Gamedust Statements
GD
Gamedust Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.34
100
0.248
72.9
0.092
27.1
—
0
0.339
99.6
3.252
955.6
-3.16
-928.5
0
-0.08
0.01
2.8
-3.151
-925.7
-0.003
-0.8
-3.148
-925
-0.018
171.7
0.293
100
0.056
19.1
0.237
80.9
—
0
0.357
122
3.36
1147.2
-3.123
-1066.3
-0.003
-1.09
-0.027
-9.2
-3.153
-1076.7
—
0
-3.153
-1076.7
-0.018
171.7
0.283
100
0.182
64.4
0.101
35.6
—
0
0.238
84.2
3.295
1163
-3.194
-1127.4
0
-0.004
-0.016
-5.8
-3.211
-1133.2
—
0
-3.211
-1133.2
-0.019
171.7
0.151
100
0.402
265.7
-0.251
-165.7
—
0
0.238
157.6
3.288
2173.8
-3.539
-2339.5
-0.002
-1.5
0.002
1.6
-3.617
-2391.3
-0.251
-166.1
-3.035
-2006.7
-0.018
171.7
0.886
100
0.998
112.6
-0.112
-12.6
—
0
0.517
58.4
7.696
868.8
-7.808
-881.4
-0.01
-1.2
0.002
0.2
-7.895
-891.2
—
0
-8.493
-958.8
-0.049
171.7
0.423
100
0.213
50.5
0.209
49.5
—
0
0.135
32
4.216
997.1
-4.006
-947.5
-0.01
-2.4
0
-0.02
-3.938
-931.4
—
0
-4.344
-1027.3
-0.027
159.45
0.256
100
0.364
142.2
-0.108
-42.2
—
0
0.215
83.8
0.215
83.9
-0.323
-126.02
—
0
0.002
0.9
-0.242
-94.5
—
0
-0.292
-114.02
-0.002
159.45
0.352
100
0.551
156.6
-0.199
-56.6
—
0
-0.228
-64.7
0.899
255.5
-1.099
-312.1
-0.009
-2.7
0.012
3.5
-1.096
-311.3
-0.059
-16.9
-1.037
-294.5
-0.002
522.93
0.28
100
0.747
266.3
-0.466
-166.3
—
0
0.565
201.6
0.576
205.4
-1.043
-371.8
—
0
0.001
0.3
-1.042
-371.4
-0.005
-1.9
-1.036
-369.5
-0.027
38.287
0.438
100
0.662
151.1
-0.224
-51.06
—
0
0.593
135.2
0.309
70.5
-0.533
-121.6
—
0
-0.008
-1.8
-0.541
-123.4
-0.359
-81.9
-0.182
-41.5
-0.005
38.287