Arise Statements
A4
Data from Arise`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
14 Nov, 2024
Arise Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
101
-9.8 %
100
22
21.8
79
-15.1 %
78.2
—
0
25
24.8
46
17.9 %
45.5
33
-38.9 %
32.7
-2
-2
-1
-1
30
-34.8 %
29.7
—
0
32
-34.7 %
31.7
0.758
42.215
112
-41.1 %
100
19
17
93
-45 %
83
—
0
21
18.8
39
-61.8 %
34.8
54
-19.4 %
48.2
-5
-4.5
-3
-2.7
46
-40.3 %
41.1
—
0
49
-38 %
43.8
1.131
43.316
190
97.9 %
100
21
11.1
169
122.4 %
88.9
—
0
40
21.1
102
209.1 %
53.7
67
55.8 %
35.3
47
24.7
-36
-18.9
77
120 %
40.5
—
0
79
113.5 %
41.6
1.824
43.31
96
-12.7 %
100
20
20.8
76
-11.6 %
79.2
—
0
17
17.7
33
—
34.4
43
-18.9 %
44.8
16
16.7
-24
-25
35
-2.8 %
36.5
—
0
37
-2.6 %
38.5
0.83
44.44
110
2.8 %
100
24
21.8
86
-3.4 %
78.2
—
0
19
17.3
33
17.9 %
30
53
-13.1 %
48.2
-17
-15.5
—
0
36
-30.8 %
32.7
—
0
38
-26.9 %
34.5
0.855
44.44
107
0.9 %
100
18
16.8
89
11.3 %
83.2
—
0
14
13.1
28
-34.9 %
26.2
61
64.9 %
57
-8
-7.5
-1
-0.9
52
44.4 %
48.6
—
0
52
44.4 %
48.6
1.17
44.44
106
-88.4 %
100
26
24.5
80
-90.7 %
75.5
—
0
31
29.2
43
-73.1 %
40.6
37
-94.7 %
34.9
55
51.9
-56
-52.8
36
-94.9 %
34
—
0
36
-94.9 %
34
0.867
41.504
917
1630.2 %
100
60
6.5
857
2348.6 %
93.5
—
0
11
1.2
160
540 %
17.4
697
6870 %
76
-29
-3.2
37
4
705
11850 %
76.9
—
0
705
11850 %
76.9
15.864
44.44
53
-39.8 %
100
18
34
35
-51.4 %
66
—
0
11
20.8
25
-3.8 %
47.2
10
-78.3 %
18.9
-15
-28.3
-1
-1.9
-6
-116.2 %
-11.3
—
0
-6
-116.2 %
-11.3
-0.135
44.44
88
11.4 %
100
16
18.2
72
50 %
81.8
—
0
10
11.4
26
-16.1 %
29.5
46
170.6 %
52.3
-7
-8
-2
-2.3
37
164.3 %
42
—
0
37
184.6 %
42
0.891
41.504
79
-56.1 %
100
31
39.2
48
-68.4 %
60.8
—
0
17
21.5
31
-65.9 %
39.2
17
-72.1 %
21.5
1
1.3
-4
-5.06
14
-74.1 %
17.7
1
1.3
13
-75.9 %
16.5
0.346
37.542
180
400 %
100
28
15.6
152
590.9 %
84.4
—
0
9
5
91
225 %
50.6
61
1116.7 %
33.9
-7
-3.9
—
0
54
1000 %
30
—
0
54
1000 %
30
1.21
44.616
36
-23.4 %
100
14
38.9
22
-33.3 %
61.1
—
0
11
30.6
28
7.7 %
77.8
-6
-185.7 %
-16.7
1
2.8
-1
-2.8
-6
-50 %
-16.7
—
0
-6
-50 %
-16.7
-0.159
37.72
47
80.8 %
100
14
29.8
33
230 %
70.2
—
0
10
21.3
26
4 %
55.3
7
146.7 %
14.9
-10
-21.3
-1
-2.1
-4
90.2 %
-8.5
—
0
-4
90.5 %
-8.5
-0.109
36.742
26
8.3 %
100
16
61.5
10
11.1 %
38.5
—
0
11
42.3
25
—
96.2
-15
6.3 %
-57.7
-25
-96.2
-1
-3.8
-41
-28.1 %
-157.7
1
3.8
-42
-31.3 %
-161.5
-1.12
37.484
24
-20 %
100
15
62.5
9
-43.8 %
37.5
—
0
9
37.5
25
-10.7 %
104.2
-16
-33.3 %
-66.7
-16
-66.7
—
0
-32
-14.3 %
-133.3
—
0
-32
-18.5 %
-133.3
-0.934
34.245
30
-40 %
100
14
46.7
16
-54.3 %
53.3
—
0
10
33.3
28
—
93.3
-12
-271.4 %
-40
-15
-50
-1
-3.3
-28
-300 %
-93.3
—
0
-27
-285.7 %
-90
-0.793
34.06
50
-79.8 %
100
15
30
35
-79.4 %
70
—
0
10
20
28
-33.3 %
56
7
-94.5 %
14
-14
-28.000000000000004
—
0
-7
-106.5 %
-14.000000000000002
—
0
-7
-107.1 %
-14.000000000000002
-0.208
33.608
248
327.6 %
100
78
31.5
170
486.2 %
68.5
—
0
22
8.9
42
61.5 %
16.9
128
4166.7 %
51.6
-19
-7.7
-1
-0.4
108
775 %
43.5
10
4
98
712.5 %
39.5
2.948
33.238
58
-13.4 %
100
29
50
29
52.6 %
50
—
0
7
12.1
26
-10.3 %
44.8
3
130 %
5.2
-19
-32.8
—
0
-16
46.7 %
-27.6
—
0
-16
44.8 %
-27.6
-0.478
33.491
67
-17.3 %
100
48
71.6
19
-61.2 %
28.4
—
0
10
14.9
29
3.6 %
43.3
-10
-147.6 %
-14.9
-20
-29.9
—
0
-30
89.8 %
-44.8
-1
-1.5
-29
89.9 %
-43.3
-0.867
33.433
81
-10 %
100
32
39.5
49
-19.7 %
60.5
—
0
9
11.1
28
-15.2 %
34.6
21
-25 %
25.9
-315
-388.9
—
0
-294
-7450 %
-363
-7
-8.6
-288
-14500 %
-355.6
-8.543
33.713
90
-40 %
100
29
32.2
61
-37.8 %
67.8
—
0
15
16.7
33
26.9 %
36.7
28
-61.1 %
31.1
-23
-25.6
—
0
4
-92.5 %
4.4
3
3.3
2
-95.7 %
2.2
0.06
33.591
150
212.5 %
100
52
34.7
98
188.2 %
65.3
—
0
8
5.3
26
-7.1 %
17.3
72
1100 %
48
-19
-12.7
—
0
53
507.7 %
35.3
7
4.7
46
428.6 %
30.7
1.356
33.934
48
-12.7 %
100
14
29.2
34
-15 %
70.8
—
0
9
18.8
28
—
58.3
6
-50 %
12.5
-20
-41.7
1
2.1
-13
18.8 %
-27.08
1
2.1
-14
-7.7 %
-29.2
-0.42
33.4
55
-8.3 %
100
15
27.3
40
-2.4 %
72.7
—
0
10
18.2
28
3.7 %
50.9
12
-14.3 %
21.8
-28
-50.9
—
0
-16
-366.7 %
-29.09
-3
-5.5
-13
-425 %
-23.6
-0.39
33.4
60
42.9 %
100
19
31.7
41
51.9 %
68.3
—
0
9
15
27
-3.6 %
45
14
1500 %
23.3
-9
-15
1
1.7
6
103.5 %
10
1
1.7
4
102.3 %
6.7
0.12
33.4
42
-62.2 %
100
15
35.7
27
-53.4 %
64.3
—
0
8
19
28
3.7 %
66.7
-1
-103.2 %
-2.4
-20
-47.6
—
0
-173
-2022.2 %
-411.9
—
0
-173
-2262.5 %
-411.9
-5.18
33.4
111
152.3 %
100
53
47.7
58
100 %
52.3
—
0
9
8.1
27
—
24.3
31
1450 %
27.9
-23
-20.7
1
0.9
9
145 %
8.1
1
0.9
8
140 %
7.2
0.24
33.9
44
-84.9 %
100
15
34.1
29
-59.2 %
65.9
—
0
10
22.7
27
-12.9 %
61.4
2
-95 %
4.5
-21
-47.7
-1
-2.3
-20
-266.7 %
-45.5
—
0
-20
-300 %
-45.5
-0.59
33.9
291
277.9 %
100
220
75.6
71
144.8 %
24.4
—
0
9
3.1
31
3.3 %
10.7
40
4100 %
13.7
-22
-7.6
—
0
12
154.5 %
4.1
2
0.7
10
145.5 %
3.4
0.29
34.1
77
-14.4 %
100
48
62.3
29
11.5 %
37.7
—
0
8
10.4
30
-3.2 %
39
-1
80 %
-1.3
-20
-26
-1
-1.3
-22
35.3 %
-28.6
—
0
-22
18.5 %
-28.6
-0.65
33.8
90
-33.8 %
100
64
71.1
26
-45.8 %
28.9
—
0
10
11.1
31
—
34.4
-5
-129.4 %
-5.6
-18
-20
1
1.1
-34
-385.7 %
-37.8
-7
-7.8
-27
-800 %
-30
-0.81
33.3
136
-9.9 %
100
88
64.7
48
-44.2 %
35.3
—
0
9
6.6
31
-22.5 %
22.8
17
-63 %
12.5
-25
-18.4
1
0.7
-7
-133.3 %
-5.1
-4
-2.9
-3
25 %
-2.2
-0.09
33.4
151
-23.7 %
100
65
43
86
68.6 %
57
—
0
21
13.9
40
37.9 %
26.5
46
109.1 %
30.5
-49
-32.5
1
0.7
-3
98.2 %
-2
—
0
-4
97.5 %
-2.6
-0.12
33.4
198
230 %
100
147
74.2
51
15.9 %
25.8
—
0
9
4.5
29
16 %
14.6
22
15.8 %
11.1
-42
-21.2
—
0
-171
-2342.9 %
-86.4
-11
-5.6
-160
-2185.7 %
-80.8
-4.79
33.4
60
-23.1 %
100
16
26.7
44
-32.3 %
73.3
—
0
10
16.7
25
-24.2 %
41.7
19
-40.6 %
31.7
-26
-43.3
—
0
-7
-141.2 %
-11.7
—
0
-7
-146.7 %
-11.7
-0.22
31.8
78
-7.1 %
100
13
16.7
65
-5.8 %
83.3
—
0
11
14.1
33
73.7 %
42.3
32
-36 %
41
-15
-19.2
—
0
17
-34.6 %
21.8
2
2.6
15
-25 %
19.2
0.45
33.6
84
71.4 %
100
15
17.9
69
60.5 %
82.1
—
0
10
11.9
19
-44.1 %
22.6
50
455.6 %
59.5
-25
-29.8
1
1.2
26
178.8 %
31
6
7.1
20
169 %
23.8
0.6
33.4
49
25.6 %
100
6
12.2
43
95.5 %
87.8
—
0
9
18.4
34
9.7 %
69.4
9
200 %
18.4
-42
-85.7
—
0
-33
15.4 %
-67.3
-4
-8.2
-29
12.1 %
-59.2
-0.87
33.4
39
-54.7 %
100
17
43.6
22
-69.9 %
56.4
—
0
9
23.1
31
—
79.5
-9
-121.4 %
-23.08
-30
-76.9
—
0
-39
-277.3 %
-100
-6
-15.4
-33
-294.1 %
-84.6
-0.99
33.7
86
-26.5 %
100
13
15.1
73
-27.7 %
84.9
—
0
11
12.8
31
-53.7 %
36
42
23.5 %
48.8
-20
-23.3
—
0
22
-29 %
25.6
5
5.8
17
-39.3 %
19.8
0.51
33.4
117
185.4 %
100
16
13.7
101
236.7 %
86.3
—
0
19
16.2
67
252.6 %
57.3
34
209.1 %
29.1
-3
-2.6
—
0
31
293.8 %
26.5
4
3.4
28
286.7 %
23.9
0.83
33.6
41
—
100
11
26.8
30
—
73.2
—
0
10
24.4
19
—
46.3
11
—
26.8
-26
-63.4
-1
-2.4
-16
—
-39.02
-1
-2.4
-15
—
-36.6
-0.45
33.4