5
8.487
87.5
—
0
2.093
21.6
2.504
25.8
5.983
61.6
0.118
1.2
—
0
6.469
66.7
1.709
17.6
4.76
49.1
0.909
5.238
9.717
100
1.331
13.7
8.386
86.3
—
0
1.684
17.3
2.067
21.3
6.319
65
1.931
19.9
—
0
8.618
88.7
1.444
14.9
7.174
73.8
1.381
5.194
9.852
0.906
8.945
—
1.746
2.152
6.793
3.067
—
10.246
2.15
8.096
1.714
4.722
7.659
1.152
6.507
—
1.71
1.935
4.572
0.058
—
4.965
0.74
4.225
1.135
3.724
0.03
0.03
0.01
—
—
1.44
-1.43
-0.01
—
-1.45
-0.24
-1.2
-17.14
0.07
0.03
0.01
0.02
—
—
0.3
-0.28
-0.01
—
-0.28
-0.06
-0.22
-0.53
0.41
0.04
—
—
—
—
0.39
-0.34
0.08
—
-0.26
-0.1
-0.17
-0.4
0.41
0.05
—
—
—
—
0.48
-0.43
-0.02
—
-0.45
-0.17
-0.28
-0.87
0.32