Muza Statements
MZ
Data from Muza`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Muza Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13.743
-65.3 %
100
7.009
51
6.734
-66.2 %
49
—
0
3.944
28.7
4.001
-59.9 %
29.1
2.733
-72.5 %
19.9
-0.02
-0.1
-0.001
-0.007
2.712
-72.1 %
19.7
0.524
3.8
2.175
-72 %
15.8
0.665
3.269
39.552
67.8 %
100
19.629
49.6
19.923
77.2 %
50.4
—
0
9.952
25.2
9.969
17.5 %
25.2
9.954
260 %
25.2
-0.112
-0.3
0.063
0.2
9.711
158.3 %
24.6
1.815
4.6
7.768
174.6 %
19.6
2.531
3.069
23.577
119.6 %
100
12.331
52.3
11.246
115.9 %
47.7
—
0
8.529
36.2
8.481
129.3 %
36
2.765
83.1 %
11.7
1.243
5.3
-0.011
-0.05
3.76
182.7 %
15.9
0.873
3.7
2.829
183.8 %
12
0.922
3.069
10.735
-36.4 %
100
5.526
51.5
5.209
-37 %
48.5
—
0
3.63
33.8
3.699
-48.8 %
34.5
1.51
44.9 %
14.1
-0.179
-1.7
-0.001
-0.009
1.33
111.1 %
12.4
0.223
2.1
0.997
121.1 %
9.3
0.325
3.069
16.873
137.9 %
100
8.602
51
8.271
155.9 %
49
—
0
7.169
42.5
7.229
111.3 %
42.8
1.042
651.3 %
6.2
-0.121
-0.7
-0.011
-0.07
0.63
347.1 %
3.7
0.071
0.4
0.451
226.3 %
2.7
0.147
3.069
7.093
-64.5 %
100
3.861
54.4
3.232
-66 %
45.6
—
0
3.265
46
3.421
-53.1 %
48.2
-0.189
-108.6 %
-2.7
-0.067
-0.9
0.001
0.01
-0.255
-108.3 %
-3.6
0.114
1.6
-0.357
-114.4 %
-5.03
-0.116
3.069
19.997
109.4 %
100
10.505
52.5
9.492
103.4 %
47.5
—
0
7.424
37.1
7.291
105.5 %
36.5
2.201
96.7 %
11
0.876
4.4
-0.012
-0.06
3.058
146 %
15.3
0.49
2.5
2.483
177.4 %
12.4
0.744
3.338
9.551
-39.1 %
100
4.884
51.1
4.667
-35.9 %
48.9
—
0
3.798
39.8
3.548
-42.7 %
37.1
1.119
2.8 %
11.7
0.124
1.3
—
0
1.243
22.2 %
13
0.167
1.7
0.895
18000 %
9.4
0.292
3.069
15.675
134.2 %
100
8.392
53.5
7.283
146.5 %
46.5
—
0
7.411
47.3
6.194
118.1 %
39.5
1.089
847 %
6.9
0.058
0.4
-0.015
-0.1
1.017
1171.2 %
6.5
1.003
6.4
-0.005
91.8 %
-0.03
-0.002
2.801
6.694
-60.3 %
100
3.739
55.9
2.955
-63 %
44.1
—
0
2.965
44.3
2.84
-64.4 %
42.4
0.115
1742.9 %
1.7
-0.035
-0.5
—
0
0.08
124.6 %
1.2
0.294
4.4
-0.061
-135.9 %
-0.9
-0.022
2.801
16.859
163.7 %
100
8.878
52.7
7.981
185.1 %
47.3
—
0
6.638
39.4
7.988
239.6 %
47.4
-0.007
-101.6 %
-0.04
-0.051
-0.3
-0.115
-0.7
-0.325
-184.2 %
-1.9
-0.452
-2.7
0.17
-39.3 %
1
0.061
2.801
6.394
-43.9 %
100
3.595
56.2
2.799
-50 %
43.8
—
0
2.344
36.7
2.352
-45 %
36.8
0.447
-66 %
7
-0.061
-1
—
0
0.386
-44.9 %
6
0.039
0.6
0.28
21.2 %
4.4
0.1
2.801
11.393
-25.1 %
100
5.8
50.9
5.593
-20 %
49.1
—
0
4.904
43
4.278
-24.3 %
37.5
1.315
-1.5 %
11.5
-0.212
-1.9
-0.053
-0.5
0.701
-53.3 %
6.2
0.496
4.4
0.231
-88 %
2
0.082
2.801
15.202
33.7 %
100
8.213
54
6.989
75 %
46
—
0
5.516
36.3
5.654
14 %
37.2
1.335
238.3 %
8.8
-0.148
-1
-0.005
-0.03
1.5
243.7 %
9.9
-0.463
-3.05
1.931
256.1 %
12.7
0.69
2.801
11.368
72.9 %
100
7.374
64.9
3.994
61.8 %
35.1
—
0
4.934
43.4
4.959
121.9 %
43.6
-0.965
-514.2 %
-8.5
-0.019
-0.2
-0.085
-0.7
-1.044
-551.9 %
-9.2
0.138
1.2
-1.237
-4165.5 %
-10.9
-0.442
2.801
6.573
26.9 %
100
4.105
62.5
2.468
73.8 %
37.5
—
0
2.171
33
2.235
-5.3 %
34
0.233
125.1 %
3.5
-0.002
-0.03
—
0
0.231
123.8 %
3.5
0.252
3.8
-0.029
97 %
-0.4
-0.011
2.762
5.18
-22.5 %
100
3.76
72.6
1.42
-36.6 %
27.4
—
0
1.96
37.8
2.36
11.8 %
45.6
-0.93
-815.4 %
-18
-0.03
-0.6
-0.09
-1.7
-0.97
-1312.5 %
-18.7
0.04
0.8
-0.97
-1716.7 %
-18.7
-0.35
2.77
6.68
21.2 %
100
4.44
66.5
2.24
29.5 %
33.5
—
0
2.17
32.5
2.11
-6.6 %
31.6
0.13
124.1 %
1.9
-0.04
-0.6
—
0
0.08
115.4 %
1.2
-0.01
-0.1
0.06
110.2 %
0.9
0.02
2.8
5.51
-6.5 %
100
3.79
68.8
1.73
-10.4 %
31.4
—
0
2.36
42.8
2.26
15.3 %
41
-0.54
-1700 %
-9.8
0.02
0.4
-0.33
-6
-0.52
-1633.3 %
-9.4
0.12
2.2
-0.59
-883.3 %
-10.7
-0.21
2.78
5.89
8.3 %
100
3.96
67.2
1.93
18.4 %
32.8
—
0
1.98
33.6
1.96
-1 %
33.3
-0.03
91.4 %
-0.5
-0.01
-0.2
-0.11
-1.9
-0.03
92.1 %
-0.5
0.01
0.2
-0.06
86 %
-1.02
-0.02
2.85
5.44
-13.9 %
100
3.81
70
1.63
-37.5 %
30
—
0
1.94
35.7
1.98
-11.2 %
36.4
-0.35
-192.1 %
-6.4
-0.04
-0.7
-0.13
-2.4
-0.38
-218.8 %
-7
0.07
1.3
-0.43
-304.8 %
-7.9
-0.15
2.85
6.32
35.6 %
100
3.71
58.7
2.61
91.9 %
41.3
—
0
2.11
33.4
2.23
6.7 %
35.3
0.38
152.1 %
6
-0.05
-0.8
-0.1
-1.6
0.32
140.5 %
5.1
0.1
1.6
0.21
127.6 %
3.3
0.07
2.85
4.66
-47.5 %
100
3.3
70.8
1.36
-60.8 %
29.2
—
0
1.99
42.7
2.09
-29.4 %
44.8
-0.73
-240.4 %
-15.7
-0.06
-1.3
-0.11
-2.4
-0.79
-279.5 %
-17
0.05
1.1
-0.76
-215.2 %
-16.3
-0.27
2.85
8.88
62 %
100
5.4
60.8
3.47
45.8 %
39.1
—
0
4.17
47
2.96
54.2 %
33.3
0.52
13 %
5.9
-0.11
-1.2
0.03
0.3
0.44
25.7 %
5
-0.23
-2.6
0.66
288.2 %
7.4
0.23
2.88
5.48
2.2 %
100
3.11
56.8
2.38
4.8 %
43.4
—
0
1.93
35.2
1.92
-17.2 %
35
0.46
1020 %
8.4
-0.1
-1.8
—
0
0.35
391.7 %
6.4
0.21
3.8
0.17
525 %
3.1
0.06
2.85
5.36
-17.8 %
100
3.09
57.6
2.27
-38.3 %
42.4
—
0
2.24
41.8
2.32
-53.3 %
43.3
-0.05
96.1 %
-0.9
-0.07
-1.3
—
0
-0.12
90.9 %
-2.2
-0.02
-0.4
-0.04
90.5 %
-0.7
-0.01
2.85
6.52
57.9 %
100
2.84
43.6
3.68
377.9 %
56.4
—
0
4.43
67.9
4.97
158.9 %
76.2
-1.28
-11.3 %
-19.6
-0.03
-0.5
-0.38
-5.8
-1.32
-12.8 %
-20.2
-0.93
-14.3
-0.42
65.3 %
-6.4
-0.15
2.85
4.13
-27.2 %
100
3.36
81.4
0.77
-61.5 %
18.6
—
0
2.05
49.6
1.92
-15.4 %
46.5
-1.15
-310.7 %
-27.8
-0.01
-0.2
—
0
-1.17
-207.9 %
-28.3
0.04
1
-1.21
-168.9 %
-29.3
-0.42
2.85
5.67
—
100
3.67
64.7
2
—
35.3
—
0
2.34
41.3
2.27
—
40
-0.28
—
-4.9
-0.1
-1.8
-0.39
-6.9
-0.38
—
-6.7
0.05
0.9
-0.45
—
-7.9
-0.16
2.85