Platige Statements
PL
Platige Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
38.057
100
0.452
1.2
37.605
98.8
—
0
11.281
29.6
33.179
87.2
4.426
11.6
-0.253
-0.7
-0.159
-0.4
4.001
10.5
0.846
2.2
2.815
7.4
0.798
3.529
40.095
100
0.467
1.2
39.628
98.8
—
0
11.31
28.2
35.252
87.9
4.376
10.9
-0.271
-0.7
-0.117
-0.3
3.975
9.9
0.135
0.3
3.869
9.6
1.096
3.529
32.257
100
0.421
1.3
31.836
98.7
—
0
10.757
33.3
32.531
100.8
-0.695
-2.2
-0.153
-0.5
0.054
0.2
-0.922
-2.9
0.307
1
-1.466
-4.5
-0.415
3.529
36.199
100
0.58
1.6
35.619
98.4
—
0
11.872
32.8
35.148
97.1
0.471
1.3
-0.418
-1.2
-0.156
-0.4
-0.142
-0.4
0.245
0.7
-1.35
-3.7
-0.383
3.529
37.253
100
0.483
1.3
36.77
98.7
—
0
9.66
25.9
29.37
78.8
7.4
19.9
-0.215
-0.6
0.086
0.2
7.273
19.5
1.635
4.4
5.896
15.8
1.671
3.529
32.85
100
0.463
1.4
32.387
98.6
—
0
9.36
28.5
28.908
88
3.479
10.6
-0.003
-0.009
-0.008
-0.02
3.455
10.5
0.669
2
2.828
8.6
0.801
3.529
32.703
100
0.296
0.9
32.407
99.1
—
0
8.024
24.5
31.51
96.4
0.897
2.7
-0.142
-0.4
-0.049
-0.1
0.318
1
0.085
0.3
0.162
0.5
0.046
3.529
26.675
100
0.391
1.5
26.284
98.5
—
0
8.989
33.7
25.66
96.2
0.624
2.3
-0.125
-0.5
-0.018
-0.07
0.533
2
0.064
0.2
-0.311
-1.2
-0.09
3.474
33.107
100
0.596
1.8
32.511
98.2
—
0
7.536
22.8
26.68
80.6
5.831
17.6
-0.054
-0.2
-0.286
-0.9
5.436
16.4
0.254
0.8
5.391
16.3
1.552
3.474
26.365
100
0.938
3.6
25.427
96.4
—
0
7.316
27.7
23.501
89.1
1.926
7.3
-0.04
-0.2
0.271
1
1.85
7
0.38
1.4
1.427
5.4
0.417
3.425
20.151
100
0.646
3.2
19.505
96.8
—
0
6.879
34.1
18.91
93.8
0.595
3
-0.046
-0.2
-0.182
-0.9
0.306
1.5
0.157
0.8
0.419
2.1
0.132
3.185
24.544
100
0.471
1.9
24.073
98.1
—
0
7.82
31.9
22.313
90.9
1.76
7.2
0.003
0.01
-0.64
-2.6
1.049
4.3
0.476
1.9
0.005
0.02
0.002
3.185
25.864
100
0.526
2
25.338
98
—
0
7.618
29.5
25.609
99
-0.271
-1.05
-0.194
-0.8
0.058
0.2
-0.34
-1.3
-0.054
-0.2
-0.244
-0.9
-0.077
3.185
21.364
100
0.384
1.8
20.98
98.2
—
0
7.46
34.9
17.932
83.9
3.048
14.3
-0.12
-0.6
-0.081
-0.4
2.737
12.8
0.124
0.6
2.339
10.9
0.744
3.145
19.382
100
0.415
2.1
18.967
97.9
—
0
7.606
39.2
18.072
93.2
0.895
4.6
-0.119
-0.6
-0.174
-0.9
0.605
3.1
-0.026
-0.1
0.819
4.2
0.26
3.145
24.058
100
15.627
65
8.431
35
—
0
7.149
29.7
8.78
36.5
-0.349
-1.5
-0.099
-0.4
-0.275
-1.1
-0.91
-3.8
0.404
1.7
-1.368
-5.7
-0.435
3.145
22.39
100
11.97
53.5
10.42
46.5
—
0
8.305
37.1
9.277
41.4
1.143
5.1
-0.149
-0.7
-0.163
-0.7
0.831
3.7
0.016
0.07
0.814
3.6
0.259
3.145
24.556
100
13.458
54.8
11.098
45.2
—
0
7.005
28.5
7.928
32.3
3.17
12.9
-0.156
-0.6
-0.022
-0.09
2.992
12.2
-0.047
-0.2
3.021
12.3
0.961
3.145
19.426
100
10.821
55.7
8.605
44.3
—
0
6.588
33.9
7.839
40.4
0.766
3.9
-0.155
-0.8
-0.038
-0.2
0.573
2.9
0.097
0.5
0.45
2.3
0.143
3.145
19.347
100
12.882
66.6
6.465
33.4
—
0
6.321
32.7
10.278
53.1
-3.813
-19.7
-0.172
-0.9
-0.313
-1.6
-5.874
-30.4
-0.217
-1.1
-5.655
-29.2
-1.798
3.145
16.335
100
10.464
64.1
5.871
35.9
—
0
6.522
39.9
7.304
44.7
-1.433
-8.8
-0.162
-1
0.238
1.5
-1.358
-8.3
0.118
0.7
-1.404
-8.6
-0.446
3.145
22.45
100
12.28
54.7
10.17
45.3
—
0
6.93
30.9
8.09
36
2.08
9.3
-0.16
-0.7
-1.81
-8.06
0.13
0.6
-0.37
-1.6
0.53
2.4
0.17
3.15
15.39
100
8.1
52.6
7.28
47.3
—
0
6.78
44.1
7.78
50.6
-0.5
-3.2
-0.16
-1.04
-0.12
-0.8
-0.62
-4.03
0.14
0.9
-0.9
-5.8
-0.29
3.15
19.26
11.41
7.84
—
6.75
8.62
-0.77
-0.13
-0.18
-4.69
0.37
-5.11
-1.69
3.03
17.25
10.09
7.17
—
6.27
7.39
-0.22
-0.11
-0.47
-0.8
0.12
-1
-0.31
3.18
18.13
10.41
7.72
—
7.25
8.29
-0.57
-0.11
-0.28
-0.96
-0.09
-0.79
-0.25
3.18
15.22
6.94
8.28
—
7.75
8.31
-0.03
-0.1
0.25
0.11
0.24
0.15
0.05
3.18
24.74
14.78
9.96
—
8.02
10.07
-0.1
-0.14
0.01
-0.87
-0.11
-0.93
-0.29
3.18
19.46
10.23
9.22
—
7.89
8.75
0.47
-0.15
0.07
0.39
0.19
-0.02
-0.01
3.18
26.03
12.63
13.4
—
8.92
10.09
3.31
-0.1
-0.31
2.68
0.41
2.39
0.75
3.18
18.78
9.66
9.12
—
8.05
9.01
0.11
-0.09
-0.01
0.02
0.07
-0.29
-0.09
3.18
17.44
9.61
7.83
—
7.65
8.77
-0.94
-0.08
0.14
-0.89
-0.16
-0.48
-0.15
3.18
17.36
8.32
9.04
—
7.47
8.29
0.75
-0.06
-0.07
0.62
0.21
0.44
0.14
3.18
21.9
10.98
10.92
—
6.82
7.74
3.18
-0.06
-0.33
1.9
0.4
1.19
0.37
3.18
13.23
5.42
7.82
—
6.68
7.42
0.39
-0.07
0.32
0.77
0.17
0.51
0.16
3.18
16.69
6.94
9.75
—
6.73
7.83
1.93
-0.49
0.08
1.48
0.39
0.87
0.27
3.18
12.61
5.97
6.64
—
6.35
7.19
-0.55
-0.08
0.01
-0.62
-0.05
-0.62
-0.19
3.18
15.02
5.44
9.58
—
7.96
8.83
0.75
-0.06
-0.05
0.66
0.06
0.53
0.17
3.18
12.31
4.66
7.65
—
6.88
7.72
-0.07
-0.07
0.01
-0.13
0.01
-0.18
-0.06
3.18
17.21
6.81
10.4
—
7.37
7.9
2.51
-0.09
-0.15
1.98
-0.3
1.3
0.41
3.18
11.99
4.71
7.29
—
7.09
8.14
-0.85
-0.07
-0.01
-1.13
-0.14
-1.01
-0.32
3.18
13.41
4.87
8.54
—
6.06
7.1
1.44
-0.07
-0.35
1.02
0.11
0.69
0.22
3.18
11.74
4.6
7.13
—
6.87
7.98
-0.85
-0.04
0.01
-0.87
0.06
-0.95
-0.3
3.18