Draw Statements
DD
Data from Draw`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Draw Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.724
21.9 %
100
-0.491
-28.5
2.215
16.9 %
128.5
—
0
1.29
74.8
2.16
6.3 %
125.3
0.055
140.3 %
3.2
-0.027
-1.5
-0.001
-0.05
0.028
115.2 %
1.6
—
0
0.028
115.2 %
1.6
0.002
13.112
1.415
-5.3 %
100
-0.481
-34.004
1.896
-23.7 %
134
—
0
1.24
87.6
2.033
2 %
143.7
-0.137
-127.8 %
-9.7
-0.03
-2.1
-0.015
-1.07
-0.182
-138.9 %
-12.9
—
0
-0.182
-138.9 %
-12.9
-0.014
13.112
1.494
15.7 %
100
-0.993
-66.5
2.486
32.4 %
166.5
—
0
1.204
80.6
1.993
-15.3 %
133.4
0.494
204 %
33
-0.022
-1.5
-0.003
-0.2
0.468
175.8 %
31.3
—
0
0.468
158.4 %
31.3
0.036
13.112
1.291
-13.5 %
100
-0.588
-45.6
1.879
-23.9 %
145.6
—
0
1.337
103.6
2.353
4.2 %
182.3
-0.474
-324.4 %
-36.8
-0.071
-5.5
-0.006
-0.5
-0.617
-430.8 %
-47.8
0.184
14.2
-0.8
-529.3 %
-62.03
-0.061
13.112
1.491
-28.8 %
100
-0.977
-65.5
2.469
0.1 %
165.5
—
0
1.555
104.3
2.257
-4.9 %
151.4
0.211
124.1 %
14.2
-0.025
-1.7
—
0
0.186
158.9 %
12.5
—
0
0.186
158.9 %
12.5
0.014
13.112
2.094
92.5 %
100
-0.374
-17.8
2.467
-0.6 %
117.8
—
0
1.635
78.1
2.373
1.1 %
113.3
0.094
-30.2 %
4.5
-0.014
-0.7
-0.008
-0.4
0.072
-39.9 %
3.4
—
0
0.072
-39.9 %
3.4
0.005
13.112
1.088
-53 %
100
-1.394
-128.2
2.482
24.2 %
228.2
—
0
1.549
142.4
2.347
-18 %
215.8
0.135
115.6 %
12.4
-0.013
-1.2
-0.002
-0.2
0.12
113.5 %
11
—
0
0.12
116.7 %
11
0.009
13.112
2.314
825.9 %
100
0.315
13.6
1.999
27.3 %
86.4
—
0
1.241
53.6
2.863
46 %
123.7
-0.864
-121 %
-37.3
-0.067
-2.9
0.045
1.9
-0.886
-126.9 %
-38.3
-0.168
-7.2
-0.718
-84 %
-31.05
-0.055
13.112
0.25
-63.5 %
100
-1.32
-528.3
1.57
-3.5 %
628.3
—
0
1.088
435.6
1.961
48 %
784.8
-0.391
-229.1 %
-156.5
0.016
6.4
-0.016
-6.2
-0.391
-237.2 %
-156.3
—
0
-0.391
-249.1 %
-156.3
-0.03
13.112
0.684
-7.2 %
100
-0.944
-138
1.628
0.5 %
238
—
0
0.828
121.1
1.325
17.1 %
193.7
0.303
-38 %
44.3
-0.004
-0.6
-0.014
-2.04
0.285
-41 %
41.6
0.023
3.3
0.262
-45.7 %
38.3
0.02
13.112
0.737
-23.4 %
100
-0.883
-119.8
1.62
-8.6 %
219.8
—
0
0.698
94.7
1.132
-40.1 %
153.6
0.488
515.8 %
66.3
-0.004
-0.5
-0.002
-0.3
0.483
398.3 %
65.5
—
0
0.483
407.6 %
65.5
0.037
13.112
0.962
-14.4 %
100
-0.809
-84.06
1.772
4.6 %
184.1
—
0
0.655
68.1
1.889
57.8 %
196.3
-0.117
-123.7 %
-12.2
-0.005
-0.5
-0.039
-4.07
-0.162
-135.6 %
-16.8
-0.005
-0.5
-0.157
-134.5 %
-16.3
-0.012
13.112
1.124
49.6 %
100
-0.569
-50.6
1.693
41.9 %
150.6
—
0
0.582
51.8
1.197
49.9 %
106.5
0.496
25.9 %
44.1
-0.005
-0.4
-0.037
-3.3
0.454
14.7 %
40.4
—
0
0.454
14.7 %
40.4
0.035
13.112
0.752
60.8 %
100
-0.441
-58.7
1.193
188.7 %
158.7
—
0
0.52
69.1
0.799
71.5 %
106.3
0.394
847.5 %
52.4
-0.005
-0.6
0.006
0.9
0.396
788.2 %
52.7
—
0
0.396
788.2 %
52.7
0.03
13.112
0.467
-51.9 %
100
0.054
11.6
0.413
55.1 %
88.4
—
0
0.367
78.5
0.466
17.4 %
99.7
-0.053
59.5 %
-11.3
-0.004
-0.9
-0.001
-0.1
-0.058
64.4 %
-12.3
—
0
-0.058
49.6 %
-12.3
-0.004
13.112
0.972
311.1 %
100
0.706
72.6
0.266
-42.4 %
27.4
—
0
0.405
41.6
0.397
-13.7 %
40.8
-0.13
-4836.7 %
-13.4
-0.003
-0.3
-0.028
-2.9
-0.162
-6131.3 %
-16.6
-0.047
-4.9
-0.114
-4362.3 %
-11.7
-0.009
13.112
0.237
104.4 %
100
-0.226
-95.5
0.462
8.9 %
195.5
—
0
0.453
191.7
0.46
10.6 %
194.3
0.003
-68.6 %
1.2
-0.002
-0.7
0.002
0.7
0.003
-70.5 %
1.1
—
0
0.003
-70.5 %
1.1
0
13.112
0.116
-33.6 %
100
-0.309
-266.7
0.424
8.8 %
366.7
—
0
0.403
347.9
0.416
4.9 %
359.2
0.009
243.1 %
7.6
0
-0.2
0
0.4
0.009
2829 %
7.8
—
0
0.009
2829 %
7.8
0.001
13.112
0.174
-56.5 %
100
-0.216
-123.6
0.39
-55.6 %
223.6
—
0
0.371
212.6
0.396
-24.3 %
227.2
-0.006
-101.7 %
-3.5
0
-0.02
0.006
3.7
0
-99.9 %
0.2
—
0
0
-99.9 %
0.2
0
13.112
0.401
43.3 %
100
-0.477
-118.9
0.878
114.2 %
218.9
—
0
0.357
88.9
0.523
34.2 %
130.5
0.355
1674.3 %
88.5
—
0
-0.008
-2.002
0.347
3368.2 %
86.5
-0.009
-2.2
0.356
3657.8 %
88.7
0.027
13.112
0.28
-76.7 %
100
-0.13
-46.4
0.41
-52.9 %
146.4
—
0
0.33
117.9
0.39
11.4 %
139.3
0.02
-96.2 %
7.1
—
0
-0.02
-7.1
0.01
-98.1 %
3.6
0.01
3.6
-0.01
-102 %
-3.6
—
13.11
1.2
900 %
100
0.32
26.7
0.87
248 %
72.5
—
0
0.29
24.2
0.35
20.7 %
29.2
0.52
1400 %
43.3
—
0
—
0
0.52
1140 %
43.3
0.02
1.7
0.5
1100 %
41.7
0.04
13.11
0.12
-25 %
100
-0.13
-108.3
0.25
25 %
208.3
—
0
0.27
225
0.29
0 %
241.7
-0.04
50 %
-33.3
—
0
-0.01
-8.3
-0.05
44.4 %
-41.7
—
0
-0.05
44.4 %
-41.7
—
13.11
0.16
300 %
-0.04
0.2
-13 %
—
0.25
0.29
7.4 %
-0.08
-100 %
—
-0.01
-0.09
-80 %
—
-0.09
-80 %
-0.01
13.11
0.04
-75 %
-0.19
0.23
91.7 %
—
0.25
0.27
-6.9 %
-0.04
76.5 %
—
-0.01
-0.05
70.6 %
—
-0.05
70.6 %
—
13.11
0.16
-42.9 %
0.04
0.12
-55.6 %
—
0.23
0.29
3.6 %
-0.17
-750 %
—
—
-0.17
-750 %
—
-0.17
-750 %
-0.01
13.11
0.28
833.3 %
0.02
0.27
2800 %
—
0.21
0.28
64.7 %
-0.02
88.2 %
—
—
-0.02
88.9 %
—
-0.02
88.9 %
—
13.11
0.03
200 %
0.03
-0.01
-102.8 %
—
0.19
0.17
-56.4 %
-0.17
-466.7 %
—
—
-0.18
-500 %
—
-0.18
-500 %
-0.01
13.11
0.01
—
-0.35
0.36
89.5 %
—
0.25
0.39
62.5 %
-0.03
25 %
—
—
-0.03
25 %
—
-0.03
25 %
—
13.11
0.01
—
-0.18
0.19
171.4 %
—
0.15
0.24
200 %
-0.04
-300 %
—
—
-0.04
-300 %
—
-0.04
-300 %
—
13.11
—
-100 %
-0.07
0.07
40 %
—
0.08
0.08
33.3 %
-0.01
—
—
—
-0.01
—
—
-0.01
—
—
13.11
0.02
—
-0.03
0.05
-16.7 %
—
0.06
0.06
-14.3 %
-0.01
—
—
—
-0.01
—
—
-0.01
—
—
13.11
—
—
-0.06
0.06
—
—
0.05
0.07
—
—
—
—
—
—
—
—
—
—
—
13.11