Verbund Statements
OE
Data from Verbund`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
08 May, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
07 Nov, 2024
Verbund Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 423.8
4.9 %
100
1 477.8
43.2
1 946
33.1 %
56.8
—
0
132.6
3.9
450.6
-16.2 %
13.2
1 495.4
61.7 %
43.7
-314.1
-9.2
-16.2
-0.5
1 137.3
34.8 %
33.2
242.6
7.1
758.3
43.3 %
22.1
2.18
347.84
3 262.7
19.6 %
100
1 800.2
55.2
1 462.5
41.3 %
44.8
—
0
112.2
3.4
537.6
-4.4 %
16.5
924.9
95.8 %
28.3
-65.7
-2.01
-15.6
-0.5
843.6
-9.7 %
25.9
202.6
6.2
529
-18.8 %
16.2
1.523
347.42
2 728.79
-5.4 %
100
1 693.78
62.1
1 035.01
73 %
37.9
—
0
114.95
4.2
562.58
58.3 %
20.6
472.42
94.5 %
17.3
603.46
22.1
-4.026
-0.1
933.72
117.2 %
34.2
228.25
8.4
651.81
162.7 %
23.9
1.876
347.42
2 885.6
14 %
100
2 287.3
79.3
598.3
-40 %
20.7
—
0
97.1
3.4
355.4
-23.9 %
12.3
242.9
-54.2 %
8.4
203.1
7
-16.1
-0.6
429.9
-36.6 %
14.9
119.7
4.1
248.1
-51.8 %
8.6
0.714
347.42
2 531.9
-15.2 %
100
1 534.8
60.6
997.1
80.9 %
39.4
—
0
105.3
4.2
466.8
-7.2 %
18.4
530.3
1006.6 %
20.9
158.5
6.3
-10.2
-0.4
678.6
80.7 %
26.8
111
4.4
514.6
79.8 %
20.3
1.481
347.42
2 986.03
172.6 %
100
2 434.86
81.5
551.18
-3.8 %
18.5
—
0
104.83
3.5
503.25
80.8 %
16.9
47.923
-83.7 %
1.6
265.42
8.9
-42.055
-1.4
375.45
-6.1 %
12.6
72.565
2.4
286.16
8.8 %
9.6
0.824
347.42
1 095.4
20.9 %
100
522.5
47.7
572.9
17.3 %
52.3
—
0
88
8
278.3
10.8 %
25.4
294.6
24.3 %
26.9
113.2
10.3
-8.1
-0.7
399.7
47.5 %
36.5
92.5
8.4
262.9
46.1 %
24
0.757
347.42
906.2
10.8 %
100
418
46.1
488.2
13.4 %
53.9
—
0
100.9
11.1
251.1
4.9 %
27.7
237.1
23.9 %
26.2
29.9
3.3
4.5
0.5
271
30.9 %
29.9
65.6
7.2
179.9
24.3 %
19.9
0.52
345.77
818.1
-11.8 %
100
387.5
47.4
430.6
-30.8 %
52.6
—
0
90
11
239.3
-17.1 %
29.3
191.3
-42.7 %
23.4
23.4
2.9
-7.7
-0.9
207
-13.3 %
25.3
48.7
6
144.7
-5.9 %
17.7
0.416
347.42
927.09
14.6 %
100
304.59
32.9
622.5
28.4 %
67.1
—
0
93.034
10
288.53
27.1 %
31.1
333.97
29.6 %
36
-127.06
-13.7
5.03
0.5
238.64
-6.5 %
25.7
76.774
8.3
153.73
-8.1 %
16.6
0.442
347.42
808.7
77.1 %
100
323.9
40.1
484.8
10.2 %
59.9
—
0
77.9
9.6
227.1
0.3 %
28.1
257.7
20.7 %
31.9
5.6
0.7
-8.1
-1.002
255.2
11.9 %
31.6
60.5
7.5
167.3
8.7 %
20.7
0.482
347.42
456.7
-63.7 %
100
16.8
3.7
439.9
-11.7 %
96.3
—
0
89.5
19.6
226.4
-13.6 %
49.6
213.5
-9.6 %
46.7
12.9
2.8
17
3.7
228.1
0.8 %
49.9
51.3
11.2
153.9
-1.7 %
33.7
0.44
349.77
1 257.3
2.1 %
100
759.1
60.4
498.2
13.5 %
39.6
—
0
87.1
6.9
261.9
-11.6 %
20.8
236.3
65.6 %
18.8
-1.6
-0.1
-8.2
-0.7
226.4
51.3 %
18
50.2
4
156.5
50.6 %
12.4
0.45
347.42
1 231.42
48.3 %
100
792.58
64.4
438.84
9.5 %
35.6
—
0
88.326
7.2
296.14
28.7 %
24
142.69
-16.3 %
11.6
47.604
3.9
-104.39
-8.5
149.62
-11.2 %
12.1
26.303
2.1
103.92
-7.8 %
8.4
0.299
347.42
830.5
5.4 %
100
429.9
51.8
400.6
-16.5 %
48.2
—
0
74.2
8.9
230.1
-0.7 %
27.7
170.5
-31.2 %
20.5
7.7
0.9
-9.3
-1.1
168.5
-29.3 %
20.3
36.3
4.4
112.7
-29.6 %
13.6
0.324
347.42
787.9
-34.8 %
100
308.2
39.1
479.7
-2 %
60.9
—
0
89.9
11.4
231.8
0.2 %
29.4
247.9
-4 %
31.5
3.9
0.5
-13.1
-1.7
238.4
-6.9 %
30.3
52.4
6.7
160.1
-10.1 %
20.3
0.46
348.04
1 208.4
104.7 %
100
718.8
59.5
489.6
25.1 %
40.5
—
0
80
6.6
231.3
29.9 %
19.1
258.3
21.1 %
21.4
6.2
0.5
-8.5
-0.7
256
28.1 %
21.2
56.8
4.7
178.1
18.4 %
14.7
0.513
347.42
590.37
-16.6 %
100
198.97
33.7
391.4
26.1 %
66.3
—
0
86.634
14.7
178.03
-18.1 %
30.2
213.37
128.9 %
36.1
-7.732
-1.3
-5.842
-1
199.79
154.5 %
33.8
38.45
6.5
150.38
171.9 %
25.5
0.433
347.42
707.5
13.2 %
100
397
56.1
310.5
-18.7 %
43.9
—
0
72.1
10.2
217.3
-5.3 %
30.7
93.2
-38.8 %
13.2
-6.4
-0.9
-8.3
-1.2
78.5
-48.7 %
11.1
16.2
2.3
55.3
-47.8 %
7.8
0.159
347.42
624.8
-16.5 %
100
242.9
38.9
381.9
-5.3 %
61.1
—
0
88.8
14.2
229.5
6.6 %
36.7
152.4
-19 %
24.4
3.9
0.6
-9.4
-1.5
153.1
-10.8 %
24.5
32.8
5.2
105.9
-12.9 %
16.9
0.3
347.4
748.4
-0.4 %
100
345
46.1
403.4
-3.6 %
53.9
—
0
75.3
10.1
215.3
-11.8 %
28.8
188.1
7.7 %
25.1
-6.1
-0.8
-10.4
-1.4
171.6
2781.3 %
22.9
39.3
5.3
121.6
281.2 %
16.2
0.35
347.4
751.6
9.7 %
100
333
44.3
418.6
16.8 %
55.7
—
0
81.9
10.9
244
24.8 %
32.5
174.7
7.2 %
23.2
1.2
0.2
27.1
3.6
-6.4
-103.8 %
-0.9
-9.7
-1.3
31.9
-72.3 %
4.2
0.09
347.4
685.2
2.9 %
100
326.7
47.7
358.5
9.8 %
52.3
—
0
70.2
10.2
195.5
-12.9 %
28.5
163
59.8 %
23.8
-6
-0.9
-10
-1.5
170.2
87 %
24.8
39.7
5.8
115
88.5 %
16.8
0.33
347.4
666.2
-17.8 %
100
339.8
51
326.4
-14.4 %
49
—
0
83.6
12.5
224.4
-6.6 %
33.7
102
-27.8 %
15.3
-0.2
-0.03
-10.8
-1.6
91
-26.4 %
13.7
21.2
3.2
61
-34.8 %
9.2
0.18
347.4
810.2
20.4 %
100
428.7
52.9
381.5
2.3 %
47.1
—
0
78
9.6
240.2
6.9 %
29.6
141.3
-4.6 %
17.4
-3
-0.4
-14.6
-1.8
123.7
11.5 %
15.3
25.8
3.2
93.5
10.7 %
11.5
0.27
347.4
673.1
1.6 %
100
300.2
44.6
372.9
0 %
55.4
—
0
79.9
11.9
224.7
131.2 %
33.4
148.1
-46.3 %
22
-8.3
-1.2
-33.9
-5.04
110.9
-57.4 %
16.5
18.4
2.7
84.5
-54.6 %
12.6
0.24
347.4
662.2
1.2 %
100
289.4
43.7
372.8
1.2 %
56.3
—
0
70.5
10.6
97.2
-55.2 %
14.7
275.6
81.7 %
41.6
0.3
0.05
-15.3
-2.3
260.6
268.1 %
39.4
62.7
9.5
186
160.1 %
28.1
0.54
347.4
654.4
-18.8 %
100
285.9
43.7
368.5
4.2 %
56.3
—
0
85.4
13.1
216.8
-3.3 %
33.1
151.7
17.2 %
23.2
-9.8
-1.5
18.5
2.8
70.8
-38.2 %
10.8
-9
-1.4
71.5
-13.2 %
10.9
0.21
347.4
806.3
-6.6 %
100
452.6
56.1
353.7
-9.9 %
43.9
—
0
77.9
9.7
224.3
-28.5 %
27.8
129.4
64.6 %
16
-3.2
-0.4
-11.7
-1.5
114.5
705.8 %
14.2
25.1
3.1
82.4
492.4 %
10.2
0.24
347.4
863.2
23.1 %
100
470.6
54.5
392.6
3.3 %
45.5
—
0
96.5
11.2
313.9
34.3 %
36.4
78.6
-46.3 %
9.1
-46.2
-5.4
-10.2
-1.2
-18.9
-136.8 %
-2.2
-4.8
-0.6
-21
-164.8 %
-2.4
-0.06
347.4
701.1
3.4 %
100
321
45.8
380.1
-9.1 %
54.2
—
0
70.7
10.1
233.8
-1.9 %
33.3
146.3
-18.7 %
20.9
-1.2
-0.2
-30.2
-4.3
51.3
-71 %
7.3
7.3
1
32.4
-75.6 %
4.6
0.09
347.4
678.2
-6.7 %
100
260
38.3
418.2
15.2 %
61.7
—
0
85.5
12.6
238.3
-0.4 %
35.1
179.9
45.3 %
26.5
-1.9
-0.3
-1.3
-0.2
176.7
86.4 %
26.1
29.1
4.3
132.9
109.6 %
19.6
0.38
347.4
727.2
-8.1 %
100
364.2
50.1
363
-9.8 %
49.9
—
0
80.2
11
239.2
-21.9 %
32.9
123.8
29.1 %
17
-17
-2.3
-12
-1.7
94.8
-19.5 %
13
22
3
63.4
1.8 %
8.7
0.18
347.4
791.7
17.7 %
100
389.4
49.2
402.3
-2.1 %
50.8
—
0
89.2
11.3
306.4
28.4 %
38.7
95.9
-44.3 %
12.1
-33
-4.2
-28.4
-3.6
117.8
2000 %
14.9
28.5
3.6
62.3
765.3 %
7.9
0.2
326.3
672.7
-7.5 %
100
261.8
38.9
410.9
8.4 %
61.1
—
0
81.4
12.1
238.7
-19.5 %
35.5
172.2
109.2 %
25.6
-7.5
-1.1
-9.6
-1.4
-6.2
-110 %
-0.9
41.7
6.2
7.2
-54.1 %
1.1
0.02
360
727.3
8.4 %
100
348.3
47.9
379
8.2 %
52.1
—
0
104.4
14.4
296.7
27.3 %
40.8
82.3
-29.9 %
11.3
-16.2
-2.2
-12.8
-1.8
62.2
-18.7 %
8.6
11.5
1.6
15.7
-61.6 %
2.2
0.04
347.4
670.8
-18.2 %
100
320.4
47.8
350.4
-14.8 %
52.2
—
0
84.3
12.6
233
-29 %
34.7
117.4
40.9 %
17.5
-23.3
-3.5
-17.5
-2.6
76.5
145.4 %
11.4
16.5
2.5
40.9
-63.1 %
6.1
0.11
347.4
820.2
—
100
408.9
49.9
411.3
—
50.1
—
0
120.9
14.7
328.1
—
40
83.3
—
10.2
-81.1
-9.9
-23.3
-2.8
-168.4
—
-20.5
-218.5
-26.6
110.7
—
13.5
0.31
347.4