Vonovia Statements
VN
Data from Vonovia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
01 Aug, 2024
Expected release date:
06 Nov, 2024
Vonovia Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 301.9
1.6 %
100
437.2
33.6
864.7
5.5 %
66.4
—
0
189.7
14.6
259.4
2.6 %
19.9
605.3
6.8 %
46.5
-1 636.6
-125.7
41.1
3.2
-998.1
-343.6 %
-76.7
-166.4
-12.8
-779.1
-354.3 %
-59.8
-0.95
820.11
1 281.7
135.9 %
100
462
36
819.7
122.5 %
64
—
0
188.3
14.7
252.9
256.7 %
19.7
566.8
115.2 %
44.2
-170.9
-13.3
43.6
3.4
409.8
110.7 %
32
86.3
6.7
306.4
111.1 %
23.9
0.361
814.64
-3 572.2
-342.8 %
100
75.6
-2.1
-3 647.8
-482.3 %
102.1
—
0
83.3
-2.3
70.9
-78.7 %
-2
-3 718.7
-698.2 %
104.1
-237.2
6.6
129.5
-3.6
-3 841.6
-831.6 %
107.5
-1 042.4
29.2
-2 771.6
-785.2 %
77.6
-3.54
781.07
1 471.4
209.2 %
100
517.3
35.2
954.1
151.9 %
64.8
—
0
217.5
14.8
332.5
-50.3 %
22.6
621.6
124.8 %
42.2
-75.3
-5.1
-15.3
-1.04
525.1
119.6 %
35.7
203.6
13.8
404.5
120.7 %
27.5
0.5
814.64
-1 347
38.8 %
100
492.4
-36.6
-1 839.4
33 %
136.6
—
0
227.5
-16.9
669.3
125.2 %
-49.7
-2 508.7
17.6 %
186.2
-186.7
13.9
14.3
-1.06
-2 684.7
15.7 %
199.3
-642.4
47.7
-1 955.9
0.3 %
145.2
-2.37
823.6
-2 201.4
29.7 %
100
544.8
-24.7
-2 746.2
24.6 %
124.7
—
0
238
-10.8
297.2
20.2 %
-13.5
-3 043.4
21.8 %
138.2
-158.9
7.2
21.2
-1
-3 184
20.1 %
144.6
-1 095.9
49.8
-1 962.1
27 %
89.1
-2.41
814.64
-3 132.6
-313.8 %
100
510.3
-16.3
-3 642.9
-495.6 %
116.3
—
0
93.1
-3
247.3
-7.8 %
-7.9
-3 890.2
-696 %
124.2
-79.3
2.5
12.4
-0.4
-3 984.3
-909 %
127.2
-1 197.8
38.2
-2 688.7
-917 %
85.8
-3.51
765.47
1 464.9
-63.2 %
100
544
37.1
920.9
-74.5 %
62.9
—
0
197.4
13.5
268.2
-31.5 %
18.3
652.7
-79.7 %
44.6
-157.4
-10.7
2.3
0.2
492.5
-82.3 %
33.6
151.2
10.3
329.1
-80.6 %
22.5
0.41
795.85
3 978.6
138 %
100
372.9
9.4
3 605.7
171.8 %
90.6
—
0
204.8
5.1
391.5
-66.8 %
9.8
3 214.2
2098.5 %
80.8
-413.9
-10.4
-16.8
-0.4
2 777.6
2434.3 %
69.8
965.5
24.3
1 693.1
7358.6 %
42.6
2.05
823.85
1 671.9
-54.6 %
100
345.5
20.7
1 326.4
-59.7 %
79.3
—
0
218.4
13.1
1 180.2
-69.6 %
70.6
146.2
124.8 %
8.7
-37.4
-2.2
12.4
0.7
109.6
114.8 %
6.6
51.3
3.1
22.7
101.5 %
1.4
0.03
776.6
3 682.2
65.6 %
100
392.2
10.7
3 290
63.2 %
89.3
—
0
235.5
6.4
3 879.8
2991.5 %
105.4
-589.8
-131.2 %
-16.02
-111
-3.01
-16.4
-0.4
-741.2
-142.6 %
-20.1
687.4
18.7
-1 531.4
-230.2 %
-41.6
-2.25
679.93
2 222.9
-51.3 %
100
206.7
9.3
2 016.2
-53.8 %
90.7
—
0
141.8
6.4
125.5
-73.3 %
5.6
1 890.7
-51.4 %
85.1
-98.7
-4.4
-43.1
-1.9
1 741.9
-53.1 %
78.4
552.9
24.9
1 176.2
-50.4 %
52.9
1.91
615.04
4 564.1
436.1 %
100
201
4.4
4 363.1
578.8 %
95.6
—
0
153.2
3.4
470.4
142.8 %
10.3
3 892.7
766.8 %
85.3
-99
-2.2
-71.9
-1.6
3 716.9
892.8 %
81.4
1 283.8
28.1
2 372
910.7 %
52
3.9
608.24
851.4
-69.3 %
100
208.6
24.5
642.8
-74.7 %
75.5
—
0
151.8
17.8
193.7
-14.6 %
22.8
449.1
-80.6 %
52.7
-76.7
-9.009
5.3
0.6
374.4
-82.8 %
44
127.4
15
234.7
-83.4 %
27.6
0.38
610.63
2 775.8
219.1 %
100
230.3
8.3
2 545.5
277.8 %
91.7
—
0
162.2
5.8
226.8
30.9 %
8.2
2 318.7
363.3 %
83.5
-59.1
-2.1
-59.6
-2.1
2 182.7
460.1 %
78.6
734.3
26.5
1 410.4
442.3 %
50.8
2.35
601.35
869.9
-67.1 %
100
196.2
22.6
673.7
-72.5 %
77.4
—
0
140.1
16.1
173.2
-17.1 %
19.9
500.5
-77.7 %
57.5
-92.1
-10.6
-12.7
-1.5
389.7
-81.7 %
44.8
116.2
13.4
260.1
-80.9 %
29.9
0.44
590.33
2 646.5
223.3 %
100
193.7
7.3
2 452.8
305.6 %
92.7
—
0
149.1
5.6
209
7.7 %
7.9
2 243.8
446.2 %
84.8
-111.8
-4.2
1.4
0.05
2 123.9
567.7 %
80.3
717.4
27.1
1 360.5
588.9 %
51.4
2.35
578.2
818.6
-69.1 %
100
213.8
26.1
604.8
-75.2 %
73.9
—
0
143.5
17.5
194
-26.7 %
23.7
410.8
-81.1 %
50.2
-88.3
-10.8
2.8
0.3
318.1
-85.1 %
38.9
106.5
13
197.5
-82.4 %
24.1
0.34
585.22
2 648.9
233.3 %
100
206.1
7.8
2 442.8
301.6 %
92.2
—
0
143.1
5.4
264.8
-29 %
10
2 178
824.8 %
82.2
-15.7
-0.6
-21.4
-0.8
2 134.2
1970 %
80.6
903.3
34.1
1 119.5
1672.3 %
42.3
2.18
513.03
794.8
-73.3 %
100
186.5
23.5
608.3
-78.2 %
76.5
—
0
127.3
16
372.8
-82 %
46.9
235.5
-66.9 %
29.6
-112.7
-14.2
-7.7
-1
103.1
-82.4 %
13
165
20.8
-71.2
17.7 %
-9
-0.12
584.23
2 974.2
269.3 %
100
187.2
6.3
2 787
357.4 %
93.7
—
0
131.4
4.4
2 074.6
1029.3 %
69.8
712.4
67.4 %
24
-115.4
-3.9
-7.1
-0.2
585.5
85.2 %
19.7
661.6
22.2
-86.5
-146.7 %
-2.9
-0.15
576.7
805.3
-72.9 %
100
196
24.3
609.3
-78 %
75.7
—
0
133.9
16.6
183.7
-78.5 %
22.8
425.6
-77.7 %
52.8
-100.1
-12.4
-3.9
-0.5
316.1
-81.9 %
39.3
114.7
14.2
185.2
-80.4 %
23
0.34
548.77
2 976.4
283.5 %
100
212.7
7.1
2 763.7
370.3 %
92.9
—
0
152.6
5.1
855.9
323.9 %
28.8
1 907.8
394.6 %
64.1
-142.4
-4.8
-0.1
-0.003
1 746.5
521.3 %
58.7
742.7
25
943.4
425 %
31.7
1.7
554.01
776.1
-63.6 %
100
188.5
24.3
587.6
-69.6 %
75.7
—
0
123.6
15.9
201.9
2.4 %
26
385.7
-77.8 %
49.7
-100.2
-12.9
—
0
281.1
-82.9 %
36.2
82.1
10.6
179.7
-82.5 %
23.2
0.36
504.45
2 132.3
245.6 %
100
197
9.2
1 935.3
337.6 %
90.8
—
0
125.1
5.9
197.1
23.6 %
9.2
1 738.2
514.6 %
81.5
-98.9
-4.6
-37.6
-1.8
1 639.3
690.4 %
76.9
568.5
26.7
1 027.2
784 %
48.2
1.92
534.99
616.9
-78.9 %
100
174.6
28.3
442.3
-83.9 %
71.7
—
0
111.8
18.1
159.5
-67.7 %
25.9
282.8
-87.4 %
45.8
-75.4
-12.2
0
0
207.4
-90.3 %
33.6
78.2
12.7
116.2
-91 %
18.8
0.22
516.47
2 918.5
377.3 %
178.3
2 740.2
520.7 %
—
108.9
494.3
217.7 %
2 245.9
685.6 %
-107.5
-3
2 138.4
888.2 %
776.7
1 293.1
939.5 %
2.5
517.55
611.5
-66.5 %
170
441.5
-73.2 %
—
99.5
155.6
1.6 %
285.9
-80.8 %
-69.5
0
216.4
-85 %
75.8
124.4
-85.8 %
0.24
510.38
1 825.6
193.7 %
181.1
1 644.5
280.1 %
—
105.6
153.1
7.6 %
1 491.4
413.6 %
-52.5
-35.8
1 438.9
573.3 %
505
876.6
651.8 %
1.75
500.92
621.6
-83.7 %
188.9
432.7
-88.1 %
—
102
142.3
-2.1 %
290.4
-91.7 %
-76.7
—
213.7
-93.7 %
83
116.6
-94.5 %
0.23
498.58
3 806
550.5 %
178
3 628
798.5 %
—
86.7
145.3
13.1 %
3 482.7
1165.1 %
-55.8
-22.5
3 404.4
1622.9 %
1 169.8
2 118
2813.3 %
4.26
497.09
585.1
1.3 %
181.3
403.8
3.4 %
—
82.5
128.5
6.9 %
275.3
1.8 %
-78.5
0.8
197.6
45.5 %
67.2
72.7
35.9 %
0.15
497.09
577.5
-0.3 %
186.9
390.6
1.6 %
—
91.7
120.2
-8.2 %
270.4
6.8 %
-62.8
-71.8
135.8
11.3 %
67.1
53.5
-5.3 %
0.11
497.09
579
-70.5 %
194.7
384.3
-77.8 %
—
92.9
131
-37.6 %
253.3
-83.4 %
-88.4
-42.9
122
-91.3 %
42.8
56.5
-92.6 %
0.11
497.09
1 963.3
236.7 %
229.7
1 733.6
361.9 %
—
125.2
210
56.4 %
1 523.6
532.2 %
-65.1
-48.6
1 409.9
681.5 %
608.7
764.2
675.8 %
1.54
497.82
583.1
4.4 %
207.8
375.3
9.3 %
—
96.4
134.3
17.4 %
241
5.2 %
-44
-16.6
180.4
98 %
71.8
98.5
139.1 %
0.2
500.34
558.3
39.1 %
214.8
343.5
34.2 %
—
77.4
114.4
9.2 %
229.1
51.5 %
-116.1
-21.9
91.1
71.6 %
36.5
41.2
110.2 %
0.11
363.76
401.3
-41.3 %
145.3
256
-53.5 %
—
60.7
104.8
54.6 %
151.2
-68.7 %
-37.5
-60.6
53.1
-87.2 %
22.8
19.6
-93.1 %
0.06
331.23
684.2
119.9 %
134.1
550.1
174.5 %
—
54.4
67.8
4.5 %
482.3
255.9 %
4.6
-73.6
413.3
449.6 %
125.6
284.1
468.2 %
0.94
302.67
311.1
2.2 %
110.7
200.4
1.3 %
—
42.3
64.9
-8.2 %
135.5
6.5 %
-50.3
-10
75.2
73.3 %
23.2
50
64.5 %
0.2
254.79
304.3
2.4 %
106.4
197.9
3.5 %
—
43.8
70.7
-6.6 %
127.2
10 %
-44.7
-39.1
43.4
-24.1 %
11.7
30.4
-17.6 %
0.12
262.16
297.1
-0.1 %
105.8
191.3
-1.3 %
—
44.1
75.7
-21.9 %
115.6
19.3 %
-4.2
-54.2
57.2
572.9 %
18.9
36.9
846.2 %
0.15
240.3
297.5
0.6 %
103.7
193.8
6.5 %
—
66.4
96.9
92.3 %
96.9
-26.3 %
-33.6
-47.7
8.5
-82.5 %
5.7
3.9
-88 %
0.02
235.8
295.7
3.1 %
113.8
181.9
6.4 %
—
39
50.4
-3.8 %
131.5
11 %
-56.3
-26.7
48.5
-28.6 %
14.4
32.4
-37.3 %
0.13
243.2
286.9
-63.8 %
116
170.9
-74.7 %
—
38.4
52.4
8.9 %
118.5
-81.1 %
-46.1
-4.5
67.9
-87.8 %
15.2
51.7
-86.6 %
0.25
209
793.2
130.2 %
116.8
676.4
194.2 %
—
35.1
48.1
-7.9 %
628.3
253.6 %
-5.4
-65.3
557.6
4140.6 %
170.1
385.1
3363.6 %
1.83
210.2
344.5
—
114.6
229.9
—
—
36.9
52.2
—
177.7
—
-127.2
-64.3
-13.8
—
-3.1
-11.8
—
-0.06
210.2