PSP Swiss Statements
PS
PSP Swiss Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
111.81
100
4.993
4.5
106.82
95.5
—
0
7.353
6.6
7.585
6.8
99.236
88.8
-8.572
-7.7
-0.095
-0.08
90.569
81
15.23
13.6
75.339
67.4
1.643
45.868
120.97
100
5.703
4.7
115.27
95.3
—
0
7.333
6.1
7.559
6.2
107.71
89
-8.064
-6.7
0.096
0.08
99.738
82.4
18.748
15.5
80.99
67
1.77
45.868
-9.539
100
6.178
-64.8
-15.717
164.8
—
0
7.566
-79.3
7.904
-82.9
-23.621
247.6
-7.434
77.9
—
0
-31.055
325.6
-83.306
873.3
52.251
-547.8
1.14
45.868
113.67
100
5.873
5.2
107.8
94.8
—
0
7.813
6.9
8.074
7.1
99.724
87.7
-7.292
-6.4
—
0
92.432
81.3
14.004
12.3
78.428
69
1.71
45.868
0.866
100
3.464
400
-2.598
-300
—
0
7.545
871.2
7.823
903.3
-10.421
-1203.3
-4.422
-510.6
-0.119
-13.7
-14.962
-1727.7
-34.855
-4024.8
19.893
2297.1
0.43
45.868
82.985
100
5.566
6.7
77.419
93.3
—
0
6.667
8
6.961
8.4
70.458
84.9
-3.736
-4.5
0.119
0.1
66.841
80.5
9.817
11.8
57.024
68.7
1.24
45.868
73.924
100
6.524
8.8
67.4
91.2
—
0
7.282
9.9
7.584
10.3
59.816
80.9
-2.966
-4.01
0.001
0.001
56.85
76.9
10.858
14.7
45.991
62.2
1
45.868
85.09
100
6.521
7.7
78.569
92.3
—
0
6.936
8.2
7.249
8.5
71.32
83.8
-2.863
-3.4
—
0
68.457
80.5
11.643
13.7
56.815
66.8
1.24
45.868
201.77
100
6.401
3.2
195.37
96.8
—
0
7.272
3.6
7.599
3.8
187.77
93.1
-2.713
-1.3
—
0
185.06
91.7
35.88
17.8
149.18
73.9
3.25
45.868
108.98
100
4.829
4.4
104.15
95.6
—
0
6.93
6.4
7.281
6.7
96.87
88.9
-3.205
-2.9
0.188
0.2
93.853
86.1
15.878
14.6
77.975
71.5
1.7
45.868
223.7
100
7.4
3.3
216.3
96.7
—
0
6.82
3
7.17
3.2
209.13
93.5
-2.778
-1.2
—
0
206.35
92.2
42.33
18.9
164.03
73.3
3.58
45.868
89.307
100
6.698
7.5
82.609
92.5
—
0
7.368
8.3
7.72
8.6
74.889
83.9
-2.588
-2.9
—
0
72.301
81
12.661
14.2
59.638
66.8
1.3
45.868
369.8
100
6.457
1.7
363.34
98.3
—
0
7.588
2.1
7.936
2.1
355.4
96.1
-2.863
-0.8
-0.001
-0.0003
352.54
95.3
69.998
18.9
282.54
76.4
6.16
45.868
123.83
100
5.664
4.6
118.16
95.4
—
0
6.55
5.3
6.9
5.6
111.26
89.9
-2.893
-2.3
0.001
0.0008
108.37
87.5
19.556
15.8
88.814
71.7
1.94
45.868
153.69
100
6.652
4.3
147.04
95.7
—
0
8
5.2
8.344
5.4
138.7
90.2
-3.133
-2.04
-0.001
-0.0007
135.56
88.2
23.39
15.2
112.17
73
2.45
45.868
84.265
100
2.611
3.1
81.654
96.9
—
0
6.88
8.2
7.208
8.6
74.446
88.3
-3.019
-3.6
-0.001
-0.001
71.426
84.8
13.288
15.8
58.138
69
1.27
45.868
107.71
100
5.497
5.1
102.21
94.9
—
0
6.454
6
6.782
6.3
95.428
88.6
-3.216
-3
—
0
92.212
85.6
18.36
17
73.852
68.6
1.61
45.868
74.662
100
5.046
6.8
69.616
93.2
—
0
6.551
8.8
6.88
9.2
62.736
84
-3.841
-5.1
—
0
58.895
78.9
10.968
14.7
47.928
64.2
1.04
45.868
196.37
100
6.652
3.4
189.72
96.6
—
0
7.305
3.7
7.633
3.9
182.08
92.7
-4.324
-2.2
-0.001
-0.0005
177.76
90.5
35.83
18.2
141.93
72.3
3.09
45.868
81.271
100
6.67
8.2
74.601
91.8
—
0
7.096
8.7
7.423
9.1
67.178
82.7
-4.714
-5.8
0.001
0.001
62.465
76.9
9.73
12
52.734
64.9
1.15
45.868
178.21
100
6.55
3.7
171.66
96.3
—
0
6.348
3.6
6.662
3.7
165
92.6
-5.014
-2.8
—
0
159.99
89.8
-19.03
-10.7
179.01
100.5
3.9
45.868
109.67
100
4.075
3.7
105.6
96.3
—
0
6.599
6
6.898
6.3
98.702
90
-5.031
-4.4
—
-0.2
93.671
85.4
13.924
12.7
79.747
72.7
1.74
45.868
130.2
100
7.471
5.7
122.73
94.3
—
0
6.786
5.2
7.076
5.4
115.65
88.8
-5.125
-3.8
—
-0.2
110.53
84.9
22.692
17.4
87.835
67.5
1.91
45.868
96.381
100
6.647
6.9
89.734
93.1
—
0
6.822
7.1
7.108
7.4
82.626
85.7
-5.323
-5.3
-0.237
-0.2
77.303
80.2
15.259
15.8
62.044
64.4
1.35
45.868
168.35
100
6.67
4
161.68
96
—
0
7.628
4.5
7.894
4.7
153.79
91.3
-5.583
-3.1
-0.2
-0.1
148.21
88
30.188
17.9
118.02
70.1
2.57
45.868
67.649
100
4.401
6.5
63.248
93.5
—
0
6.521
9.6
6.763
10.1
56.485
83.6
-5.949
-8.4
0.001
-0.3
50.537
74.7
10.28
15.2
40.257
59.6
0.88
45.868
134.21
6.63
127.58
—
6.486
6.714
120.86
-5.4
—
115.46
23.323
92.139
2.01
45.868
86.269
6.91
79.359
—
6.931
7.15
72.209
-5.917
-0.1
66.292
-4.242
70.534
1.54
45.868
88.58
6.318
82.262
—
6.386
6.59
75.672
-6.483
0.001
69.19
14.717
54.473
1.19
45.868
69.293
6.211
63.082
—
6.546
6.726
56.356
-6.57
-0.1
49.786
10.042
39.744
0.87
45.868
58.2
5.728
52.472
—
7.043
7.229
45.243
-6.145
0.002
39.1
7.004
32.095
0.7
45.868
65.741
5.455
60.286
—
6.719
6.902
53.384
-6.982
-0.001
46.401
8.582
37.819
0.82
45.868
41.977
6.979
34.998
—
6.342
6.522
28.476
-6.999
-0.001
20.563
2.51
18.053
0.39
45.868
78.087
4.94
73.147
—
8.15
8.332
64.815
-6.304
0.002
58.513
11.613
46.9
1.02
45.868
90.621
6.53
84.091
—
6.591
6.771
77.32
-6.909
-0.001
70.41
15.085
55.326
1.21
45.868
74.327
5.46
68.867
—
6.529
6.71
62.157
-7.142
0.001
55.016
10.842
44.173
0.96
45.868
81.914
5.219
76.695
—
5.455
5.63
71.065
-7.695
-0.001
62.495
12.433
50.062
1.09
45.868
68.235
5.712
62.523
—
6.716
6.892
55.631
-7.29
0.001
48.342
10.177
38.165
0.83
45.868
64.906
6.596
58.31
—
6.728
6.736
51.574
-7.33
-0.1
44.244
7.834
36.41
0.79
45.868
73.611
6.494
67.117
—
6.545
6.556
60.561
-7.61
0.001
52.952
9.894
43.058
0.94
45.868
82.7
5.5
77.2
—
6.4
6.5
70.8
-7.6
-0.1
62.7
10.6
52.1
1.14
45.9
74.6
5.5
69.1
—
6.2
6.2
62.9
-8.2
-0.2
54.5
10.7
43.8
0.96
45.9
103.2
9
94.2
—
6.6
6.8
87.4
-7.5
-0.2
79.5
17
62.5
1.36
45.9
82.1
5.9
76.2
—
6.8
6.9
69.3
-7.1
-0.2
62
12.2
49.8
1.09
45.9
151.9
5.9
146
—
6.6
6.8
139.2
-7.5
-0.2
131.5
25.8
105.8
2.31
45.9
86.4
5.8
80.5
—
6.3
6.5
74.1
-7.9
-0.3
66
13
53
1.15
45.9
218.3
7.8
210.5
—
6.6
6.7
203.8
-8.1
-0.2
195.5
42.4
153.1
3.36
45.6