Orange Statements
OP
Data from Orange`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
23 Oct, 2024
Orange Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 123
1.4 %
100
1 818
58.2
1 305
2.8 %
41.8
—
0
407
13
956
0.3 %
30.6
349
10.1 %
11.2
-67
-2.1
-19
-0.6
285
1.8 %
9.1
54
1.7
231
1.8 %
7.4
0.176
1 312
3 081
-11.8 %
100
1 811
58.8
1 270
-0.3 %
41.2
—
0
419
13.6
953
-12.4 %
30.9
317
70.4 %
10.3
-61
-2
-18
-0.6
280
211.1 %
9.1
53
1.7
227
215.3 %
7.4
0.173
1 312
3 492
12.1 %
100
2 218
63.5
1 274
-4.2 %
36.5
—
0
415
11.9
1 088
13.8 %
31.2
186
-50.3 %
5.3
-16
-0.5
-12
-0.3
90
-69 %
2.6
18
0.5
72
-69.6 %
2.1
0.055
1 312
3 115
-3.4 %
100
1 785
57.3
1 330
-0.2 %
42.7
—
0
368
11.8
956
-5.2 %
30.7
374
15.4 %
12
-82
-2.6
-13
-0.4
290
-2.7 %
9.3
53
1.7
237
-0.8 %
7.6
0.181
1 312
3 224
2.7 %
100
1 892
58.7
1 332
5 %
41.3
—
0
373
11.6
1 008
5.4 %
31.3
324
3.8 %
10
-38
-1.2
-16
-0.5
298
-9.7 %
9.2
59
1.8
239
-11.5 %
7.4
0.182
1 312
3 139
-7.1 %
100
1 871
59.6
1 268
1.8 %
40.4
—
0
396
12.6
956
-4.9 %
30.5
312
30 %
9.9
-55
-1.8
-13
-0.4
330
61.8 %
10.5
60
1.9
270
65.6 %
8.6
0.206
1 312
3 379
8.2 %
100
2 134
63.2
1 245
-3.8 %
36.8
—
0
383
11.3
1 005
2.4 %
29.7
240
-23.3 %
7.1
-38
-1.1
-20
-0.6
204
-14.3 %
6
41
1.2
163
-15.5 %
4.8
0.124
1 312
3 123
2.2 %
100
1 829
58.6
1 294
1.8 %
41.4
—
0
348
11.1
981
—
31.4
313
7.9 %
10
-70
-2.2
-20
-0.6
238
-11.5 %
7.6
45
1.4
193
-20.6 %
6.2
0.147
1 312
3 055
4.2 %
100
1 784
58.4
1 271
2.3 %
41.6
—
0
376
12.3
981
-3.6 %
32.1
290
28.9 %
9.5
-49
-1.6
-21
-0.7
269
72.4 %
8.8
26
0.9
243
94.4 %
8
0.185
1 312
2 931
-7.6 %
100
1 688
57.6
1 243
0.1 %
42.4
—
0
389
13.3
1 018
-11.5 %
34.7
225
144.6 %
7.7
-71
-2.4
-19
-0.6
156
326.1 %
5.3
31
1.1
125
281.2 %
4.3
0.095
1 312
3 171
9.9 %
100
1 929
60.8
1 242
-6.1 %
39.2
—
0
382
12
1 150
8.8 %
36.3
92
-65.4 %
2.9
-39
-1.2
-31
-1
-69
-103.9 %
-2.2
—
0
-69
-104.4 %
-2.2
-0.053
1 312
2 885
-2.3 %
100
1 562
54.1
1 323
2.6 %
45.9
—
0
338
11.7
1 057
-1.4 %
36.6
266
22.6 %
9.2
-61
-2.1
-15
-0.5
1 770
888.8 %
61.4
184
6.4
1 586
1267.2 %
55
1.209
1 312
2 954
1.2 %
100
1 665
56.4
1 289
0.1 %
43.6
—
0
366
12.4
1 072
-6.9 %
36.3
217
59.6 %
7.3
-33
-1.1
-12
-0.4
179
258 %
6.1
63
2.1
116
197.4 %
3.9
0.088
1 312
2 918
-5.4 %
100
1 630
55.9
1 288
4.5 %
44.1
—
0
402
13.8
1 152
-6.2 %
39.5
136
3300 %
4.7
-58
-2
-8
-0.3
50
338.1 %
1.7
11
0.4
39
285.7 %
1.3
0.03
1 312
3 083
10.4 %
100
1 851
60
1 232
-1.9 %
40
—
0
376
12.2
1 228
10.4 %
39.8
4
-97.2 %
0.1
-69
-2.2
-9
-0.3
-21
-131.3 %
-0.7
—
0
-21
-139.6 %
-0.7
-0.016
1 312
2 793
-1.2 %
100
1 537
55
1 256
2 %
45
—
0
354
12.7
1 112
-1.3 %
39.8
144
38.5 %
5.2
-72
-2.6
-11
-0.4
67
11.7 %
2.4
14
0.5
53
1.9 %
1.9
0.04
1 312
2 828
0.9 %
100
1 597
56.5
1 231
-1.8 %
43.5
—
0
339
12
1 127
-4.2 %
39.9
104
33.3 %
3.7
-49
-1.7
—
0
60
236.4 %
2.1
8
0.3
52
236.8 %
1.8
0.04
1 312
2 804
-6.5 %
100
1 550
55.3
1 254
1.5 %
44.7
—
0
441
15.7
1 176
-4.1 %
41.9
78
680 %
2.8
-109
-3.9
-23
-0.8
-44
80.4 %
-1.6
-6
-0.2
-38
79.7 %
-1.4
-0.029
1 312
2 999
4.5 %
100
1 763
58.8
1 236
-5.1 %
41.2
—
0
385
12.8
1 226
7.3 %
40.9
10
-93.8 %
0.3
-45
-1.5
-3
-0.1
-224
-182.7 %
-7.5
-37
-1.2
-187
-184.2 %
-6.2
-0.143
1 312
2 870
4 %
100
1 567
54.6
1 303
6.3 %
45.4
—
0
404
14.1
1 143
1.1 %
39.8
160
68.4 %
5.6
-87
-3.03
-20
-0.7
271
310.6 %
9.4
49
1.7
222
326.9 %
7.7
0.169
1 312
2 759
-0.7 %
100
1 533
55.6
1 226
1.5 %
44.4
—
0
404
14.6
1 131
-0.9 %
41
95
41.8 %
3.4
-62
-2.2
-11
-0.4
66
2300 %
2.4
14
0.5
52
2700 %
1.9
0.04
1 312
2 778
-5.2 %
100
1 570
56.5
1 208
5.9 %
43.5
—
0
433
15.6
1 141
-1.6 %
41.1
67
452.6 %
2.4
-60
-2.2
-14
-0.5
-3
57.1 %
-0.1
-1
-0.04
-2
86.7 %
-0.07
-0.002
1 312
2 930
6.4 %
100
1 789
61.1
1 141
-2.7 %
38.9
—
0
435
14.8
1 160
6.1 %
39.6
-19
-123.8 %
-0.6
-52
-1.8
-19
-0.6
-7
-106.1 %
-0.2
8
0.3
-15
-116.5 %
-0.5
-0.011
1 312
2 755
1.8 %
100
1 582
57.4
1 173
-0.3 %
42.6
—
0
416
15.1
1 093
-1.3 %
39.7
80
14.3 %
2.9
-54
-2
-7
-0.3
114
914.3 %
4.1
23
0.8
91
668.8 %
3.3
0.069
1 312
2 706
-0.1 %
100
1 529
56.5
1 177
1.4 %
43.5
—
0
438
16.2
1 107
-3.5 %
40.9
70
400 %
2.6
-54
-2
-33
-1.2
-14
73.6 %
-0.5
2
0.07
-16
68 %
-0.6
-0.01
1 312
2 710
-6.9 %
100
1 549
57.2
1 161
1.5 %
42.8
—
0
455
16.8
1 147
1.9 %
42.3
14
-22.2 %
0.5
-62
-2.3
-24
-0.9
-53
77.5 %
-2
-3
-0.1
-50
74.7 %
-1.8
-0.04
1 312
2 910
3.4 %
1 766
1 144
-9.1 %
—
405
1 126
-0.3 %
18
-86.2 %
-53
-6
-236
-690 %
-38
-198
-807.1 %
-0.15
1 312
2 814
-0.9 %
1 555
1 259
-3 %
—
395
1 129
-4.7 %
130
15 %
-61
-27
40
-51.8 %
12
28
-60.6 %
0.02
1 312
2 839
0.7 %
1 541
1 298
2.7 %
—
438
1 185
1.9 %
113
11.9 %
-66
-20
83
118.4 %
12
71
82.1 %
0.05
1 312
2 818
-5.5 %
1 554
1 264
10.9 %
—
452
1 163
-3.9 %
101
244.3 %
-67
-4
38
102 %
-1
39
102.1 %
0.03
1 312
2 981
4.6 %
1 841
1 140
-13.4 %
—
411
1 210
1.8 %
-70
-155.1 %
-58
-30
-1 936
-3437.9 %
-38
-1 898
-5229.7 %
-1.45
1 312
2 851
-1.8 %
1 535
1 316
-0.5 %
—
404
1 189
-2.5 %
127
22.1 %
-66
-13
58
26.1 %
21
37
117.6 %
0.03
1 312
2 903
3.6 %
1 580
1 323
-0.3 %
—
440
1 219
8.6 %
104
-49.3 %
-62
-34
46
-61.3 %
29
17
-82.7 %
0.01
1 312
2 803
-4.2 %
1 476
1 327
9 %
—
381
1 122
-8.7 %
205
1808.3 %
-74
-22
119
159.8 %
21
98
164.1 %
0.07
1 312
2 926
-1.5 %
1 709
1 217
-15.9 %
—
396
1 229
-1.2 %
-12
-105.9 %
-57
-24
-199
-246.3 %
-46
-153
-239.1 %
-0.12
1 312
2 971
-1.4 %
1 524
1 447
-0.3 %
—
430
1 244
-1.9 %
203
10.9 %
-49
-27
136
-12.8 %
26
110
-12.7 %
0.08
1 312
3 013
2.8 %
1 562
1 451
-0.2 %
—
457
1 268
4.8 %
183
-25 %
-43
-33
156
-17 %
30
126
-26.3 %
0.1
1 312
2 930
-5.1 %
1 476
1 454
6.8 %
—
430
1 210
-5.2 %
244
183.7 %
-50
-8
188
437.1 %
17
171
470 %
0.13
1 312
3 087
1.3 %
1 725
1 362
-15.1 %
—
453
1 276
-4.1 %
86
-68.7 %
-50
-33
35
-81.8 %
5
30
-78.6 %
0.02
1 312
3 046
-1.2 %
1 441
1 605
1 %
—
446
1 330
-4.7 %
275
41.8 %
-60
-25
192
134.1 %
52
140
48.9 %
0.11
1 312
3 084
3 %
1 495
1 589
3 %
—
453
1 395
3.3 %
194
1 %
-91
-27
82
-69.9 %
-12
94
-65.3 %
0.07
1 312
2 995
-5.1 %
1 452
1 543
5.5 %
—
522
1 351
1 %
192
52.4 %
-90
-29
272
252 %
1
271
365.7 %
0.21
1 312
3 157
-1.2 %
1 694
1 463
-13.7 %
—
432
1 337
1.3 %
126
-66.4 %
-93
-25
-179
-165.8 %
-77
-102
-142.7 %
-0.08
1 312
3 196
-3.2 %
1 501
1 695
2.5 %
—
453
1 320
-8.6 %
375
78.6 %
-107
-11
272
147.3 %
33
239
214.5 %
0.18
1 312
3 303
1.1 %
1 649
1 654
-1 %
—
516
1 444
0.3 %
210
-9.5 %
-72
-36
110
2.8 %
34
76
-6.2 %
0.06
1 312
3 267
-6.2 %
1 596
1 671
-1.5 %
—
545
1 439
-5.5 %
232
33.3 %
-106
-28
107
664.3 %
26
81
58.8 %
0.06
1 312
3 482
—
1 785
1 697
—
—
489
1 523
—
174
—
-145
-30
14
—
-37
51
—
0.04
1 313