Auto Statements
AP
Data from Auto`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Auto Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
956.27
1.9 %
100
685.18
71.7
271.1
7.4 %
28.3
—
0
176.3
18.4
177.08
4.5 %
18.5
94.016
13.3 %
9.8
-11.631
-1.2
-1.091
-0.1
81.294
1.8 %
8.5
15.645
1.6
65.649
2.3 %
6.9
0.503
130.62
938.54
12.2 %
100
686.14
73.1
252.4
14.3 %
26.9
—
0
169.14
18
169.41
4.2 %
18.1
82.986
42.8 %
8.8
-2.277
-0.2
-0.884
-0.09
79.825
49.7 %
8.5
15.674
1.7
64.151
49.1 %
6.8
0.491
130.62
836.64
13.5 %
100
615.87
73.6
220.77
-1.5 %
26.4
—
0
162.6
19.4
162.66
9.3 %
19.4
58.115
-23 %
6.9
-3.944
-0.5
-0.85
-0.1
53.321
-15.3 %
6.4
10.302
1.2
43.019
-15.3 %
5.1
0.329
130.62
736.97
-1.9 %
100
512.78
69.6
224.19
2.2 %
30.4
—
0
148.34
20.1
148.76
-0.7 %
20.2
75.426
8.4 %
10.2
-14.384
-2
1.909
0.3
62.951
-5.3 %
8.5
12.187
1.7
50.764
-5.5 %
6.9
0.389
130.62
751.22
6.3 %
100
531.82
70.8
219.4
2.4 %
29.2
—
0
146.89
19.6
149.81
3.4 %
19.9
69.586
0.4 %
9.3
-0.587
-0.08
-2.525
-0.3
66.474
3 %
8.8
12.729
1.7
53.745
2.5 %
7.2
0.411
130.62
706.95
10.5 %
100
492.69
69.7
214.26
13.3 %
30.3
—
0
143.62
20.3
144.91
20.2 %
20.5
69.343
1.1 %
9.8
-4.227
-0.6
-0.57
-0.08
64.546
3.3 %
9.1
12.131
1.7
52.415
4.1 %
7.4
0.401
130.62
639.57
8.9 %
100
450.4
70.4
189.17
4.9 %
29.6
—
0
123.78
19.4
120.57
-1.6 %
18.9
68.602
18.8 %
10.7
-5.056
-0.8
-1.09
-0.2
62.456
18.9 %
9.8
12.112
1.9
50.344
20.9 %
7.9
0.385
130.62
587.49
-3.9 %
100
407.21
69.3
180.27
3.8 %
30.7
—
0
118.72
20.2
122.55
11.1 %
20.9
57.727
-8.8 %
9.8
-3.963
-0.7
-1.222
-0.2
52.542
-17 %
8.9
10.9
1.9
41.642
-18.4 %
7.1
0.319
130.62
611.62
4.2 %
100
438.01
71.6
173.62
0.8 %
28.4
—
0
108.89
17.8
110.31
7.9 %
18
63.309
-9.6 %
10.4
0.628
0.1
-0.648
-0.1
63.289
-8.1 %
10.3
12.272
2
51.017
-8.3 %
8.3
0.391
130.62
587.22
23.4 %
100
414.92
70.7
172.3
31.1 %
29.3
—
0
102.48
17.5
102.26
23.7 %
17.4
70.042
43.7 %
11.9
-0.55
-0.09
-0.594
-0.1
68.898
47.5 %
11.7
13.288
2.3
55.61
47.3 %
9.5
0.426
130.62
475.69
9.8 %
100
344.26
72.4
131.43
2.9 %
27.6
—
0
82.355
17.3
82.698
-3.8 %
17.4
48.727
16.7 %
10.2
-1.343
-0.3
-0.658
-0.1
46.726
26.3 %
9.8
8.971
1.9
37.755
29.7 %
7.9
0.289
130.62
433.14
-7.8 %
100
305.43
70.5
127.71
-3.1 %
29.5
—
0
85.143
19.7
85.943
0.7 %
19.8
41.77
-10 %
9.6
-4.187
-1
-0.588
-0.1
36.995
-18.1 %
8.5
7.883
1.8
29.112
-20.4 %
6.7
0.224
130.06
469.53
18.4 %
100
337.77
71.9
131.76
9.7 %
28.1
—
0
85.487
18.2
85.353
11.7 %
18.2
46.41
6.2 %
9.9
-0.849
-0.2
-0.381
-0.08
45.18
11.6 %
9.6
8.594
1.8
36.586
12.2 %
7.8
0.28
130.62
396.67
6.9 %
100
276.56
69.7
120.11
23.4 %
30.3
—
0
76.363
19.3
76.426
-2.5 %
19.3
43.681
131.1 %
11
-2.69
-0.7
-0.519
-0.1
40.472
157.8 %
10.2
7.866
2
32.606
157.2 %
8.2
0.25
130.62
371.1
0.8 %
100
273.81
73.8
97.296
-4.5 %
26.2
—
0
77.882
21
78.398
-1.7 %
21.1
18.898
-14.3 %
5.1
-2.469
-0.7
-0.733
-0.2
15.696
-15.7 %
4.2
3.018
0.8
12.678
-10.2 %
3.4
0.097
130.62
368.28
-5.9 %
100
266.44
72.3
101.84
-0.1 %
27.7
—
0
79.145
21.5
79.776
0.2 %
21.7
22.061
-1 %
6
-2.901
-0.8
-0.551
-0.1
18.609
-4.6 %
5.1
4.486
1.2
14.123
-9.7 %
3.8
0.109
129.51
391.52
-0.3 %
100
289.6
74
101.92
5.8 %
26
—
0
78.936
20.2
79.633
4.1 %
20.3
22.289
12.4 %
5.7
-1.894
-0.5
-0.897
-0.2
19.498
15.8 %
5
3.861
1
15.637
16.1 %
4
0.12
130.62
392.89
20.3 %
100
296.6
75.5
96.29
10.9 %
24.5
—
0
75.181
19.1
76.461
16.6 %
19.5
19.829
-6.7 %
5
-2.426
-0.6
-0.57
-0.1
16.833
-12.8 %
4.3
3.367
0.9
13.466
-13.1 %
3.4
0.103
130.13
326.68
11.1 %
100
239.83
73.4
86.851
9.4 %
26.6
—
0
65.814
20.1
65.603
8 %
20.1
21.248
14.2 %
6.5
-1.428
-0.4
-0.524
-0.2
19.296
13.2 %
5.9
3.808
1.2
15.488
17.6 %
4.7
0.119
130.13
293.95
-3.2 %
100
214.56
73
79.381
-2.6 %
27
—
0
60.508
20.6
60.767
1.9 %
20.7
18.614
-15 %
6.3
-1.662
-0.6
0.09
0.03
17.042
-15.6 %
5.8
3.872
1.3
13.17
-17.2 %
4.5
0.102
129.08
303.7
0.1 %
100
222.17
73.2
81.525
3.5 %
26.8
—
0
58.564
19.3
59.618
6.7 %
19.6
21.907
-3.9 %
7.2
-1.892
-0.6
0.165
0.05
20.18
-2.5 %
6.6
4.277
1.4
15.903
-4.8 %
5.2
0.122
130.13
303.4
19.5 %
100
224.7
74.1
78.8
16.9 %
26
—
0
55.3
18.2
55.9
12.9 %
18.4
22.8
28.1 %
7.5
-1.8
-0.6
-0.3
-0.1
20.7
26.2 %
6.8
4
1.3
16.7
29.5 %
5.5
0.13
130.8
253.9
5.7 %
100
186.6
73.5
67.4
13.7 %
26.5
—
0
49.7
19.6
49.5
-2.6 %
19.5
17.8
109.4 %
7
-1
-0.4
-0.4
-0.2
16.4
198.2 %
6.5
3.5
1.4
12.9
214.6 %
5.1
0.1
129.5
240.1
1.9 %
180.8
59.3
-8.3 %
—
50.2
50.8
4.1 %
8.5
-46.2 %
-3
—
5.5
-57.7 %
1.4
4.1
-60.6 %
0.04
108.4
235.7
-0.8 %
171
64.7
4.7 %
—
48.5
48.8
6.6 %
15.8
-1.2 %
-2.6
-0.3
13
6.6 %
2.5
10.4
8.3 %
0.08
129.5
237.6
17.9 %
175.8
61.8
10.6 %
—
45.6
45.8
12.3 %
16
5.3 %
-3.7
-0.2
12.2
-9.6 %
2.6
9.6
-11.1 %
0.07
141.9
201.5
8.4 %
145.5
55.9
18.9 %
—
40.5
40.8
5.7 %
15.2
81 %
-1.5
-0.2
13.5
46.7 %
2.7
10.8
38.5 %
0.09
117
185.9
-0.6 %
138.9
47
-1.5 %
—
38.2
38.6
7.8 %
8.4
-29.4 %
1
-0.2
9.2
-19.3 %
1.5
7.8
-13.3 %
0.1
77.5
187
1.2 %
139.3
47.7
-0.2 %
—
35.9
35.8
5 %
11.9
-12.5 %
-0.4
-0.1
11.4
-14.9 %
2.4
9
-17.4 %
0.08
117
184.8
25 %
137
47.8
24.2 %
—
33.1
34.1
19.6 %
13.6
34.7 %
-0.2
—
13.4
48.9 %
2.5
10.9
58 %
0.08
140
147.8
10 %
109.2
38.5
17.7 %
—
28.5
28.5
4 %
10.1
90.6 %
-0.8
-0.2
9
136.8 %
2.2
6.9
97.1 %
0.07
94
134.4
-5.1 %
101.7
32.7
-13.5 %
—
26.9
27.4
-1.8 %
5.3
-45.9 %
-1.3
-0.3
3.8
-49.3 %
0.4
3.5
-34 %
0.04
94
141.6
—
103.9
37.8
—
—
28.5
27.9
—
9.8
—
-2
-0.3
7.5
—
2.2
5.3
—
0.06
94