Delko Statements
DE
Data from Delko`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Delko Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
231.84
-1.3 %
100
3.589
1.5
228.25
-1.3 %
98.5
—
0
23.153
10
41.739
1.1 %
18
186.51
-1.8 %
80.4
0.11
0.05
—
0
7.294
4.9 %
3.1
1.548
0.7
5.746
-1 %
2.5
0.48
11.96
235
2 %
100
3.865
1.6
231.14
2.2 %
98.4
—
0
23.985
10.2
41.299
-0.2 %
17.6
189.84
2.8 %
80.8
-0.623
-0.3
—
0
6.952
0.9 %
3
1.147
0.5
5.805
3.8 %
2.5
0.485
11.96
230.46
1.6 %
100
4.373
1.9
226.09
353.6 %
98.1
—
0
22.775
9.9
41.368
5.1 %
17.9
184.72
1659.8 %
80.2
-1.197
-0.5
—
0
6.887
-31.1 %
3
1.295
0.6
5.592
-29.7 %
2.4
0.468
11.96
226.89
-48.2 %
100
177.05
78
49.843
-46.2 %
22
—
0
34.652
15.3
39.346
-48.1 %
17.3
10.497
-37.4 %
4.6
-0.501
-0.2
—
0
9.996
-43.4 %
4.4
2.044
0.9
7.952
-45.3 %
3.5
0.665
11.96
438.08
110 %
100
345.51
78.9
92.568
110.8 %
21.1
—
0
67.672
15.4
75.796
108.6 %
17.3
16.772
121.3 %
3.8
0.674
0.2
-0.02
-0.005
17.668
114.4 %
4
3.121
0.7
14.547
114.9 %
3.3
1.216
11.96
208.61
-46.6 %
100
164.7
78.9
43.914
-43.6 %
21.1
—
0
32.711
15.7
36.335
-48.3 %
17.4
7.579
0.1 %
3.6
0.661
0.3
—
0
8.24
-14.2 %
3.9
1.471
0.7
6.769
-10.5 %
3.2
0.565
11.981
390.88
92.3 %
100
312.97
80.1
77.911
90.7 %
19.9
—
0
62.184
15.9
70.341
105 %
18
7.57
15.5 %
1.9
0.727
0.2
0.133
0.03
9.601
34.9 %
2.5
2.034
0.5
7.567
31 %
1.9
1.265
5.98
203.3
-47.7 %
100
162.44
79.9
40.865
-47.4 %
20.1
—
0
30.978
15.2
34.309
-47.1 %
16.9
6.556
-49 %
3.2
0.559
0.3
—
0
7.115
-44.2 %
3.5
1.338
0.7
5.777
-45.1 %
2.8
0.966
5.98
388.81
103.3 %
100
311.05
80
77.754
103.1 %
20
—
0
60.281
15.5
64.897
96.4 %
16.7
12.857
145.2 %
3.3
0.779
0.2
-0.13
-0.03
12.747
126.5 %
3.3
2.23
0.6
10.517
137.8 %
2.7
1.759
5.98
191.21
-51.9 %
100
152.92
80
38.287
-52.5 %
20
—
0
29.828
15.6
33.043
-51.4 %
17.3
5.244
-58.5 %
2.7
0.383
0.2
—
0
5.627
-50.9 %
2.9
1.205
0.6
4.422
-52.3 %
2.3
0.739
5.98
397.77
84.4 %
100
317.1
79.7
80.67
85.2 %
20.3
—
0
63.06
15.9
68.02
95.9 %
17.1
12.65
42.8 %
3.2
0.14
0.04
-0.1
-0.03
11.46
27.5 %
2.9
2.18
0.5
9.28
25.4 %
2.3
1.55
5.98
215.74
-48.7 %
100
172.17
79.8
43.569
-48.1 %
20.2
—
0
32.521
15.1
34.713
-50.6 %
16.1
8.856
-35.2 %
4.1
0.135
0.06
—
0
8.991
-29.8 %
4.2
1.59
0.7
7.401
-28.7 %
3.4
1.238
5.98
420.56
95.5 %
100
336.62
80
83.942
95.6 %
20
—
0
61.344
14.6
70.272
103.1 %
16.7
13.67
64.1 %
3.3
-0.188
-0.04
-0.09
-0.02
12.815
55.1 %
3
2.442
0.6
10.373
60.1 %
2.5
1.735
5.98
215.17
-44.3 %
100
172.24
80.1
42.923
-43.2 %
19.9
—
0
31.098
14.5
34.592
-46.4 %
16.1
8.331
-24.8 %
3.9
-0.067
-0.03
—
0
8.264
3.1 %
3.8
1.783
0.8
6.481
4.5 %
3
1.084
5.98
386.11
92.2 %
100
310.52
80.4
75.593
94.2 %
19.6
—
0
57.062
14.8
64.516
98.7 %
16.7
11.077
71.5 %
2.9
-0.917
-0.2
-0.201
-0.05
8.012
43.5 %
2.1
1.815
0.5
6.203
36.8 %
1.6
1.037
5.98
200.92
-45 %
100
161.99
80.6
38.923
-41.8 %
19.4
—
0
28.758
14.3
32.465
-42.4 %
16.2
6.458
-38.7 %
3.2
-0.874
-0.4
—
0
5.584
-38.3 %
2.8
1.045
0.5
4.535
-36.4 %
2.3
0.758
5.98
365.18
124.3 %
100
298.26
81.7
66.915
248.8 %
18.3
—
0
51.174
14
56.379
273.9 %
15.4
10.536
156.7 %
2.9
-1.265
-0.3
-0.023
-0.006
9.049
153.5 %
2.5
1.908
0.5
7.135
163.1 %
2
1.193
5.98
162.82
-47.7 %
100
143.64
88.2
19.184
-46 %
11.8
—
0
13.194
8.1
15.08
-43 %
9.3
4.104
-54.7 %
2.5
-0.535
-0.3
—
0
3.569
-56.2 %
2.2
0.854
0.5
2.712
-59.3 %
1.7
0.454
5.98
311.52
93.2 %
100
276
88.6
35.516
98.8 %
11.4
—
0
23.801
7.6
26.449
107.6 %
8.5
9.067
76.9 %
2.9
-0.804
-0.3
—
0
8.151
75.1 %
2.6
1.487
0.5
6.656
67.8 %
2.1
1.113
5.98
161.26
1.6 %
100
143.4
88.9
17.864
1.5 %
11.1
—
0
11.641
7.2
12.739
-3.5 %
7.9
5.125
16.5 %
3.2
-0.471
-0.3
—
0
4.654
19.3 %
2.9
0.682
0.4
3.966
27.9 %
2.5
0.663
5.98
158.7
-3.6 %
100
141.1
88.9
17.6
-3.3 %
11.1
—
0
12
7.6
13.2
7.3 %
8.3
4.4
-25.4 %
2.8
-0.5
-0.3
-0.4
-0.3
3.9
-26.4 %
2.5
0.8
0.5
3.1
-27.9 %
2
0.51
6
164.6
6.1 %
100
146.4
88.9
18.2
15.9 %
11.1
—
0
11.3
6.9
12.3
9.8 %
7.5
5.9
31.1 %
3.6
-0.6
-0.4
-0.3
-0.2
5.3
—
3.2
1.1
0.7
4.3
-6.5 %
2.6
0.71
6
155.1
5.1 %
100
139.4
89.9
15.7
18 %
10.1
—
0
10.2
6.6
11.2
30.2 %
7.2
4.5
-6.2 %
2.9
-0.5
-0.3
-0.3
-0.2
5.3
20.5 %
3.4
0.7
0.5
4.6
27.8 %
3
0.77
6
147.6
5.7 %
100
134.2
90.9
13.3
6.4 %
9
—
0
7.3
4.9
8.6
6.2 %
5.8
4.8
9.1 %
3.3
-0.4
-0.3
-0.2
-0.1
4.4
10 %
3
0.8
0.5
3.6
9.1 %
2.4
0.6
6
139.7
9.3 %
100
127.2
91.1
12.5
35.9 %
8.9
—
0
7.3
5.2
8.1
37.3 %
5.8
4.4
33.3 %
3.1
-0.4
-0.3
-0.2
-0.1
4
29 %
2.9
0.7
0.5
3.3
43.5 %
2.4
0.54
6
127.8
1.8 %
100
118.6
92.8
9.2
-7.1 %
7.2
—
0
5.4
4.2
5.9
-7.8 %
4.6
3.3
-2.9 %
2.6
-0.3
-0.2
-0.2
-0.2
3.1
—
2.4
0.6
0.5
2.3
—
1.8
0.38
6
125.5
15.9 %
100
115.7
92.2
9.9
15.1 %
7.9
—
0
5.7
4.5
6.4
-1.5 %
5.1
3.4
61.9 %
2.7
-0.3
-0.2
-0.3
-0.2
3.1
82.4 %
2.5
0.7
0.6
2.3
76.9 %
1.8
0.39
6
108.3
-15.8 %
100
99.7
92.1
8.6
-10.4 %
7.9
—
0
5.7
5.3
6.5
1.6 %
6
2.1
-34.4 %
1.9
-0.3
-0.3
-0.4
-0.4
1.7
-39.3 %
1.6
0.4
0.4
1.3
-35 %
1.2
0.22
6
128.6
3 %
100
119.1
92.6
9.6
—
7.5
—
0
5.4
4.2
6.4
-5.9 %
5
3.2
14.3 %
2.5
-0.4
-0.3
-0.4
-0.3
2.8
21.7 %
2.2
0.5
0.4
2
25 %
1.6
0.33
6
124.9
0.6 %
100
115.3
92.3
9.6
7.9 %
7.7
—
0
5.7
4.6
6.8
7.9 %
5.4
2.8
12 %
2.2
-0.5
-0.4
-0.2
-0.2
2.3
15 %
1.8
0.5
0.4
1.6
6.7 %
1.3
0.27
6
124.2
7.6 %
100
115.4
92.9
8.9
-1.1 %
7.2
—
0
5.6
4.5
6.3
-11.3 %
5.1
2.5
25 %
2
-0.6
-0.5
-0.3
-0.2
2
33.3 %
1.6
0.4
0.3
1.5
66.7 %
1.2
0.25
6
115.4
-14.8 %
100
106.4
92.2
9
-3.2 %
7.8
—
0
5.5
4.8
7.1
10.9 %
6.2
2
-33.3 %
1.7
-0.5
-0.4
-0.2
-0.2
1.5
-37.5 %
1.3
0.5
0.4
0.9
-43.8 %
0.8
0.16
6
135.5
0.4 %
100
126.2
93.1
9.3
-9.7 %
6.9
—
0
5.5
4.1
6.4
-11.1 %
4.7
3
-3.2 %
2.2
-0.5
-0.4
-0.4
-0.3
2.4
-4 %
1.8
0.6
0.4
1.6
-15.8 %
1.2
0.27
6
134.9
-0.4 %
100
124.6
92.4
10.3
14.4 %
7.6
—
0
6.1
4.5
7.2
4.3 %
5.3
3.1
47.6 %
2.3
-0.6
-0.4
-0.3
-0.2
2.5
66.7 %
1.9
0.5
0.4
1.9
111.1 %
1.4
0.32
6
135.4
—
100
126.4
93.4
9
—
6.6
—
0
6
4.4
6.9
—
5.1
2.1
—
1.6
-0.7
-0.5
-0.3
-0.2
1.5
—
1.1
0.3
0.2
0.9
—
0.7
0.15
6