Patrizia Statements
P1
Data from Patrizia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
14 Nov, 2024
Patrizia Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
65.614
13.2 %
100
4.141
6.3
61.473
14.9 %
93.7
—
0
46.928
71.5
65.916
11.9 %
100.5
-4.443
17.8 %
-6.8
-8.296
-12.6
-0.003
-0.005
-12.764
-217.5 %
-19.5
0.187
0.3
-8.379
-281.4 %
-12.8
-0.097
86.379
57.983
-31.8 %
100
4.487
7.7
53.496
-33.8 %
92.3
—
0
45.835
79
58.903
-35.6 %
101.6
-5.407
49.4 %
-9.3
17.236
29.7
0.003
0.005
10.865
141.2 %
18.7
6.445
11.1
4.619
151.1 %
8
0.054
85.844
85.065
11.1 %
100
4.267
5
80.798
14.1 %
95
—
0
51.977
61.1
91.486
55.2 %
107.5
-10.688
-190 %
-12.6
1.976
2.3
-0.39
-0.5
-26.371
-267.3 %
-31.001
-7.958
-9.4
-9.042
-203.3 %
-10.6
-0.105
85.822
76.572
12.7 %
100
5.734
7.5
70.838
11.7 %
92.5
—
0
48.637
63.5
58.96
-21.5 %
77
11.878
201.5 %
15.5
5.647
7.4
-1.283
-1.7
15.761
263.9 %
20.6
7.138
9.3
8.751
236.5 %
11.4
0.102
85.705
67.935
8.1 %
100
4.49
6.6
63.445
8.1 %
93.4
—
0
52.253
76.9
75.153
23.8 %
110.6
-11.708
-475.3 %
-17.2
1.121
1.7
-2.561
-3.8
-9.618
-146.8 %
-14.2
-2.917
-4.3
-6.411
-151.4 %
-9.4
-0.07
91.586
62.863
-38.6 %
100
4.169
6.6
58.694
-5 %
93.4
—
0
54.281
86.3
60.729
-9.5 %
96.6
-2.035
61.4 %
-3.2
24.365
38.8
-0.788
-1.3
20.559
196.4 %
32.7
8.123
12.9
12.474
172.4 %
19.8
0.146
85.712
102.4
19.9 %
100
40.602
39.7
61.797
-22.9 %
60.3
—
0
46.45
45.4
67.07
1.3 %
65.5
-5.273
-137.7 %
-5.1
0.823
0.8
-7.532
-7.4
-21.33
-236 %
-20.8
-2.406
-2.3
-17.226
-255.2 %
-16.8
-0.198
86.808
85.413
10.1 %
100
5.212
6.1
80.201
8.8 %
93.9
—
0
57.968
67.9
66.222
-15.2 %
77.5
13.979
414.2 %
16.4
3.352
3.9
-1.45
-1.7
15.687
72.9 %
18.4
4.561
5.3
11.102
544.7 %
13
0.126
87.842
77.545
-4.2 %
100
3.859
5
73.686
24.9 %
95
—
0
65.617
84.6
78.135
25.4 %
100.8
-4.449
-33.2 %
-5.7
2.108
2.7
-0.977
-1.3
9.074
-47.6 %
11.7
6.61
8.5
1.722
-85.3 %
2.2
0.02
86.1
80.931
-9.3 %
100
21.941
27.1
58.99
-27.5 %
72.9
—
0
53.878
66.6
62.331
-3.3 %
77
-3.341
-119.8 %
-4.1
22.451
27.7
-0.187
-0.2
17.323
-20.6 %
21.4
4.74
5.9
11.686
23.3 %
14.4
0.131
88.915
89.205
0.5 %
100
7.841
8.8
81.364
-2.8 %
91.2
—
0
65.581
73.5
64.48
7.9 %
72.3
16.884
-29.3 %
18.9
5.695
6.4
0.196
0.2
21.83
-17 %
24.5
11.999
13.5
9.478
-28 %
10.6
0.106
89.184
88.774
9.1 %
100
5.108
5.8
83.666
8.8 %
94.2
—
0
52.275
58.9
59.774
-2.1 %
67.3
23.892
50.6 %
26.9
2.829
3.2
-0.001
-0.001
26.304
50.4 %
29.6
10.94
12.3
13.16
20.3 %
14.8
0.15
87.733
81.35
38.3 %
100
4.45
5.5
76.9
39.9 %
94.5
—
0
50.487
62.1
61.034
7.6 %
75
15.866
1013.9 %
19.5
2.462
3
-0.044
-0.05
17.484
-20.9 %
21.5
5.698
7
10.938
-23.6 %
13.4
0.12
91.15
58.835
-25.1 %
100
3.85
6.5
54.985
-25.6 %
93.5
—
0
47.532
80.8
56.721
-27.3 %
96.4
-1.736
57.8 %
-3
24.17
41.1
-0.132
-0.2
22.09
17024 %
37.5
7.263
12.3
14.319
415.4 %
24.3
0.159
90.114
78.536
4.7 %
100
4.63
5.9
73.906
4.6 %
94.1
—
0
65.014
82.8
78.02
40.5 %
99.3
-4.114
-127.2 %
-5.2
4.056
5.2
0.001
0.001
0.129
-99.2 %
0.2
4.808
6.1
-4.54
-142.7 %
-5.8
-0.05
90.694
75.004
-8 %
100
4.368
5.8
70.636
-8.6 %
94.2
—
0
47.456
63.3
55.523
-5.6 %
74
15.113
-18 %
20.1
0.73
1
-0.001
-0.001
15.842
-38.6 %
21.1
4.21
5.6
10.633
-49.7 %
14.2
0.12
88.608
81.567
22.5 %
100
4.305
5.3
77.262
29.3 %
94.7
—
0
49.958
61.2
58.842
-0.4 %
72.1
18.42
2523.9 %
22.6
5.604
6.9
-0.17
-0.2
25.784
27.1 %
31.6
3.324
4.1
21.135
101.8 %
25.9
0.23
91.891
66.586
-57.3 %
100
6.82
10.2
59.766
-44.8 %
89.8
—
0
49.898
74.9
59.064
-38.3 %
88.7
0.702
-94.4 %
1.1
19.36
29.1
-0.103
-0.2
20.291
21.8 %
30.5
9.027
13.6
10.475
20.8 %
15.7
0.115
90.918
155.76
146.8 %
100
47.555
30.5
108.21
95.4 %
69.5
—
0
51.531
33.1
95.763
87.5 %
61.5
12.444
189.2 %
8
2.041
1.3
0.785
0.5
16.662
226.3 %
10.7
6.304
4
8.672
361.3 %
5.6
0.095
91.06
63.121
-48.3 %
100
7.751
12.3
55.37
-45.3 %
87.7
—
0
43.361
68.7
51.067
-9.7 %
80.9
4.303
-90.4 %
6.8
3.088
4.9
-0.027
-0.04
5.107
-87.8 %
8.1
2.452
3.9
1.88
-93.8 %
3
0.02
94
122.1
110.6 %
100
20.827
17.1
101.27
107 %
82.9
—
0
31.502
25.8
56.558
3.8 %
46.3
44.716
905.8 %
36.6
2.222
1.8
-0.461
-0.4
41.769
201.1 %
34.2
10.636
8.7
30.116
146.8 %
24.7
0.341
88.265
57.973
-47.7 %
100
9.039
15.6
48.934
-50.8 %
84.4
—
0
31.439
54.2
54.483
-42.5 %
94
-5.549
-217.4 %
-9.6
21.226
36.6
—
0
13.873
1022.4 %
23.9
1.672
2.9
12.201
407.7 %
21
0.13
93.854
110.8
38.6 %
100
11.271
10.2
99.528
40.8 %
89.8
—
0
65.468
59.1
94.802
86.9 %
85.6
4.726
-76.4 %
4.3
4.577
4.1
—
0
1.236
-89.4 %
1.1
2.736
2.5
-3.965
-150.5 %
-3.6
-0.045
88.927
79.961
1.9 %
100
9.253
11.6
70.708
12.8 %
88.4
—
0
49.001
61.3
50.715
-1.9 %
63.4
19.993
80.1 %
25
4.87
6.1
—
0
11.616
-42.5 %
14.5
2.172
2.7
7.853
-47.3 %
9.8
0.084
93.093
78.5
-4.5 %
100
15.8
20.1
62.7
0.5 %
79.9
—
0
30.3
38.6
51.7
18.3 %
65.9
11.1
-40.6 %
14.1
3.5
4.5
-0.4
-0.5
20.2
-53.3 %
25.7
3.1
3.9
14.9
-54.7 %
19
0.16
91.6
82.2
-5.5 %
100
19.8
24.1
62.4
5.8 %
75.9
—
0
26.6
32.4
43.7
-39.1 %
53.2
18.7
247.2 %
22.7
24.7
30
-1.4
-1.7
43.3
5.6 %
52.7
10.2
12.4
32.9
33.2 %
40
0.37
88.9
87
52.4 %
28
59
49.7 %
—
61
71.7
116.6 %
-12.7
-301.6 %
52.9
-1.5
41
406.2 %
12.4
24.7
318.6 %
0.26
95.5
57.1
-12.2 %
17.8
39.4
-30.8 %
—
31.5
33.1
-15.8 %
6.3
-64.2 %
5.4
-1.3
8.1
-64.6 %
2.1
5.9
-68.1 %
0.06
102.5
65
58.2 %
8.1
56.9
87.2 %
—
37.6
39.3
23.6 %
17.6
1357.1 %
2.1
-0.6
22.9
182.7 %
4.5
18.5
213.6 %
0.2
92.4
41.1
-74.6 %
10.7
30.4
-41.5 %
—
31.4
31.8
-37.8 %
-1.4
-255.6 %
5.6
-0.3
8.1
-61.2 %
2.3
5.9
-68.3 %
0.06
92.4
161.9
109.2 %
109.9
52
5.5 %
—
56
51.1
49 %
0.9
-94 %
31.3
-2.4
20.9
35.7 %
3
18.6
138.5 %
0.2
92.4
77.4
-15.4 %
28
49.3
9.1 %
—
28.7
34.3
-2.8 %
15.1
52.5 %
2.4
0.3
15.4
1000 %
7.6
7.8
510.5 %
0.08
92.4
91.5
-81.3 %
46.3
45.2
-66.1 %
—
29.8
35.3
-32.5 %
9.9
-87.8 %
-2.3
1.6
1.4
-99.5 %
2.7
-1.9
-100.9 %
-0.02
92.4
488.7
218.8 %
355.3
133.3
138.5 %
—
49.7
52.3
1.8 %
81.1
1663 %
2.5
-1
276
568.3 %
44.1
213.1
463.8 %
2.31
92.4
153.3
12.9 %
97.4
55.9
19.2 %
—
29.6
51.4
22.1 %
4.6
-4.2 %
38.9
-2.1
41.3
-57.9 %
-0.8
37.8
-41.2 %
0.41
92.4
135.8
138.7 %
88.9
46.9
64 %
—
20.4
42.1
41.8 %
4.8
536.4 %
98
-4.8
98
1125 %
15.8
64.3
1008.6 %
0.7
92.4
56.9
16.4 %
28.3
28.6
-2.4 %
—
22
29.7
-5.4 %
-1.1
45 %
5
-1.2
8
122.2 %
0.7
5.8
100 %
0.06
92.4
48.9
-70 %
19.5
29.3
-33 %
—
26.4
31.4
-27.6 %
-2
-1100 %
6.4
-0.8
3.6
-86.4 %
0.8
2.9
-85.9 %
0.03
92.4
163.1
193.9 %
119.5
43.7
62.5 %
—
23.8
43.4
44.7 %
0.2
106.5 %
27.4
-1.1
26.5
8733.3 %
6.4
20.5
6933.3 %
0.22
92.4
55.5
39.8 %
28.6
26.9
2.3 %
—
18
30
9.1 %
-3.1
-181.8 %
4.5
-1.1
0.3
-85 %
0.7
-0.3
-109.1 %
—
92.4
39.7
-21.4 %
13.3
26.3
-28.7 %
—
17.9
27.5
4.6 %
-1.1
-110.4 %
4.2
-1.1
2
-84.8 %
-1.3
3.3
-72.7 %
0.04
92.4
50.5
-26.5 %
13.6
36.9
-24.4 %
—
17.5
26.3
-38.3 %
10.6
71 %
3.9
-1.3
13.2
-32.7 %
1.1
12.1
-30.9 %
0.13
92.4
68.7
-2 %
19.8
48.8
101.7 %
—
21.4
42.6
118.5 %
6.2
31.9 %
14.8
-1.5
19.6
790.9 %
2.1
17.5
775 %
—
—
70.1
—
45.9
24.2
—
—
14.6
19.5
—
4.7
—
-1.3
-1.2
2.2
—
0.3
2
—
0.02
92.4