Boombit Statements
BB
Boombit Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
55.294
100
49.216
89
6.078
11
—
0
4.137
7.5
4.243
7.7
1.835
3.3
0.675
1.2
—
0
2.51
4.5
1.026
1.9
2.763
5
0.204
13.54
62.763
100
56.832
90.6
5.931
9.4
—
0
4.515
7.2
6.531
10.4
-0.6
-1
10.299
16.4
—
0
9.699
15.5
2.957
4.7
9.797
15.6
0.72
13.607
65.436
100
59.478
90.9
5.958
9.1
—
0
4.438
6.8
5.215
8
0.743
1.1
0.298
0.5
—
0
1.041
1.6
0.704
1.1
2.331
3.6
0.172
13.54
72.348
100
64.699
89.4
7.649
10.6
—
0
4.256
5.9
7.731
10.7
-0.082
-0.1
0.061
0.08
—
0
-0.021
-0.03
-1.576
-2.2
4.521
6.2
0.334
13.54
73.624
100
66.662
90.5
6.962
9.5
—
0
3.971
5.4
1.293
1.8
5.669
7.7
-1.138
-1.5
—
0
4.531
6.2
1.079
1.5
4.206
5.7
0.31
13.568
81.915
100
75.392
92
6.523
8
—
0
4.974
6.1
4.012
4.9
2.511
3.1
-0.859
-1.05
—
0
1.652
2
-0.305
-0.4
2.27
2.8
0.168
13.5
66.153
100
60.925
92.1
5.228
7.9
—
0
3.128
4.7
2.348
3.5
2.88
4.4
0.021
0.03
—
0
2.901
4.4
0.628
0.9
2.24
3.4
0.166
13.5
67.81
100
60.443
89.1
7.367
10.9
—
0
3.875
5.7
1.071
1.6
6.296
9.3
-0.008
-0.01
—
0
6.288
9.3
1.283
1.9
4.761
7
0.354
13.442
57.614
100
51.606
89.6
6.008
10.4
—
0
2.455
4.3
1.92
3.3
4.088
7.1
0.009
0.02
—
0
4.097
7.1
0.748
1.3
2.326
4
0.173
13.42
70.677
100
60.554
85.7
10.123
14.3
—
0
2.425
3.4
3.122
4.4
7.001
9.9
-0.46
-0.7
—
0
6.541
9.3
1.013
1.4
3.391
4.8
0.253
13.42
42.894
100
36.356
84.8
6.538
15.2
—
0
2.392
5.6
1.568
3.7
4.97
11.6
0.009
0.02
—
0
4.979
11.6
1.097
2.6
2.836
6.6
0.211
13.42
34.278
100
29.537
86.2
4.741
13.8
—
0
2.299
6.7
8.208
23.9
-3.467
-10.1
8.505
24.8
—
0
5.038
14.7
0.829
2.4
3.076
9
0.229
13.42
35.776
100
30.41
85
5.366
15
—
0
2.54
7.1
2.603
7.3
2.763
7.7
0.011
0.03
—
0
2.774
7.8
0.769
2.1
1.063
3
0.079
13.42
32.389
100
26.942
83.2
5.447
16.8
—
0
2.284
7.1
2.887
8.9
2.56
7.9
0.015
0.05
—
0
2.575
8
0.564
1.7
2.02
6.2
0.151
13.42
37.793
100
28.418
75.2
9.375
24.8
—
0
2.17
5.7
1.566
4.1
7.809
20.7
0.031
0.08
—
0
7.84
20.7
1.48
3.9
6.369
16.9
0.475
13.42
12.708
100
12.687
99.8
0.021
0.2
—
0
2.142
16.9
8.024
63.1
-8.003
-63
-0.044
-0.3
—
0
-8.047
-63.3
-1.1
-8.7
-6.933
-54.6
-0.519
13.355
14.819
100
14.13
95.4
0.689
4.6
—
0
2.27
15.3
2.311
15.6
-1.622
-10.9
-0.231
-1.6
—
0
-1.853
-12.5
-0.227
-1.5
-1.534
-10.4
-0.122
12.624
14
100
11.381
81.3
2.619
18.7
—
0
2.954
21.1
3.278
23.4
-0.659
-4.7
-0.042
-0.3
—
0
-0.701
-5.007
0.148
1.1
-0.87
-6.2
-0.071
12.28
8.207
100
6.91
84.2
1.297
15.8
—
0
2.21
26.9
1.985
24.2
-0.688
-8.4
0.107
1.3
—
0
-0.581
-7.08
-0.125
-1.5
-0.545
-6.6
-0.045
12
6.06
100
4.36
71.9
1.69
27.9
—
0
1.8
29.7
2.03
33.5
-0.33
-5.4
—
0
0.22
3.6
-0.33
-5.4
-0.08
-1.3
-0.2
-3.3
-0.02
11.11
4.7
100
3.78
80.4
0.92
19.6
—
0
1.77
37.7
0.99
21.1
-0.07
-1.5
—
0
-0.78
-16.6
-0.07
-1.5
0.2
4.3
-0.28
-6
-0.02
12
16.26
100
4.34
26.7
11.92
73.3
—
0
1.04
6.4
1.28
7.9
10.63
65.4
—
0
—
0
10.63
65.4
1.89
11.6
8.75
53.8
0.73
12