Auxilia Statements
AU
Data from Auxilia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Auxilia Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.717
-57.3 %
100
0.055
3.2
1.662
-57.2 %
96.8
—
0
0.584
34
1.531
-58.2 %
89.2
0.13
-39.2 %
7.6
-0.012
-0.7
-0.007
-0.4
0.111
-30.3 %
6.5
-0.001
-0.07
0.117
201.1 %
6.8
0.026
4.529
4.018
70.9 %
100
0.139
3.5
3.879
70.5 %
96.5
—
0
1.295
32.2
3.665
110.1 %
91.2
0.215
-59.6 %
5.3
-0.051
-1.3
-0.004
-0.1
0.16
-68 %
4
0.051
1.3
0.039
-90.1 %
1
0.009
4.529
2.351
7.3 %
100
0.075
3.2
2.276
7.7 %
96.8
—
0
0.617
26.3
1.744
-16.2 %
74.2
0.532
1575.9 %
22.6
-0.006
-0.3
-0.025
-1.04
0.501
7837.2 %
21.3
0.033
1.4
0.393
384.3 %
16.7
0.087
4.529
2.191
-0.7 %
100
0.078
3.5
2.114
-1.4 %
96.5
—
0
0.601
27.4
2.082
29.5 %
95
0.032
-94.1 %
1.4
-0.034
-1.5
-0.004
-0.2
-0.006
-101.5 %
-0.3
0.07
3.2
-0.138
-139 %
-6.3
-0.031
4.529
2.206
-50.4 %
100
0.063
2.8
2.143
-50.1 %
97.2
—
0
0.583
26.4
1.607
-62.3 %
72.8
0.536
1600.3 %
24.3
-0.108
-4.9
-0.004
-0.2
0.424
779.1 %
19.2
0.021
0.9
0.355
326.6 %
16.1
0.078
4.529
4.445
85.9 %
100
0.15
3.4
4.296
85.7 %
96.6
—
0
1.329
29.9
4.264
74.2 %
95.9
0.032
123.4 %
0.7
-0.086
-1.9
-0.008
-0.2
-0.062
65.6 %
-1.4
0.029
0.6
-0.157
33.6 %
-3.5
-0.035
4.529
2.392
-3.3 %
100
0.079
3.3
2.313
-3.4 %
96.7
—
0
0.607
25.4
2.447
61.7 %
102.3
-0.135
-115.3 %
-5.6
-0.043
-1.8
-0.004
-0.2
-0.182
-120 %
-7.6
0.008
0.3
-0.236
-131.3 %
-9.9
-0.052
4.529
2.474
72 %
100
0.08
3.2
2.393
73.7 %
96.8
—
0
0.574
23.2
1.513
-5 %
61.2
0.88
509.9 %
35.6
-0.016
-0.7
-0.003
-0.1
0.907
521.3 %
36.7
0.07
2.8
0.753
442.6 %
30.4
0.166
4.529
1.438
-54.8 %
100
0.061
4.2
1.378
-55 %
95.8
—
0
0.589
40.9
1.593
-49.5 %
110.7
-0.215
-123.5 %
-14.9
0.002
0.1
-0.003
-0.2
-0.215
-46.2 %
-15
-0.011
-0.8
-0.22
-25.9 %
-15.3
-0.049
4.529
3.181
59.7 %
100
0.121
3.8
3.06
58.4 %
96.2
—
0
1.231
38.7
3.157
83.6 %
99.2
-0.096
-145.1 %
-3.02
-0.046
-1.4
-0.005
-0.2
-0.147
-182.1 %
-4.6
-0.001
-0.02
-0.174
-215.9 %
-5.5
-0.039
4.529
1.992
-40.9 %
100
0.059
3
1.933
-41.6 %
97
—
0
0.548
27.5
1.72
-19.9 %
86.3
0.213
-81.6 %
10.7
-0.031
-1.6
-0.003
-0.1
0.179
-84.7 %
9
—
0
0.15
-86.6 %
7.6
0.033
4.529
3.369
-64 %
100
0.061
1.8
3.307
-63.9 %
98.2
—
0
0.564
16.7
2.147
-57.7 %
63.7
1.16
-71.6 %
34.4
-0.006
-0.2
-0.014
-0.4
1.175
-70.4 %
34.9
0.012
0.4
1.12
-64.4 %
33.3
0.247
4.529
9.349
33.6 %
100
0.187
2
9.161
33.4 %
98
—
0
1.757
18.8
5.078
47.3 %
54.3
4.083
19.3 %
43.7
-0.105
-1.1
-0.011
-0.1
3.968
19.6 %
42.4
0.812
8.7
3.147
20.2 %
33.7
0.695
4.529
6.997
44.8 %
100
0.129
1.8
6.869
44.9 %
98.2
—
0
1.151
16.5
3.447
85.3 %
49.3
3.422
18.9 %
48.9
-0.095
-1.4
-0.009
-0.1
3.318
17.4 %
47.4
0.69
9.9
2.618
16.5 %
37.4
0.578
4.529
4.832
40.7 %
100
0.093
1.9
4.739
40.8 %
98.1
—
0
0.581
12
1.861
-38.8 %
38.5
2.879
777.3 %
59.6
-0.048
-1
-0.005
-0.1
2.826
933.8 %
58.5
0.57
11.8
2.246
681.9 %
46.5
0.496
4.529
3.435
23.3 %
100
0.069
2
3.366
23.2 %
98
—
0
0.624
18.2
3.038
65 %
88.5
0.328
-63.1 %
9.6
-0.049
-1.4
-0.006
-0.2
0.273
-68.8 %
8
-0.06
-1.7
0.287
-57.3 %
8.4
0.063
4.529
2.786
-28.4 %
100
0.054
2
2.732
-28.8 %
98
—
0
0.442
15.9
1.842
-9.8 %
66.1
0.89
-50.4 %
32
-0.05
-1.8
-0.008
-0.3
0.876
-48.7 %
31.4
0.198
7.1
0.672
-48.9 %
24.1
0.148
4.529
3.889
6.9 %
100
0.052
1.3
3.837
97.3 %
98.7
—
0
0.676
17.4
2.041
261.9 %
52.5
1.796
30.1 %
46.2
-0.083
-2.1
-0.004
-0.1
1.708
29.8 %
43.9
0.332
8.5
1.315
9.2 %
33.8
0.29
4.529
3.638
9.8 %
100
1.694
46.6
1.945
11.2 %
53.4
—
0
0.538
14.8
0.564
-25.8 %
15.5
1.38
39.5 %
37.9
-0.061
-1.7
-0.004
-0.1
1.316
46.9 %
36.2
0.08
2.2
1.204
92.1 %
33.1
0.266
4.529
3.314
58.6 %
100
1.565
47.2
1.749
86.1 %
52.8
—
0
0.635
19.1
0.76
-12.7 %
22.9
0.99
1313.6 %
29.9
-0.078
-2.4
-0.016
-0.5
0.896
1179.4 %
27
0.21
6.4
0.627
3034.2 %
18.9
0.138
4.529
2.09
-23.4 %
100
1.14
54.5
0.94
-16.1 %
45
—
0
0.59
28.2
0.87
67.3 %
41.6
0.07
-88.3 %
3.3
-0.08
-3.8
-0.02
-1
0.07
-84.8 %
3.3
0.05
2.4
0.02
-95.3 %
1
—
4.53
2.73
-4.9 %
100
1.61
59
1.12
-9.7 %
41
—
0
0.76
27.8
0.52
-43.5 %
19
0.6
87.5 %
22
-0.12
-4.4
-0.02
-0.7
0.46
58.6 %
16.8
—
0
0.43
72 %
15.8
0.1
4.53
2.87
47.9 %
100
1.64
57.1
1.24
327.6 %
43.2
—
0
0.84
29.3
0.92
9.5 %
32.1
0.32
157.1 %
11.1
-0.02
-0.7
—
0
0.29
145.3 %
10.1
—
0
0.25
137.3 %
8.7
0.06
4.53
1.94
-12.6 %
1.65
0.29
-42 %
—
0.75
0.84
-1.2 %
-0.56
-60 %
-0.07
-0.01
-0.64
-48.8 %
0.01
-0.67
-39.6 %
-0.15
4.53
2.22
1.4 %
1.72
0.5
85.2 %
—
0.7
0.85
2.4 %
-0.35
37.5 %
-0.06
-0.03
-0.43
32.8 %
—
-0.48
28.4 %
-0.11
4.53
2.19
-7.2 %
1.93
0.27
-61.4 %
—
0.68
0.83
-6.7 %
-0.56
-194.7 %
-0.08
—
-0.64
-137 %
—
-0.67
-116.1 %
-0.15
4.53
2.36
-4.5 %
1.66
0.7
25 %
—
0.71
0.89
17.1 %
-0.19
—
-0.07
-0.01
-0.27
18.2 %
—
-0.31
27.9 %
-0.07
4.53
2.47
16 %
1.91
0.56
27.3 %
—
0.55
0.76
-19.1 %
-0.19
62 %
-0.12
-0.03
-0.33
37.7 %
0.04
-0.43
18.9 %
-0.1
4.53
2.13
-21.1 %
1.69
0.44
-68.1 %
—
0.68
0.94
14.6 %
-0.5
-189.3 %
-0.02
-0.01
-0.53
-200 %
-0.01
-0.53
-235.9 %
-0.12
4.53
2.7
16.4 %
1.32
1.38
-6.8 %
—
0.58
0.82
-2.4 %
0.56
-12.5 %
-0.03
—
0.53
-15.9 %
0.06
0.39
-31.6 %
0.09
4.53
2.32
-21.1 %
0.84
1.48
-32.7 %
—
0.74
0.84
-30.6 %
0.64
-35.4 %
-0.01
—
0.63
-32.3 %
—
0.57
-5 %
0.13
4.53
2.94
48.5 %
0.74
2.2
136.6 %
—
0.71
1.21
13950350205742848000 %
0.99
6.5 %
-0.01
-0.06
0.93
3.3 %
0.22
0.6
-18.9 %
0.13
4.53
1.98
4.2 %
1.05
0.93
4.5 %
—
0.56
0
-100 %
0.93
232.1 %
-0.02
—
0.9
260 %
—
0.74
196 %
0.16
4.53
1.9
61 %
1.01
0.89
641.7 %
—
0.43
0.6
-6.2 %
0.28
153.8 %
-0.04
-0.01
0.25
146.3 %
—
0.25
146.3 %
0.06
3.85
1.18
—
1.06
0.12
—
—
0.47
0.64
—
-0.52
—
-0.02
-0.01
-0.54
—
—
-0.54
—
-0.14
3.85