DC

Decora SAWSE Decora Stock Report

Last reporting period 30 Sep, 2023

Updated 25 Oct, 2024

Last price

Market cap $B

0.171

Micro

Exchange

XWAR - Warsaw Stock Exchange

View Section: Price ratios

Decora Statements

DC

Data from Decora`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency :

PLN - Polish zloty

Last reporting period :

30 Sep, 2023

New report :

Reporting period :

Quarterly

Earnings release date:

Expected release date:

Decora Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

PLN (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

144.9

1.6 %

100

88.204

60.9

56.698

17.8 %

39.1

0

30.885

21.3

30.015

-1.8 %

20.7

26.683

51.8 %

18.4

-3.25

-2.2

-0.204

-0.1

22.703

8.6 %

15.7

5.774

4

16.929

0.7 %

11.7

1.605

10.547

2023-06-30
%

142.55

-6.3 %

100

94.417

66.2

48.133

-8.9 %

33.8

0

30.091

21.1

30.561

-7.3 %

21.4

17.572

-11.6 %

12.3

3.247

2.3

-0.386

-0.3

20.91

2 %

14.7

4.094

2.9

16.817

1.1 %

11.8

1.572

10.697

2023-03-31
%

152.17

20.4 %

100

99.342

65.3

52.828

20.8 %

34.7

0

31.88

21

32.953

-12.3 %

21.7

19.875

221.7 %

13.1

-0.144

-0.09

-0.068

-0.04

20.502

104.4 %

13.5

3.874

2.5

16.628

97.3 %

10.9

1.599

10.397

2022-12-31
%

126.36

-10.8 %

100

82.615

65.4

43.742

0.9 %

34.6

0

33.226

26.3

37.564

20.9 %

29.7

6.178

-49.7 %

4.9

-2.852

-2.3

-0.063

-0.05

10.031

-10.6 %

7.9

1.603

1.3

8.428

-9.3 %

6.7

0.799

10.547

2022-09-30
%

141.7

4.8 %

100

98.336

69.4

43.365

-0.8 %

30.6

0

31.77

22.4

31.083

-4.1 %

21.9

12.282

8.7 %

8.7

-0.939

-0.7

-0.045

-0.03

11.226

23.6 %

7.9

1.934

1.4

9.292

22.9 %

6.6

0.881

10.547

2022-06-30
%

135.22

-5.1 %

100

91.508

67.7

43.715

-6.8 %

32.3

0

33.602

24.8

32.418

14.3 %

24

11.297

-39.1 %

8.4

-2.295

-1.7

-0.104

-0.08

9.086

-50.9 %

6.7

1.524

1.1

7.561

-50.5 %

5.6

0.717

10.547

2022-03-31
%

142.44

18.7 %

100

95.52

67.1

46.915

7.7 %

32.9

0

28.139

19.8

28.37

-3.2 %

19.9

18.545

30.2 %

13

0.142

0.1

0

18.498

46.3 %

13

3.229

2.3

15.27

48.6 %

10.7

1.448

10.547

2021-12-31
%

120.02

-5 %

100

76.457

63.7

43.558

-5 %

36.3

0

29.142

24.3

29.316

12.6 %

24.4

14.242

-28.1 %

11.9

-1.51

-1.3

-0.007

-0.006

12.648

-37.5 %

10.5

2.369

2

10.279

-37.2 %

8.6

0.975

10.547

2021-09-30
%

126.37

1.5 %

100

80.538

63.7

45.828

-4.2 %

36.3

0

26.463

20.9

26.025

15.3 %

20.6

19.803

-21.7 %

15.7

0.383

0.3

-0.009

-0.007

20.235

-16.7 %

16

3.861

3.1

16.374

-17.1 %

13

1.552

10.547

2021-06-30
%

124.5

13.5 %

100

76.644

61.6

47.86

1.5 %

38.4

0

26.951

21.6

22.573

0.1 %

18.1

25.287

2.8 %

20.3

-0.625

-0.5

-0.28

-0.2

24.296

-1.3 %

19.5

4.549

3.7

19.748

-2.6 %

15.9

1.872

10.547

2021-03-31
%

109.7

12.8 %

100

62.557

57

47.144

18.3 %

43

0

22.365

20.4

22.55

11 %

20.6

24.594

26 %

22.4

-0.074

-0.07

0.23

0.2

24.625

35.2 %

22.4

4.34

4

20.285

34.4 %

18.5

1.923

10.547

2020-12-31
%

97.25

-10.1 %

100

57.41

59

39.85

-16.7 %

41

0

21.71

22.3

20.32

-20.6 %

20.9

19.52

-12.3 %

20.1

0.28

0.3

-0.03

-0.03

18.22

-23.6 %

18.7

3.13

3.2

15.09

-20.3 %

15.5

1.43

10.55

2020-09-30
%

108.18

37.6 %

100

60.33

55.8

47.852

47.6 %

44.2

0

21.971

20.3

25.603

47 %

23.7

22.249

48.3 %

20.6

0.701

0.6

0

23.848

43.8 %

22

4.913

4.5

18.935

40.8 %

17.5

1.795

10.547

2020-06-30
%

78.637

-9.3 %

100

46.22

58.8

32.417

0.6 %

41.2

0

17.479

22.2

17.413

-16 %

22.1

15.004

30.4 %

19.1

-0.217

-0.3

-0.073

-0.09

16.583

50.3 %

21.1

3.135

4

13.448

46.9 %

17.1

1.275

10.547

2020-03-31
%

86.737

21.7 %

100

54.517

62.9

32.22

36.1 %

37.1

0

19.615

22.6

20.718

12.4 %

23.9

11.502

119.6 %

13.3

-0.319

-0.4

-0.017

-0.02

11.035

110.8 %

12.7

1.882

2.2

9.153

150.4 %

10.6

0.868

10.547

2019-12-31
%

71.29

-14.6 %

100

47.615

66.8

23.675

-18 %

33.2

0

18.468

25.9

18.438

-5.6 %

25.9

5.237

-43.8 %

7.3

0.192

0.3

-0.064

-0.09

5.234

-38.7 %

7.3

1.578

2.2

3.655

-50.2 %

5.1

0.347

10.547

2019-09-30
%

83.521

5.7 %

100

54.666

65.5

28.855

6.7 %

34.5

0

19.291

23.1

19.532

8.4 %

23.4

9.323

3.3 %

11.2

-0.353

-0.4

0

8.538

1 %

10.2

1.192

1.4

7.346

4.8 %

8.8

0.697

10.547

2019-06-30
%

78.994

9 %

100

51.945

65.8

27.049

2.3 %

34.2

0

18.167

23

18.022

3.2 %

22.8

9.027

0.7 %

11.4

-0.452

-0.6

-0.074

-0.09

8.457

-3.3 %

10.7

1.449

1.8

7.007

-3.6 %

8.9

0.664

10.547

2019-03-31
%

72.485

5.1 %

100

46.054

63.5

26.431

15.9 %

36.5

0

17.205

23.7

17.463

-8.7 %

24.1

8.968

143.7 %

12.4

-0.245

-0.3

-0.02

-0.03

8.742

185.5 %

12.1

1.471

2

7.272

216 %

10

0.689

10.547

2018-12-31
%

68.973

-8.4 %

100

46.163

66.9

22.81

-11.4 %

33.1

0

17.318

25.1

19.13

5.6 %

27.7

3.68

-51.7 %

5.3

-0.193

-0.3

-0.011

-0.02

3.062

-56 %

4.4

0.76

1.1

2.301

-59.2 %

3.3

0.204

11.302

2018-09-30
%

75.259

8.9 %

100

49.517

65.8

25.742

17 %

34.2

0

17.712

23.5

18.116

7.5 %

24.1

7.626

48.1 %

10.1

-0.282

-0.4

-0.027

-0.04

6.952

74.7 %

9.2

1.318

1.8

5.635

15 %

7.5

0.499

11.303

2018-06-30
%

69.13

7.7 %

100

47.13

68.2

22.01

6.8 %

31.8

0

16.22

23.5

16.85

4.6 %

24.4

5.15

14.7 %

7.4

-0.93

-1.3

-0.03

-0.04

3.98

-45.7 %

5.8

-0.92

-1.3

4.9

-31.8 %

7.1

0.43

11.3

2018-03-31
%

64.21

15.3 %

100

43.61

67.9

20.6

22.8 %

32.1

0

16.2

25.2

16.11

8.4 %

25.1

4.49

133.9 %

7

2.36

3.7

0.43

0.7

7.33

188.6 %

11.4

0.15

0.2

7.19

79.3 %

11.2

0.64

11.3

2017-12-31

55.71

-14.7 %

38.93

16.78

-21.9 %

15.47

14.86

-7.6 %

1.92

-64.3 %

-0.1

0.58

2.54

-50.9 %

-1.47

4.01

3.1 %

0.35

11.47

2017-09-30

65.29

9.3 %

43.82

21.48

7 %

15

16.09

2.9 %

5.38

20.9 %

-0.53

5.17

40.5 %

1.28

3.89

-2 %

0.34

11.3

2017-06-30

59.71

10.5 %

39.63

20.08

18 %

15.24

15.63

11.8 %

4.45

46.4 %

-0.8

0.02

3.68

-3.4 %

-0.29

3.97

25.6 %

0.35

11.37

2017-03-31

54.03

4.7 %

37.01

17.01

5.8 %

14.48

13.98

3.6 %

3.04

17.8 %

0.64

-0.02

3.81

28.3 %

0.64

3.16

45 %

0.28

11.3

2016-12-31

51.6

-8.5 %

35.53

16.07

-19.2 %

13.64

13.49

3.8 %

2.58

-62.7 %

0.08

2.64

2.97

-41 %

0.78

2.18

-42.6 %

0.19

11.3

2016-09-30

56.39

5.5 %

36.48

19.9

3.4 %

13.4

12.99

-11.8 %

6.92

52.8 %

0.41

-2.28

5.03

67.7 %

1.23

3.8

56.4 %

0.34

11.3

2016-06-30

53.46

13.5 %

34.21

19.25

19.6 %

14.42

14.72

10.3 %

4.53

64.7 %

-1.48

-0.02

3

-35.1 %

0.57

2.43

-47.5 %

0.21

11.3

2016-03-31

47.09

0.7 %

31

16.09

-5.3 %

13.65

13.34

-7 %

2.75

4.6 %

-0.8

4.62

61 %

-0.01

4.63

289.1 %

0.41

11.3

2015-12-31

46.75

-13.6 %

29.76

16.99

-7.5 %

15.28

14.35

-17.2 %

2.63

157.8 %

-0.25

-0.04

2.87

3088.9 %

1.68

1.19

413.2 %

0.11

11.3

2015-09-30

54.13

13.6 %

35.78

18.36

1.5 %

14.51

17.33

13.6 %

1.02

-63.8 %

-0.1

-0.93

0.09

-81.3 %

0.47

-0.38

-290 %

-0.03

11.3

2015-06-30

47.65

-3.5 %

29.56

18.09

-0.1 %

15.1

15.26

2.6 %

2.82

-12.7 %

-1.79

-0.11

0.48

-85 %

0.28

0.2

-91.5 %

0.02

11.3

2015-03-31

49.38

-17.1 %

31.29

18.1

-20 %

14.16

14.87

-36 %

3.23

621 %

1.41

-1.37

3.19

141.1 %

0.83

2.36

132.9 %

0.21

11.3

2014-12-31

59.58

-22.9 %

36.96

22.62

-7.9 %

21.53

23.24

26.9 %

-0.62

-109.9 %

-7.13

-7.76

-293.5 %

-0.59

-7.17

-301.4 %

-0.63

11.3

2014-09-30

77.28

11.9 %

52.72

24.56

1.1 %

18

18.31

-16.7 %

6.25

169.4 %

-2.24

4.01

75.1 %

0.45

3.56

137.3 %

0.31

11.3

2014-06-30

69.09

3.6 %

44.79

24.3

16.1 %

21.64

21.98

17.4 %

2.32

5.5 %

-0.03

2.29

139.7 %

0.79

1.5

126.7 %

0.13

11.3

2014-03-31

66.68

-7.6 %

45.75

20.93

-18.7 %

18.64

18.72

-20.7 %

2.2

2.8 %

-7.97

-5.77

-11640 %

-0.16

-5.61

-3907.1 %

-0.5

11.3

2013-12-31

72.19

-9.8 %

46.44

25.74

-9.8 %

25.95

23.61

11.5 %

2.14

-70.9 %

-2.09

0.05

-99.1 %

0.19

-0.14

-103.1 %

-0.01

11.3

2013-09-30

80.04

5.7 %

51.51

28.53

5.5 %

20.34

21.17

0.8 %

7.36

21.9 %

-1.49

5.87

96.3 %

1.32

4.56

100 %

0.4

11.3

2013-06-30

75.7

14.2 %

48.67

27.04

18.5 %

20.73

21

6.9 %

6.04

90.5 %

-3.05

2.99

-7.4 %

0.7

2.28

-8.1 %

0.2

11.3

2013-03-31

66.28

-7.6 %

43.47

22.81

-21.6 %

19.31

19.65

-25.1 %

3.17

10.8 %

0.06

3.23

19.6 %

0.76

2.48

60 %

0.22

11.3

2012-12-31

71.74

42.63

29.11

26.06

26.25

2.86

-0.15

2.7

1.15

1.55

0.14

11.3

View Section: Balance Sheet