Farm 51 Statements
F5
Data from Farm 51`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Farm 51 Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.382
-22.9 %
100
-1.961
-141.8
3.343
-9.4 %
241.8
—
0
2.552
184.6
4.235
-12.4 %
306.4
-0.892
22.1 %
-64.6
0.061
4.4
-0.491
-35.6
-1.323
29.1 %
-95.7
—
0
-1.323
29.1 %
-95.7
-0.206
6.423
1.793
-70.2 %
100
-1.897
-105.8
3.69
-49.6 %
205.8
—
0
2.7
150.6
4.834
24.6 %
269.6
-1.145
-133.3 %
-63.9
—
0
-0.721
-40.2
-1.866
-144.5 %
-104.05
—
0
-1.866
-144.5 %
-104.05
-0.29
6.423
6.009
108.4 %
100
-1.314
-21.9
7.322
85.9 %
121.9
—
0
2.834
47.2
3.88
-29.5 %
64.6
3.443
320.7 %
57.3
0.03
0.5
0.717
11.9
4.19
375.4 %
69.7
—
0
4.19
385.3 %
69.7
0.652
6.423
2.883
-60.9 %
100
-1.057
-36.7
3.94
-51.6 %
136.7
—
0
4.049
140.5
5.499
31.9 %
190.8
-1.56
-139.3 %
-54.1
0.038
1.3
—
0
-1.521
-133.2 %
-52.8
-0.053
-1.8
-1.469
-136.8 %
-50.9
-0.229
6.423
7.369
163.6 %
100
-0.765
-10.4
8.134
157.5 %
110.4
—
0
2.827
38.4
4.169
26.5 %
56.6
3.965
3002.5 %
53.8
-0.002
-0.02
0.619
8.4
4.583
3469 %
62.2
0.587
8
3.995
3011.5 %
54.2
0.622
6.423
2.795
-15.7 %
100
-0.363
-13
3.158
-14.6 %
113
—
0
2.546
91.1
3.295
10.2 %
117.9
-0.137
-119.3 %
-4.9
0
-0.02
0.265
9.5
0.128
-83.2 %
4.6
—
0
0.128
-83.2 %
4.6
0.02
6.423
3.317
-48.7 %
100
-0.382
-11.5
3.699
-41.9 %
111.5
—
0
2.681
80.8
2.991
-61.5 %
90.2
0.708
150.5 %
21.3
0
-0.01
0.058
1.8
0.766
213.3 %
23.1
—
0
0.766
189.6 %
23.1
0.119
6.423
6.461
-51.5 %
100
0.097
1.5
6.364
-24 %
98.5
—
0
2.837
43.9
7.765
114.2 %
120.2
-1.401
-129.5 %
-21.7
0.66
10.2
0.064
1
-0.676
-114 %
-10.5
0.179
2.8
-0.855
-118.4 %
-13.2
-0.133
6.423
13.328
420.5 %
100
4.952
37.2
8.377
202.3 %
62.8
—
0
2.576
19.3
3.626
0.3 %
27.2
4.751
662.9 %
35.6
-0.001
-0.005
0.093
0.7
4.843
566.3 %
36.3
0.205
1.5
4.638
546.6 %
34.8
0.722
6.423
2.561
-13.8 %
100
-0.211
-8.2
2.771
-15.5 %
108.2
—
0
2.32
90.6
3.615
-15.1 %
141.2
-0.844
13.8 %
-33
-0.015
-0.6
-0.18
-7.01
-1.039
-4.4 %
-40.6
—
0
-1.039
-4.4 %
-40.6
-0.162
6.423
2.969
261.5 %
100
-0.31
-10.4
3.279
193.4 %
110.4
—
0
2.351
79.2
4.259
35 %
143.4
-0.979
51.9 %
-33
-0.015
-0.5
0
-0.01
-0.995
51.3 %
-33.5
—
0
-0.995
51.2 %
-33.5
-0.155
6.423
0.821
-72.8 %
100
-0.296
-36.05
1.118
-65.1 %
136
—
0
2.453
298.6
3.154
-10.7 %
383.9
-2.036
-513.3 %
-247.9
-0.016
-1.9
0.01
1.3
-2.042
-216.3 %
-248.5
-0.001
-0.2
-2.04
-216.1 %
-248.3
-0.325
6.273
3.015
-57.5 %
100
-0.186
-6.2
3.201
-58.3 %
106.2
—
0
2.096
69.5
3.533
99.4 %
117.2
-0.332
-105.6 %
-11.01
-0.015
-0.5
-0.298
-9.9
-0.645
-111 %
-21.4
—
0
-0.645
-111 %
-21.4
-0.103
6.273
7.097
831.8 %
100
-0.571
-8.05
7.669
465.4 %
108.1
—
0
2.044
28.8
1.772
-23.3 %
25
5.897
718.7 %
83.1
-0.033
-0.5
-0.004
-0.05
5.86
709.1 %
82.6
0.001
0.02
5.858
709 %
82.5
0.934
6.273
0.762
-71.6 %
100
-0.595
-78.06
1.356
72.2 %
178.1
—
0
2.128
279.4
2.309
62.3 %
303.2
-0.953
-50 %
-125.1
-0.015
-2
0.006
0.8
-0.962
-49.2 %
-126.3
—
0
-0.962
-44.4 %
-126.3
-0.153
6.273
2.687
295.7 %
100
1.899
70.7
0.788
-43.3 %
29.3
—
0
2.146
79.9
1.423
9.9 %
53
-0.635
-765.8 %
-23.6
0.019
0.7
-0.028
-1.05
-0.645
-824.7 %
-24
0.022
0.8
-0.666
-703 %
-24.8
-0.106
6.273
0.679
-63.7 %
100
-0.711
-104.7
1.39
-42.7 %
204.7
—
0
2.098
309
1.294
-24.1 %
190.6
0.095
-86.8 %
14.1
-0.012
-1.8
0.006
0.8
0.089
-86.7 %
13.1
-0.022
-3.2
0.11
-83.4 %
16.3
0.018
6.273
1.87
182 %
100
-0.557
-29.8
2.427
203.9 %
129.8
—
0
3.075
164.4
1.705
-30.1 %
91.1
0.722
144.1 %
38.6
-0.03
-1.6
-0.021
-1.1
0.671
138 %
35.9
0.007
0.4
0.664
137.7 %
35.5
0.106
6.273
0.663
-94.6 %
100
-0.135
-20.4
0.799
-85.2 %
120.4
—
0
2.178
328.4
2.438
60.2 %
367.6
-1.639
-142.4 %
-247.2
-0.099
-14.9
-0.028
-4.2
-1.766
-233.3 %
-266.3
-0.007
-1.08
-1.759
-248.4 %
-265.2
-0.28
6.273
12.296
4476.6 %
100
6.911
56.2
5.385
1881.4 %
43.8
—
0
1.893
15.4
1.522
-37.8 %
12.4
3.863
277.6 %
31.4
-2.414
-19.6
-0.124
-1.01
1.325
157.6 %
10.8
0.14
1.1
1.185
152.6 %
9.6
0.189
6.273
0.269
16.8 %
100
-0.003
-1.2
0.272
-38.2 %
101.2
—
0
1.897
706
2.447
77.3 %
910.9
-2.176
-131.4 %
-809.8
-0.078
-29.2
-0.045
-16.7
-2.299
-110.9 %
-855.7
-0.047
-17.5
-2.252
-116.5 %
-838.1
-0.336
6.7
0.23
-4.2 %
100
-0.2
-87
0.44
-47.6 %
191.3
—
0
1.69
734.8
1.38
-17.9 %
600
-0.94
-10.6 %
-408.7
-0.1
-43.5
-0.04
-17.4
-1.09
-13.5 %
-473.9
-0.05
-21.7
-1.04
-14.3 %
-452.2
-0.17
6.06
0.24
14.3 %
100
-0.6
-250
0.84
-22.9 %
350
—
0
1.63
679.2
1.68
48.7 %
700
-0.85
-2025 %
-354.2
-0.08
-33.3
-0.03
-12.5
-0.96
-380 %
-400
-0.05
-20.8
-0.91
-203.3 %
-379.2
-0.15
6.06
0.21
50 %
-0.88
1.09
-12.1 %
—
3.03
1.13
-37.6 %
-0.04
93 %
-0.05
-0.1
-0.2
70.1 %
0.09
-0.3
51.6 %
-0.05
6.06
0.14
600 %
-1.1
1.24
169.6 %
—
0.15
1.81
-48.6 %
-0.57
81.3 %
-0.07
-0.04
-0.67
78.8 %
-0.05
-0.62
80.1 %
-0.1
6.06
0.02
-98.2 %
-0.44
0.46
-68.9 %
—
2.9
3.52
69.2 %
-3.05
-416.9 %
-0.08
-0.03
-3.16
-315.8 %
-0.05
-3.11
-309.2 %
-0.51
6.06
1.1
-22.5 %
-0.38
1.48
34.5 %
—
1.64
2.08
—
-0.59
39.8 %
-0.1
-0.07
-0.76
21.6 %
—
-0.76
37.2 %
-0.13
6.06
1.42
-12.3 %
0.33
1.1
-37.1 %
—
5.7
2.08
-4.6 %
-0.98
-133.3 %
0.08
-0.06
-0.97
-67.2 %
0.24
-1.21
-142 %
-0.22
5.4
1.62
31.7 %
-0.13
1.75
18.2 %
—
0.15
2.18
-4 %
-0.42
46.8 %
-0.09
-0.07
-0.58
34.8 %
-0.08
-0.5
38.3 %
-0.09
5.48
1.23
12200 %
-0.25
1.48
7500 %
—
1.86
2.27
26.1 %
-0.79
56.6 %
-0.06
-0.04
-0.89
55.1 %
-0.08
-0.81
57.4 %
-0.15
5.48
0.01
-85.7 %
0.04
-0.02
95.7 %
—
1.16
1.8
-5.3 %
-1.82
23.2 %
-0.1
-0.05
-1.98
18.5 %
-0.08
-1.9
15.9 %
-0.35
5.46
0.07
-95.7 %
0.55
-0.47
-134.8 %
—
4.94
1.9
8 %
-2.37
-478 %
-0.07
0.02
-2.43
-406.3 %
-0.16
-2.26
-465 %
-0.34
6.66
1.63
123.3 %
0.28
1.35
237.5 %
—
0.15
1.76
38.6 %
-0.41
52.9 %
-0.06
-0.01
-0.48
54.7 %
-0.08
-0.4
60 %
-0.08
5.06
0.73
-60.1 %
0.33
0.4
-72 %
—
0.8
1.27
19.8 %
-0.87
-335.1 %
-0.12
-0.08
-1.06
-1063.6 %
-0.07
-1
-626.3 %
-0.26
3.76
1.83
5.8 %
0.4
1.43
-36.4 %
—
0.68
1.06
16.5 %
0.37
-72.4 %
-0.15
-0.11
0.11
-89.7 %
-0.08
0.19
-74.3 %
0.05
3.76
1.73
34.1 %
-0.52
2.25
20.3 %
—
2.47
0.91
4.6 %
1.34
34 %
-0.21
-0.08
1.07
32.1 %
0.33
0.74
-12.9 %
0.2
3.76
1.29
1742.9 %
-0.58
1.87
179.1 %
—
0.02
0.87
-6.5 %
1
484.6 %
-0.13
-0.06
0.81
276.1 %
-0.04
0.85
302.4 %
0.23
3.76
0.07
-36.4 %
-0.6
0.67
-4.3 %
—
0.66
0.93
2.2 %
-0.26
-23.8 %
-0.12
-0.08
-0.46
-58.6 %
-0.04
-0.42
-61.5 %
-0.11
3.76
0.11
-93.3 %
-0.6
0.7
-66.5 %
—
0.66
0.91
11 %
-0.21
-116.7 %
-0.02
-0.06
-0.29
-131.5 %
-0.03
-0.26
-134.2 %
-0.07
3.76
1.64
310 %
-0.45
2.09
221.5 %
—
1.27
0.82
22.4 %
1.26
6400 %
-0.12
-0.05
0.92
866.7 %
0.16
0.76
790.9 %
0.2
3.84
0.4
-32.2 %
-0.25
0.65
-32.3 %
—
0.02
0.67
—
-0.02
-106.9 %
-0.05
-0.06
-0.12
-160 %
-0.02
-0.11
-161.1 %
-0.03
3.76
0.59
118.5 %
-0.37
0.96
60 %
—
0.56
0.67
13.6 %
0.29
2800 %
-0.05
-0.04
0.2
433.3 %
0.02
0.18
400 %
0.05
3.76
0.27
—
-0.33
0.6
—
—
0.53
0.59
—
0.01
—
-0.04
-0.03
-0.06
—
—
-0.06
—
-0.02
3.76