IMS Statements
IM
Data from IMS`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
IMS Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
15.726
-8 %
100
2.531
16.1
13.195
-14.4 %
83.9
—
0
3.048
19.4
9.896
-15.9 %
62.9
3.299
-9.4 %
21
-0.272
-1.7
-0.196
-1.2
2.98
-7.3 %
18.9
0.857
5.4
2.084
-14.5 %
13.3
0.064
32.776
17.1
28 %
100
1.689
9.9
15.411
30.4 %
90.1
—
0
3.73
21.8
11.769
19 %
68.8
3.642
89.1 %
21.3
-0.3
-1.8
-0.154
-0.9
3.215
74.7 %
18.8
0.686
4
2.438
54.6 %
14.3
0.075
32.299
13.36
-30.2 %
100
1.544
11.6
11.816
-23.1 %
88.4
—
0
3.053
22.9
9.89
-22.4 %
74
1.926
-26.3 %
14.4
-0.288
-2.2
-0.158
-1.2
1.84
-24.2 %
13.8
0.378
2.8
1.577
-17.4 %
11.8
0.047
33.894
19.148
41.6 %
100
3.79
19.8
15.358
32.7 %
80.2
—
0
4.266
22.3
12.744
36.3 %
66.6
2.614
17.5 %
13.7
-0.24
-1.3
-0.002
-0.01
2.427
32.6 %
12.7
0.554
2.9
1.91
19.7 %
10
0.049
38.703
13.521
1.8 %
100
1.946
14.4
11.575
-2.2 %
85.6
—
0
2.791
20.6
9.35
1.8 %
69.2
2.225
-16.3 %
16.5
-0.405
-3
-0.003
-0.02
1.831
-28.6 %
13.5
0.275
2
1.595
-23.3 %
11.8
0.051
31.503
13.279
16.7 %
100
1.44
10.8
11.839
16.5 %
89.2
—
0
2.94
22.1
9.182
10.5 %
69.1
2.657
42.9 %
20
-0.097
-0.7
-0.003
-0.02
2.566
40 %
19.3
0.546
4.1
2.08
35.9 %
15.7
0.064
32.294
11.379
-22.4 %
100
1.213
10.7
10.166
-21.3 %
89.3
—
0
2.404
21.1
8.307
-16 %
73
1.859
-38.5 %
16.3
-0.057
-0.5
—
0
1.833
-39.7 %
16.1
0.335
2.9
1.531
-34 %
13.5
0.047
32.299
14.667
33.4 %
100
1.751
11.9
12.916
33.1 %
88.1
—
0
2.703
18.4
9.893
22.1 %
67.5
3.023
89.4 %
20.6
0.088
0.6
-0.004
-0.03
3.042
97 %
20.7
0.779
5.3
2.318
82.7 %
15.8
0.065
35.899
10.992
21.8 %
100
1.291
11.7
9.701
112.9 %
88.3
—
0
2.479
22.6
8.105
102.5 %
73.7
1.596
188.6 %
14.5
-0.096
-0.9
-0.001
-0.009
1.544
-58.9 %
14
0.305
2.8
1.269
-65.2 %
11.5
0.041
31.099
9.021
26 %
100
4.465
49.5
4.556
33.3 %
50.5
—
0
2.279
25.3
4.003
11 %
44.4
0.553
395.7 %
6.1
-0.075
-0.8
—
0
3.756
23575 %
41.6
0.114
1.3
3.651
8213.3 %
40.5
0.117
31.099
7.159
-32.9 %
100
3.741
52.3
3.418
-26 %
47.7
—
0
1.955
27.3
3.605
3.6 %
50.4
-0.187
-116.4 %
-2.6
-0.125
-1.7
-0.001
-0.01
-0.016
-102.6 %
-0.2
0.048
0.7
-0.045
-109.9 %
-0.6
-0.001
31.099
10.663
19.6 %
100
6.041
56.7
4.622
8 %
43.3
—
0
1.912
17.9
3.481
22.8 %
32.6
1.141
-20.9 %
10.7
-0.072
-0.7
-0.306
-2.9
0.617
-55.2 %
5.8
0.167
1.6
0.456
-62.9 %
4.3
0.015
31.099
8.913
36.9 %
100
4.635
52
4.278
22.2 %
48
—
0
1.359
15.2
2.835
3.9 %
31.8
1.443
86.4 %
16.2
-0.085
-1
-0.002
-0.02
1.377
100.1 %
15.4
0.204
2.3
1.228
154.8 %
13.8
0.038
31.167
6.512
-37.4 %
100
3.01
46.2
3.502
-26.6 %
53.8
—
0
1.204
18.5
2.728
-19.6 %
41.9
0.774
-43.6 %
11.9
-0.076
-1.2
-0.006
-0.09
0.688
-39.6 %
10.6
0.041
0.6
0.482
-48.4 %
7.4
0.021
31.099
10.408
-40.9 %
100
5.64
54.2
4.768
-45.8 %
45.8
—
0
1.935
18.6
3.395
-20.5 %
32.6
1.373
-69.7 %
13.2
-0.238
-2.3
—
0
1.14
-73.7 %
11
0.248
2.4
0.935
-75.1 %
9
0.03
31.099
17.606
30.5 %
100
8.808
50
8.798
35.2 %
50
—
0
3.55
20.2
4.27
2.2 %
24.3
4.528
94.5 %
25.7
-0.086
-0.5
-0.086
-0.5
4.329
94.8 %
24.6
0.599
3.4
3.757
109.7 %
21.3
0.117
32.079
13.489
-6.4 %
100
6.982
51.8
6.507
2.8 %
48.2
—
0
2.436
18.1
4.179
17 %
31
2.328
-15.6 %
17.3
-0.149
-1.1
-0.005
-0.04
2.222
-17.4 %
16.5
0.43
3.2
1.792
-16.6 %
13.3
0.057
31.192
14.41
7 %
100
8.082
56.1
6.328
13 %
43.9
—
0
2.159
15
3.571
5.2 %
24.8
2.757
25.1 %
19.1
-0.104
-0.7
0.007
0.05
2.689
29 %
18.7
0.544
3.8
2.148
26.1 %
14.9
0.069
31.192
13.464
-20.3 %
100
7.865
58.4
5.599
-30.7 %
41.6
—
0
2.085
15.5
3.396
-7.2 %
25.2
2.203
-50.1 %
16.4
-0.126
-0.9
—
0
2.084
-49.4 %
15.5
0.394
2.9
1.704
-47.7 %
12.7
0.054
31.73
16.884
39.1 %
100
8.81
52.2
8.074
55.6 %
47.8
—
0
2.217
13.1
3.658
22.1 %
21.7
4.416
101.2 %
26.2
-0.143
-0.8
-0.036
-0.2
4.118
94.6 %
24.4
0.892
5.3
3.259
89.9 %
19.3
0.102
31.892
12.141
-1.1 %
100
6.951
57.3
5.19
-9.6 %
42.7
—
0
1.785
14.7
2.995
1.2 %
24.7
2.195
-21.3 %
18.1
-0.083
-0.7
-0.004
-0.03
2.116
-18.3 %
17.4
0.425
3.5
1.716
-16.3 %
14.1
0.05
34.32
12.28
7.8 %
100
6.54
53.3
5.74
0.9 %
46.7
—
0
1.72
14
2.96
5 %
24.1
2.79
-2.8 %
22.7
-0.12
-1
—
0
2.59
-7.2 %
21.1
0.51
4.2
2.05
-9.3 %
16.7
0.06
32.9
11.39
-31.2 %
100
5.7
50
5.69
-21.2 %
50
—
0
1.8
15.8
2.82
-3.1 %
24.8
2.87
-33.4 %
25.2
-0.08
-0.7
—
0
2.79
-34.7 %
24.5
0.53
4.7
2.26
-34.3 %
19.8
0.07
32.96
16.56
54 %
9.34
7.22
63.3 %
—
1.98
2.91
15.5 %
4.31
126.8 %
—
-0.02
4.27
132.1 %
0.82
3.44
132.4 %
0.1
32.97
10.75
-5.6 %
6.33
4.42
-15.2 %
—
1.59
2.52
-11.3 %
1.9
-20.2 %
-0.06
-0.01
1.84
-22.7 %
0.35
1.48
-22.5 %
0.04
37.08
11.39
21.7 %
6.17
5.21
32.9 %
—
1.85
2.84
8.4 %
2.38
83.1 %
0.01
-0.01
2.38
84.5 %
0.44
1.91
85.4 %
0.06
33.5
9.36
-28.1 %
5.44
3.92
-37.8 %
—
1.75
2.62
-3.7 %
1.3
-63.6 %
-0.02
-0.01
1.29
-59.3 %
0.25
1.03
-58.8 %
0.03
33.5
13.02
38.5 %
6.72
6.3
61.1 %
—
1.75
2.72
7.9 %
3.57
156.8 %
-0.15
-0.23
3.17
136.6 %
0.69
2.5
127.3 %
0.07
33.51
9.4
-20.3 %
5.49
3.91
-12.5 %
—
1.53
2.52
-26.5 %
1.39
33.7 %
-0.06
0.02
1.34
26.4 %
0.25
1.1
23.6 %
0.03
31.93
11.8
30.8 %
7.33
4.47
10.1 %
—
2.37
3.43
36.7 %
1.04
-32.5 %
-0.04
0.08
1.06
-31.6 %
0.16
0.89
-27.6 %
0.03
31.14
9.02
-37.9 %
4.96
4.06
-28 %
—
1.67
2.51
5.5 %
1.54
-52.9 %
0.01
-0.01
1.55
-49.5 %
0.32
1.23
-45.8 %
0.04
30.61
14.53
55.4 %
8.89
5.64
28.8 %
—
1.4
2.38
0 %
3.27
63.5 %
-0.1
-0.07
3.07
56.6 %
0.74
2.27
42.8 %
0.07
31.93
9.35
0.4 %
4.98
4.38
1.6 %
—
1.32
2.38
-4.8 %
2
10.5 %
—
-0.03
1.96
7.7 %
0.35
1.59
8.9 %
0.05
33.79
9.31
5.8 %
5
4.31
7.2 %
—
1.68
2.5
10.6 %
1.81
2.3 %
0.01
-0.01
1.82
5.8 %
0.37
1.46
-1.4 %
0.04
33.85
8.8
-22.5 %
4.78
4.02
-14.6 %
—
1.49
2.26
-11.4 %
1.77
-18.4 %
-0.04
-0.01
1.72
-12.7 %
0.27
1.48
-8.1 %
0.04
33.89
11.35
23.6 %
6.64
4.71
15.4 %
—
1.83
2.55
-4.1 %
2.17
52.8 %
-0.05
-0.03
1.97
45.9 %
0.34
1.61
47.7 %
0.05
34.08
9.18
2.9 %
5.1
4.08
0.2 %
—
1.67
2.66
14.7 %
1.42
-18.4 %
-0.06
-0.01
1.35
-21.5 %
0.23
1.09
-25.9 %
0.03
33.37
8.92
18 %
4.86
4.07
10.3 %
—
1.54
2.32
15.4 %
1.74
3.6 %
-0.01
-0.02
1.72
3 %
0.3
1.47
9.7 %
0.04
33.82
7.56
4.3 %
3.87
3.69
5.1 %
—
1.28
2.01
-6.9 %
1.68
25.4 %
-0.02
—
1.67
20.1 %
0.33
1.34
15.5 %
0.04
33.89
7.25
—
3.75
3.51
4.5 %
—
1.28
2.16
-2.3 %
1.34
15.5 %
0.04
—
1.39
37.6 %
0.23
1.16
65.7 %
0.03
33.37
7.25
—
3.88
3.36
—
—
1.26
2.21
—
1.16
—
-0.14
—
1.01
—
0.3
0.7
—
0.02
33.82