Oxygen Statements
OX
Oxygen Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.265
100
1.026
387.2
-0.761
-287.2
—
0
0.313
118.2
0.329
124.3
-1.09
-411.6
-0.217
-82
-0.003
-1.1
-1.31
-494.6
—
0
-1.189
-448.8
-0.012
96.239
0.024
100
0.566
2378.1
-0.543
-2278.09
—
0
0.172
720.4
0.184
772
-0.727
-3050.04
-0.155
-650
-0.006
-25.4
-0.887
-3725.4
—
0
-0.824
-3457.2
-0.009
96.239
0.089
100
0.611
686.6
-0.522
-586.6
—
0
0.155
174.7
0.164
183.9
-0.685
-770.5
-0.096
-107.5
-0.002
-2.8
-0.784
-880.7
—
0
-0.719
-808.05
-0.007
96.239
0.073
100
0.891
1216.7
-0.818
-1116.7
—
0
0.167
227.9
3.682
5026.4
-4.5
-6143.07
-0.149
-203.9
0.002
2.7
-4.648
-6344.2
0.358
488.5
-4.891
-6675.8
-0.054
91.239
0.474
100
0.821
173.3
-0.347
-73.3
—
0
0.227
48
1.1
232.3
-1.447
-305.5
-0.013
-2.7
-0.001
-0.3
-1.461
-308.5
—
0
-1.41
-297.7
-0.015
96.239
0.653
100
0.73
111.7
-0.076
-11.7
—
0
0.241
36.8
1.076
164.7
-1.152
-176.4
-0.014
-2.2
0
-0.05
-1.167
-178.6
—
0
-1.167
-178.6
-0.012
96.239
0.661
100
0.56
84.7
0.101
15.3
—
0
0.191
28.9
1.007
152.2
-0.906
-137
-0.014
-2.06
0
-0.07
-0.92
-139.09
—
0
-0.92
-139.09
-0.01
96.239
0.404
100
0.851
210.8
-0.448
-110.8
—
0
0.198
49.1
0.993
245.8
-1.44
-356.7
-0.049
-12.2
-0.034
-8.3
-1.919
-475.2
0.098
24.3
-2.017
-499.4
-0.019
106.24
0.575
100
0.501
87.2
0.074
12.8
—
0
0.219
38.2
1.065
185.2
-0.991
-172.4
-0.018
-3.2
0
-0.03
-1.018
-177.03
-0.006
-1.07
-1.012
-176
-0.012
86.239
1.079
100
1.337
124
-0.259
-24
—
0
0.393
36.4
2.113
195.9
-2.371
-219.9
-0.02
-1.9
-0.019
-1.8
-2.411
-223.5
-0.373
-34.6
-2.038
-188.9
-0.024
86.239