Plazza Statements
PL
Plazza Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14.457
100
1.744
12.1
12.713
87.9
—
0
1.575
10.9
1.972
13.6
10.741
74.3
-0.181
-1.3
—
0
10.56
73
1.831
12.7
8.729
60.4
4.217
2.07
14.465
100
1.934
13.4
12.531
86.6
—
0
1.547
10.7
2.088
14.4
10.443
72.2
0.149
1
—
0
10.592
73.2
1.051
7.3
9.541
66
4.609
2.07
14.325
100
2.072
14.5
12.253
85.5
—
0
1.457
10.2
1.886
13.2
10.367
72.4
-0.338
-2.4
—
0
10.029
70
1.734
12.1
8.295
57.9
4.007
2.07
13.947
100
1.851
13.3
12.096
86.7
—
0
1.515
10.9
2.08
14.9
10.016
71.8
9.074
65.1
—
0
19.09
136.9
3.781
27.1
15.309
109.8
7.396
2.07
13.906
100
1.518
10.9
12.388
89.1
—
0
1.624
11.7
2.137
15.4
10.251
73.7
37.208
267.6
—
0
47.459
341.3
11.08
79.7
36.379
261.6
17.574
2.07
13.041
100
0.636
4.9
12.405
95.1
—
0
1.607
12.3
2.122
16.3
10.283
78.9
35.438
271.7
—
0
45.721
350.6
10.163
77.9
35.558
272.7
17.178
2.07
12.361
100
0.213
1.7
12.148
98.3
—
0
1.497
12.1
1.715
13.9
10.433
84.4
43.162
349.2
—
0
53.595
433.6
12.094
97.8
41.501
335.7
20.049
2.07
12.629
100
1.241
9.8
11.388
90.2
—
0
1.595
12.6
1.936
15.3
9.452
74.8
18.904
149.7
—
0
28.356
224.5
6.559
51.9
21.797
172.6
10.53
2.07
12.284
100
0.775
6.3
11.509
93.7
—
0
1.568
12.8
1.825
14.9
9.684
78.8
15.564
126.7
—
0
25.248
205.5
2.79
22.7
22.458
182.8
10.849
2.07
12.33
100
1.188
9.6
11.142
90.4
—
0
1.632
13.2
2.013
16.3
9.129
74
9.721
78.8
—
0
18.85
152.9
4.602
37.3
14.248
115.6
6.883
2.07
11.879
100
0.723
6.1
11.156
93.9
—
0
1.474
12.4
0.968
8.1
10.188
85.8
5.426
45.7
—
0
15.614
131.4
3.581
30.1
12.033
101.3
5.813
2.07
8.772
100
0.83
9.5
7.942
90.5
—
0
1.508
17.2
1.878
21.4
6.064
69.1
9.089
103.6
—
0
15.153
172.7
3.606
41.1
11.547
131.6
5.578
2.07
8.01
0.891
7.119
—
1.401
1.611
5.508
5.514
—
11.022
1.873
9.149
4.42
2.07
7.737
0.764
6.973
—
1.349
1.821
5.152
4.95
—
10.102
2.282
7.82
3.778
2.07
7.58
1.19
6.39
—
1.25
1.43
4.96
9.56
-0.23
14.51
2.92
11.59
5.6
2.07
7.24
0.65
6.59
—
1.22
1.88
4.71
5.4
-0.16
10.11
2.21
7.9
3.81
2.07
8.98
0.93
8.05
—
1.74
2.02
6.03
11.78
-0.77
17.82
4.02
13.79
6.66
2.07
9.38
0.76
8.61
—
0.98
3.45
5.17
20.7
-0.18
25.88
6.28
19.6
9.47
2.07
9.37
0.89
8.48
—
0.82
1.63
6.86
10.98
-0.25
17.84
4.27
13.57
6.55
2.07
9.42
0.99
8.43
—
0.95
1.54
6.88
1.1
-0.19
7.98
1.67
6.31
3.05
2.07