Gremi Statements
GM
Data from Gremi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Gremi Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
25.089
1.5 %
100
13.68
54.5
11.409
1 %
45.5
—
0
9.554
38.1
9.55
4.2 %
38.1
1.859
-12.7 %
7.4
-0.168
-0.7
—
0
1.691
-12.9 %
6.7
0.328
1.3
1.262
-22.2 %
5
0.705
1.79
24.728
14.8 %
100
13.431
54.3
11.297
22.8 %
45.7
—
0
9.249
37.4
9.168
3.7 %
37.1
2.129
494.7 %
8.6
-0.187
-0.8
—
0
1.942
481.4 %
7.9
0.204
0.8
1.622
696.3 %
6.6
0.906
1.79
21.545
-22.2 %
100
12.349
57.3
9.196
-25.4 %
42.7
—
0
8.856
41.1
8.838
3.8 %
41
0.358
-90.6 %
1.7
-0.024
-0.1
—
0
0.334
-91.1 %
1.6
0.546
2.5
-0.272
-109.5 %
-1.3
-0.152
1.79
27.688
17 %
100
15.361
55.5
12.327
20.8 %
44.5
—
0
8.083
29.2
8.514
-6.9 %
30.7
3.813
260.1 %
13.8
-0.046
-0.2
—
0
3.767
279.7 %
13.6
0.78
2.8
2.864
530.8 %
10.3
1.609
1.78
23.655
-6.7 %
100
13.449
56.9
10.206
-12.7 %
43.1
—
0
9.236
39
9.147
0.5 %
38.7
1.059
-59 %
4.5
-0.067
-0.3
—
0
0.992
-60.7 %
4.2
0.335
1.4
0.454
-67.2 %
1.9
0.255
1.78
25.351
22.5 %
100
13.663
53.9
11.688
23.3 %
46.1
—
0
9.124
36
9.102
7.9 %
35.9
2.586
146.5 %
10.2
-0.061
-0.2
—
0
2.525
177.2 %
10
0.815
3.2
1.386
206.6 %
5.5
0.779
1.78
20.692
-29.5 %
100
11.209
54.2
9.483
-36.8 %
45.8
—
0
8.482
41
8.434
-34.4 %
40.8
1.049
-51.3 %
5.1
-0.138
-0.7
—
0
0.911
-57.3 %
4.4
0.23
1.1
0.452
133 %
2.2
0.262
1.728
29.367
20.6 %
100
14.365
48.9
15.002
35.1 %
51.1
—
0
12.854
43.8
12.848
65.4 %
43.7
2.154
-35.3 %
7.3
-0.02
-0.07
—
0
2.134
-35.5 %
7.3
3.381
11.5
-1.37
-147.1 %
-4.7
-0.793
1.728
24.356
-2.9 %
100
13.255
54.4
11.101
-15.8 %
45.6
—
0
8.247
33.9
7.77
-4.6 %
31.9
3.331
-33.8 %
13.7
-0.022
-0.09
—
0
3.309
-36.7 %
13.6
0.192
0.8
2.91
-34.6 %
11.9
1.684
1.728
25.091
15 %
100
11.912
47.5
13.179
22.5 %
52.5
—
0
8.287
33
8.147
-1.4 %
32.5
5.032
101.8 %
20.1
0.197
0.8
—
0
5.229
136.6 %
20.8
0.55
2.2
4.449
147.9 %
17.7
2.574
1.728
21.818
-18.4 %
100
11.06
50.7
10.758
-17.8 %
49.3
—
0
8.39
38.5
8.265
5.1 %
37.9
2.493
-52.3 %
11.4
-0.283
-1.3
—
0
2.21
-54.4 %
10.1
0.181
0.8
1.795
-56.3 %
8.2
1.051
1.708
26.739
15.4 %
100
13.657
51.1
13.082
23.1 %
48.9
—
0
7.781
29.1
7.861
12.5 %
29.4
5.221
43.3 %
19.5
-0.371
-1.4
—
0
4.85
40.6 %
18.1
0.562
2.1
4.11
44.1 %
15.4
2.406
1.708
23.17
2 %
100
12.542
54.1
10.628
-8.9 %
45.9
—
0
6.952
30
6.985
17.2 %
30.1
3.643
-36.1 %
15.7
-0.194
-0.8
—
0
3.449
-38.6 %
14.9
0.416
1.8
2.853
-46.5 %
12.3
1.67
1.708
22.707
-3.5 %
100
11.045
48.6
11.662
6.5 %
51.4
—
0
7.029
31
5.958
-21.9 %
26.2
5.704
71.5 %
25.1
-0.091
-0.4
—
0
5.613
44.6 %
24.7
0.119
0.5
5.334
72.1 %
23.5
3.123
1.708
23.526
-20.5 %
100
12.576
53.5
10.95
-26.4 %
46.5
—
0
7.605
32.3
7.624
-28.2 %
32.4
3.326
-22.1 %
14.1
0.555
2.4
—
0
3.881
49.8 %
16.5
0.344
1.5
3.1
79.4 %
13.2
1.815
1.708
29.584
14.4 %
100
14.704
49.7
14.88
28.5 %
50.3
—
0
9.224
31.2
10.611
39.2 %
35.9
4.269
7.8 %
14.4
-1.678
-5.7
—
0
2.591
-30.6 %
8.8
0.822
2.8
1.728
-43.9 %
5.8
1.012
1.708
25.864
-7.4 %
100
14.281
55.2
11.583
-15.9 %
44.8
—
0
7.607
29.4
7.622
-8.7 %
29.5
3.961
-26.8 %
15.3
-0.226
-0.9
—
0
3.735
-32.8 %
14.4
0.419
1.6
3.08
-53.1 %
11.9
1.803
1.708
27.933
13.7 %
100
14.168
50.7
13.765
26.1 %
49.3
—
0
7.661
27.4
8.352
9.7 %
29.9
5.413
63.9 %
19.4
0.142
0.5
—
0
5.555
98.3 %
19.9
-0.673
-2.4
6.567
182.1 %
23.5
3.845
1.708
24.561
-10.2 %
100
13.644
55.6
10.917
-24.7 %
44.4
—
0
7.418
30.2
7.614
-36.9 %
31
3.303
35.8 %
13.4
-0.501
-2.04
—
0
2.802
42.8 %
11.4
-0.281
-1.1
2.328
205.5 %
9.5
1.363
1.708
27.365
12.9 %
100
12.861
47
14.504
60.8 %
53
—
0
9.875
36.1
12.072
80.4 %
44.1
2.432
4.3 %
8.9
-0.47
-1.7
—
0
1.962
1.4 %
7.2
1.326
4.8
0.762
9.3 %
2.8
0.446
1.708
24.248
-11.1 %
100
15.226
62.8
9.022
-41.9 %
37.2
—
0
7.075
29.2
6.691
-46.4 %
27.6
2.331
-23.6 %
9.6
-0.396
-1.6
—
0
1.935
-22.9 %
8
0.184
0.8
0.697
-86.9 %
2.9
0.408
1.708
27.28
18.9 %
100
11.75
43.1
15.53
65.4 %
56.9
—
0
11.72
43
12.48
42.8 %
45.7
3.05
369.2 %
11.2
-0.54
-2
-0.32
-1.2
2.51
2410 %
9.2
-1.45
-5.3
5.32
7700 %
19.5
3.12
1.71
22.95
-11.9 %
100
13.56
59.1
9.39
-7.6 %
40.9
—
0
8.65
37.7
8.74
-13.4 %
38.1
0.65
712.5 %
2.8
-0.55
-2.4
-0.1
-0.4
0.1
111.5 %
0.4
0.02
0.09
-0.07
-125.9 %
-0.3
-0.04
1.71
26.04
15.7 %
15.87
10.16
47 %
—
9.98
10.09
51.5 %
0.08
-68 %
-0.95
-1.13
-0.87
-42.6 %
-1.21
0.27
187.1 %
0.16
1.71
22.5
-10.9 %
15.58
6.91
-37.2 %
—
6.99
6.66
-33.3 %
0.25
-75.7 %
-0.87
-0.54
-0.61
-201.7 %
0.04
-0.31
-128.2 %
-0.18
1.71
25.25
4.3 %
14.24
11.01
48 %
—
10.42
9.98
52.8 %
1.03
13.2 %
-0.44
-0.57
0.6
13.2 %
-0.28
1.1
946.2 %
0.65
1.71
24.21
-20.9 %
16.77
7.44
191.8 %
—
6.79
6.53
240.1 %
0.91
-87.4 %
-0.39
-0.48
0.53
-92.3 %
0.41
-0.13
-101.4 %
-0.07
1.71
30.6
25.2 %
28.06
2.55
-73.9 %
—
-0.56
-4.66
-141 %
7.2
550 %
-0.33
—
6.87
452.3 %
-2.45
9.02
569.8 %
5.28
1.71
24.45
-12.2 %
14.68
9.77
-20 %
—
11.34
11.37
18.2 %
-1.6
-162 %
-0.35
-0.41
-1.95
-198.5 %
0.15
-1.92
-195 %
-1.12
1.71
27.85
8.2 %
15.65
12.21
-0.2 %
—
10.31
9.62
-14.3 %
2.58
160.6 %
-0.61
-0.72
1.98
321.3 %
0.19
2.02
2785.7 %
1.18
1.71
25.74
—
13.51
12.23
—
—
12.05
11.23
—
0.99
—
-0.53
-1.1
0.47
—
0.14
0.07
—
0.04
1.71